XML 129 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows provided by (used in) operating activities:      
Net income (loss) $ 268,838us-gaap_ProfitLoss $ 1,136,647us-gaap_ProfitLoss $ 730,383us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Net realized (gains) losses on investments (107,462)us-gaap_RealizedInvestmentGainsLosses (87,777)us-gaap_RealizedInvestmentGainsLosses (14,098)us-gaap_RealizedInvestmentGainsLosses
Net realized and unrealized (gains) losses on derivative instruments (29,886)us-gaap_DerivativeGainLossOnDerivativeNet (7,798)us-gaap_DerivativeGainLossOnDerivativeNet (5,221)us-gaap_DerivativeGainLossOnDerivativeNet
Amortization of premiums (discounts) on fixed maturities 153,849us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 166,621us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 169,353us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
(Income) loss from investment and operating affiliates (129,915)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (229,386)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions (112,391)us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Loss on sale of life reinsurance subsidiary 666,423us-gaap_GainOrLossOnSaleOfStockInSubsidiary 0us-gaap_GainOrLossOnSaleOfStockInSubsidiary 0us-gaap_GainOrLossOnSaleOfStockInSubsidiary
Share based compensation 81,287us-gaap_ShareBasedCompensation 46,489us-gaap_ShareBasedCompensation 47,472us-gaap_ShareBasedCompensation
Depreciation 56,118us-gaap_Depreciation 56,229us-gaap_Depreciation 57,280us-gaap_Depreciation
Accretion of deposit liabilities 11,195xlgroup_AccretionOfDepositLiabilities 47,256xlgroup_AccretionOfDepositLiabilities 81,269xlgroup_AccretionOfDepositLiabilities
Changes in:      
Unpaid losses and loss expenses (427,528)us-gaap_IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve (88,636)us-gaap_IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve (287,972)us-gaap_IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve
Future policy benefit reserves (229,204)us-gaap_IncreaseDecreaseInFuturePolicyBenefitReserves (164,923)us-gaap_IncreaseDecreaseInFuturePolicyBenefitReserves (187,400)us-gaap_IncreaseDecreaseInFuturePolicyBenefitReserves
Funds withheld on life retrocession agreements, net (218,144)xlgroup_IncreaseDecreaseInFundsWithheldOnLifeRetrocessionAgreementsNetOfTax 0xlgroup_IncreaseDecreaseInFundsWithheldOnLifeRetrocessionAgreementsNetOfTax 0xlgroup_IncreaseDecreaseInFundsWithheldOnLifeRetrocessionAgreementsNetOfTax
Unearned premiums 253,396us-gaap_IncreaseDecreaseInUnearnedPremiums 65,279us-gaap_IncreaseDecreaseInUnearnedPremiums 182,963us-gaap_IncreaseDecreaseInUnearnedPremiums
Premiums receivable 15,248us-gaap_IncreaseDecreaseInPremiumsReceivable (27,334)us-gaap_IncreaseDecreaseInPremiumsReceivable (127,633)us-gaap_IncreaseDecreaseInPremiumsReceivable
Unpaid losses and loss expenses recoverable (44,688)xlgroup_IncreaseDecreaseInReinsuranceReceivablesIncurredButNotReportedClaims (36,897)xlgroup_IncreaseDecreaseInReinsuranceReceivablesIncurredButNotReportedClaims 305,675xlgroup_IncreaseDecreaseInReinsuranceReceivablesIncurredButNotReportedClaims
Ceded unearned premiums (191,242)us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums (196,674)us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums 14,923us-gaap_IncreaseDecreaseInPrepaidReinsurancePremiums
Reinsurance balances receivable (17,736)xlgroup_IncreaseDecreaseInReinsuranceBalancesReceivable (60,317)xlgroup_IncreaseDecreaseInReinsuranceBalancesReceivable 162,280xlgroup_IncreaseDecreaseInReinsuranceBalancesReceivable
Deferred acquisition costs 303,998us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts 8,532us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts (649)us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts
Reinsurance balances payable 160,916us-gaap_IncreaseDecreaseInReinsurancePayables 161,132us-gaap_IncreaseDecreaseInReinsurancePayables 48,159us-gaap_IncreaseDecreaseInReinsurancePayables
Deferred tax asset - net (33,735)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (29,230)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (28,556)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Derivatives 42,187us-gaap_IncreaseDecreaseInDerivativeAssetsAndLiabilities (22,324)us-gaap_IncreaseDecreaseInDerivativeAssetsAndLiabilities 7,252us-gaap_IncreaseDecreaseInDerivativeAssetsAndLiabilities
Other assets 33,344us-gaap_IncreaseDecreaseInOtherOperatingAssets (26,945)us-gaap_IncreaseDecreaseInOtherOperatingAssets 20,924us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other liabilities (147,744)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 60,331us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 50,342us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Other 5,447us-gaap_OtherNoncashIncomeExpense 9,702us-gaap_OtherNoncashIncomeExpense (58,249)us-gaap_OtherNoncashIncomeExpense
Total adjustments 694,346us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (356,670)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 325,723us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by (used in) operating activities 963,184us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 779,977us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 1,056,106us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows provided by (used in) investing activities:      
Proceeds from sale of fixed maturities and short-term investments 4,896,112us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt 4,341,429us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt 3,604,792us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
Proceeds from redemption of fixed maturities and short-term investments 3,601,793us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 4,008,333us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 4,579,651us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from sale of equity securities 571,410us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity 245,538us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity 221,617us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
Purchases of fixed maturities and short term investments (7,158,258)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt (9,143,973)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt (8,902,879)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesDebt
Purchases of equity securities (445,504)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity (534,356)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity (362,021)us-gaap_PaymentsToAcquireAvailableForSaleSecuritiesEquity
Proceeds from sale of affiliates 240,785us-gaap_ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates 190,954us-gaap_ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates 133,375us-gaap_ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
Purchases of affiliates (371,226)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (353,678)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (138,027)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Proceeds from sale of life reinsurance subsidiary 570,000us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries 0us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries 0us-gaap_ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
Other, net (193,491)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 47,891us-gaap_PaymentsForProceedsFromOtherInvestingActivities (79,101)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash provided by (used in) investing activities 1,711,621us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,197,862)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (942,593)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows provided by (used in) financing activities:      
Proceeds from issuance of ordinary shares and exercise of stock options 6,367xlgroup_ProceedsFromIssuanceOfOrdinarySharesAndExerciseOfStockOptions 12,623xlgroup_ProceedsFromIssuanceOfOrdinarySharesAndExerciseOfStockOptions 5,413xlgroup_ProceedsFromIssuanceOfOrdinarySharesAndExerciseOfStockOptions
Buybacks of ordinary shares (801,953)us-gaap_PaymentsForRepurchaseOfCommonStock (675,617)us-gaap_PaymentsForRepurchaseOfCommonStock (402,930)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid on ordinary shares (169,620)us-gaap_PaymentsOfDividendsCommonStock (160,155)us-gaap_PaymentsOfDividendsCommonStock (134,799)us-gaap_PaymentsOfDividendsCommonStock
Distributions to non-controlling interests (78,465)us-gaap_PaymentsOfDividendsMinorityInterest (77,670)us-gaap_PaymentsOfDividendsMinorityInterest (78,987)us-gaap_PaymentsOfDividendsMinorityInterest
Contributions from non-controlling interest 48,261us-gaap_ProceedsFromMinorityShareholders 7,747us-gaap_ProceedsFromMinorityShareholders 1,500us-gaap_ProceedsFromMinorityShareholders
Proceeds from issuance of debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 592,615us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of debt (600,000)us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt (600,000)us-gaap_RepaymentsOfLongTermDebt
Deposit liabilities (268,298)xlgroup_RepaymentOfDepositLiabilities (94,386)xlgroup_RepaymentOfDepositLiabilities (134,950)xlgroup_RepaymentOfDepositLiabilities
Net cash provided by (used in) financing activities (1,863,708)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (394,843)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (1,344,753)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effects of exchange rate changes on foreign currency cash (90,115)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (4,818)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 24,493us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents 720,982us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (817,546)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,206,747)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents – beginning of period 1,800,832us-gaap_CashAndCashEquivalentsAtCarryingValue 2,618,378us-gaap_CashAndCashEquivalentsAtCarryingValue 3,825,125us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents – end of period 2,521,814us-gaap_CashAndCashEquivalentsAtCarryingValue 1,800,832us-gaap_CashAndCashEquivalentsAtCarryingValue 2,618,378us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow disclosures:      
Net taxes paid 20,168us-gaap_IncomeTaxesPaidNet 96,469us-gaap_IncomeTaxesPaidNet 34,465us-gaap_IncomeTaxesPaidNet
Interest paid on notes payable and debt 121,285us-gaap_InterestPaid 97,125us-gaap_InterestPaid 116,689us-gaap_InterestPaid
Life Funds Withheld Assets [Member]      
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Net realized (gains) losses on investments 15,529us-gaap_RealizedInvestmentGainsLosses
/ us-gaap_InvestmentTypeAxis
= xlgroup_LifeFundsWithheldAssetsMember
   
Net realized and unrealized (gains) losses on derivative instruments $ 488,222us-gaap_DerivativeGainLossOnDerivativeNet
/ us-gaap_InvestmentTypeAxis
= xlgroup_LifeFundsWithheldAssetsMember
$ 0us-gaap_DerivativeGainLossOnDerivativeNet
/ us-gaap_InvestmentTypeAxis
= xlgroup_LifeFundsWithheldAssetsMember
$ 0us-gaap_DerivativeGainLossOnDerivativeNet
/ us-gaap_InvestmentTypeAxis
= xlgroup_LifeFundsWithheldAssetsMember