XML 33 R54.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of location and gross amounts of derivative fair values in the consolidated balance sheets
The following table summarizes information on the location and gross amounts of derivative fair values contained in the consolidated balance sheets at December 31, 2014 and 2013:
(U.S. dollars in thousands)
2014
 
2013
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair
Value (1)
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair
Value (1)
 
Asset
Derivative
Notional
Amount
 
Asset
Derivative
Fair
Value (1)
 
Liability
Derivative
Notional
Amount
 
Liability
Derivative
Fair
Value (1)
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange contracts
$
2,300,609

 
$
121,862

 
$
302,211

 
$
2,936

 
$
1,005,610

 
$
26,098

 
$
2,572,227

 
$
70,462

Total derivatives designated as hedging instruments
$
2,300,609

 
$
121,862

 
$
302,211

 
$
2,936

 
$
1,005,610

 
$
26,098

 
$
2,572,227

 
$
70,462

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Related Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate exposure
$
394,597

 
$
206

 
$
20,782

 
$
51

 
$
30,702

 
$
266

 
$
10,259

 
$
8

Foreign exchange exposure
7,385

 
403

 
288,376

 
4,724

 
17,497

 
12

 
50,614

 
680

Credit exposure
2,408

 
165

 
14,270

 
9,836

 

 

 
340,020

 
15,128

Financial market exposure
46,145

 
360

 
33,670

 
34

 
58,232

 
1,111

 
14,821

 
77

Financial Operations Derivatives: (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit exposure

 

 

 

 

 

 
44,234

 
4,190

Other Non-Investment Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit exposure
31,060

 
60

 

 

 

 

 

 

Guaranteed minimum income benefit contract
46,249

 
13,603

 
46,249

 
13,603

 

 

 
53,564

 
14,940

Modified coinsurance funds withheld contract (3)
64,947

 

 
5,401,278

 

 
66,369

 

 

 

Total derivatives not designated as hedging instruments
$
592,791

 
$
14,797

 
$
5,804,625

 
$
28,248

 
$
172,800

 
$
1,389

 
$
513,512

 
$
35,023

____________
(1)
Derivative instruments in an asset or liability position are included within Other assets or Other liabilities, respectively, in the balance sheets on a net basis where the Company has both a legal right of offset and the intention to settle the contracts on a net basis.
(2)
Financial operations derivatives represent interests in variable interest entities as described in Note 18, “Variable Interest Entities".
(3)
The fair value movements in derivative assets and liabilities relating to modified coinsurance funds withheld contracts are included within the associated asset or liability at each period end on the face of the balance sheets. Notional amounts associated with reinsurance agreements under which the Company assumes reinsurance risk are recorded as asset derivative notional amounts. Notional amounts associated with the Life Retro Arrangements under which the Company cedes reinsurance risk are recorded as liability derivative notional amounts. Included in the liability derivative notional amount at December 31, 2014 is the cumulative net realized and unrealized loss on life retrocession embedded derivative of $450.8 million.
Summary of gross and net amounts of derivative fair values and associated collateral
The following table summarizes information on the gross and net amounts of derivative fair values and associated collateral received related to derivative assets or paid relating to derivative liabilities contained in the consolidated balance sheets at December 31, 2014 and 2013:
 
 
 
 
 
Gross Amounts Not Offset in the Balance Sheets
 
 
December 31, 2014
(U.S. dollars in thousands)
Gross Amounts Recognized in the Balance Sheets
 
Gross Amounts Offset in the Balance Sheets
 
Net Amounts in the Balance Sheets
 
Financial Instruments
 
Cash Collateral
 
Net Amounts
Derivative Assets
$
136,659

 
$
696

 
$
135,963

 
$

 
$
78,580

 
$
57,383

Derivative Liabilities
$
31,184

 
$
696

 
$
30,488

 
$

 
$

 
$
30,488

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
(U.S. dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Derivative Assets
$
27,487

 
$
1,342

 
$
26,145

 
$

 
$

 
$
26,145

Derivative Liabilities
$
105,485

 
$
1,342

 
$
104,143

 
$

 
$
19,847

 
$
84,296

Total impact on earnings related to derivative instruments
The following table provides the total impact on earnings relating to derivative instruments formally designated as fair value hedges along with the impacts of the related hedged items for the years indicated:
Derivatives Designated as Fair Value Hedges
(U.S. dollars in thousands)
Hedged Items – Amount of Gain/(Loss) Recognized in Income Attributable to Risk
Gain/(Loss) Recognized in Income on Derivative
 
Deposit
Liabilities
 
Fixed
Maturity
Investments
 
Ineffective Portion of Hedging Relationship – Gain/(Loss)
Year Ended December 31, 2014
 
 
 
 
 
 
 
Interest rate exposure
$

 
 
 
 
 
 
Foreign exchange exposure
(15,663
)
 
 
 
 
 
 
Total
$
(15,663
)
 
$

 
$
15,407

 
$
(256
)
Year Ended December 31, 2013
 
 
 
 
 
 
 
Interest rate exposure
$

 
 
 
 
 
 
Foreign exchange exposure
(22,568
)
 
 
 
 
 
 
Total
$
(22,568
)
 
$

 
$
23,065

 
$
497

Year Ended December 31, 2012
 
 
 
 
 
 
 
Interest rate exposure
$
1,813

 
 
 
 
 
 
Foreign exchange exposure
(24,183
)
 
 
 
 
 
 
Total
$
(22,370
)
 
$
(6,182
)
 
$
23,967

 
$
(4,585
)
Summary of fair value hedges that have been settled and their impact on results during the year
A summary of the fair value hedges that have been settled and their impact on results during the indicated years ended December 31 as well as the remaining balance of fair value hedges and average years remaining to maturity are shown below:
Settlement of Fair Value Hedges – Summary
(U.S. dollars in thousands, except years)
Fair Value Hedges –
Notes Payable and Debt
December 31,
 
Fair Value Hedges –
Deposit Liabilities
December 31,
2014
 
2013
 
2014
 
2013
Cumulative reduction to interest expense
$
21,624

 
$
18,856

 
$
95,333

 
$
37,382

Remaining balance
$

 
$
2,767

 
$
137,862

 
$
195,814

Weighted average years remaining to maturity
0.0

 
0.7

 
23.2

 
22.7

Weighted average US dollar equivalent of foreign denominated net assets that were hedge and resultant gain (loss)
The following table provides the weighted average U.S. dollar equivalent of foreign denominated net assets that were hedged and the resulting derivative gain (loss) that was recorded in the foreign currency translation adjustment, net of tax, account within AOCI for the year ended December 31, 2014 and 2013.
Derivative Instruments Designated as Hedges of the Net Investment in a Foreign Operation – Summary
(U.S. dollars in thousands)
2014
 
2013
Weighted average of U.S. dollar equivalent of foreign denominated net assets
$
2,384,508

 
$
2,648,137

Derivative gains (losses) (1)
$
120,643

 
$
(27,392
)
 
____________
(1)
Derivative gains (losses) from derivative instruments designated as hedges of the net investment in a foreign operation are recorded in the cumulative translation adjustment account within AOCI for each period.
Total impact on earnings relating to derivative instruments not formally designated as hedging
The following table provides the total impact on earnings relating to derivative instruments not formally designated as hedging instruments under authoritative accounting guidance and from the ineffective portion of fair value hedges. The impacts are all recorded through Net realized and unrealized gains (losses) on derivatives in the income statement for the years ended December 31, 2014, 2013 and 2012:
Net Realized and Unrealized Gains (Losses) on Derivative Instruments
(U.S. dollars in thousands)
2014
 
2013
 
2012
Investment Related Derivatives:
 
 
 
 
 
Interest rate exposure
$
15,959

 
$
5,065

 
$
4,394

Foreign exchange exposure
3,351

 
(948
)
 
(1,084
)
Credit exposure
400

 
(4,052
)
 
(7,611
)
Financial market exposure
411

 
6,302

 
3,073

Financial Operations Derivatives:
 
 
 
 
 
Credit exposure
5,023

 
(2,437
)
 
10,511

Other Non-Investment Derivatives:
 
 
 
 
 
Credit exposure

 

 

Guaranteed minimum income benefit contract
2,257

 
10,457

 
(2,906
)
Modified coinsurance funds withheld contract
2,741

 
(7,086
)
 
3,429

Total derivatives not designated as hedging instruments
$
30,142

 
$
7,301

 
$
9,806

Amount of gain (loss) recognized in income from ineffective portion of fair value hedges
(256
)
 
497

 
(4,585
)
Net realized and unrealized gains (losses) on derivative instruments
$
29,886

 
$
7,798

 
$
5,221

Net realized and unrealized gains (losses on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
$
(488,222
)
 
$

 
$

Components of life retrocession embedded derivatives
The value of the life retrocession embedded derivative includes the interest income, realized and unrealized gains and losses on Life Funds Withheld Assets and certain related expenses subsequent to May 30, 2014 as follows:
Components of Life Retrocession Embedded Derivative and Derivative Instruments - Life Funds Withheld Assets:
 
(U.S. dollars in thousands)
2014
Interest income
$
(134,634
)
Realized and unrealized gains (losses) on Life Funds Withheld Assets
(318,065
)
Other
1,868

Net realized and unrealized gains (losses) on life retrocession embedded derivative
$
(450,831
)
Net adjustments related to future policy benefit reserves, net of tax
$
(21,786
)
Net realized and unrealized gains (losses) on derivative instruments - Life Funds Withheld Assets
$
(15,605
)
Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
$
(488,222
)
Summary of contingent credit features
The aggregate fair value of all derivative agreements containing such rating downgrade provisions that were in a liability position and any collateral posted under these agreements at December 31 for the years indicated were as follows:
Contingent Credit Features - Summary:
(U.S. dollars in thousands)
2014
 
2013
Aggregate fair value of derivative agreements with downgrade provisions in a net liability position
$
5,770

 
$
47,703

Collateral posted to counterparty
$

 
$
13,260