XML 51 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Accumulated Other Comprehensive Income (Loss)
9 Months Ended
Sep. 30, 2014
Comprehensive Income Loss Note [Abstract]  
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
The changes in AOCI, net of tax, by component for the three and nine months ended September 30, 2014 and 2013 are as follows:
Three months ended September 30, 2014
(U.S. dollars in thousands)
Unrealized Gains (Losses) on Investments (1)
 
OTTI Losses Recognized in AOCI
 
Foreign Currency Translation Adjustments
 
Underfunded Pension Liability
 
Cash Flow Hedge
 
Total
Balance, beginning of period, net of tax
$
1,301,178

 
$
(84,258
)
 
$
1,060

 
$
(13,278
)
 
$
2,333

 
$
1,207,035

OCI before reclassifications
51,133

 

 
(14,168
)
 
418

 

 
37,383

Amounts reclassified from AOCI
(28,795
)
 
6,078

 
87

 

 
83

 
(22,547
)
Tax benefit (expense)
7,906

 
(115
)
 
2,267

 

 

 
10,058

Net current period OCI - net of tax
30,244

 
5,963

 
(11,814
)
 
418

 
83

 
24,894

Balance, end of period, net of tax
$
1,331,422

 
$
(78,295
)
 
$
(10,754
)
 
$
(12,860
)
 
$
2,416

 
$
1,231,929

 
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2013
(U.S. dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period, net of tax
$
789,451

 
$
(101,751
)
 
$
41,763

 
$
(20,597
)
 
$
1,894

 
$
710,760

OCI before reclassifications
121,955

 

 
4,910

 
1,093

 

 
127,958

Amounts reclassified from AOCI
(5,516
)
 
7,474

 

 

 
110

 
2,068

Tax benefit (expense)
(77,575
)
 
(5
)
 
(890
)
 

 

 
(78,470
)
Net current period OCI - net of tax
38,864

 
7,469

 
4,020

 
1,093

 
110

 
51,556

Balance, end of period, net of tax
$
828,315

 
$
(94,282
)
 
$
45,783

 
$
(19,504
)
 
$
2,004

 
$
762,316

 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2014
(U.S. dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period, net of tax
$
822,432

 
$
(89,190
)
 
$
14,541

 
$
(13,239
)
 
$
2,113

 
$
736,657

OCI before reclassifications
679,732

 

 
(23,688
)
 
379

 

 
656,423

Amounts reclassified from AOCI
(125,770
)
 
11,127

 
87

 

 
303

 
(114,253
)
Tax benefit (expense)
(44,972
)
 
(232
)
 
(1,694
)
 

 

 
(46,898
)
Net current period OCI - net of tax
508,990

 
10,895

 
(25,295
)
 
379

 
303

 
495,272

Balance, end of period, net of tax
$
1,331,422

 
$
(78,295
)
 
$
(10,754
)
 
$
(12,860
)
 
$
2,416

 
$
1,231,929

 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2013
(U.S. dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period, net of tax
$
1,591,210

 
$
(121,371
)
 
$
69,399

 
$
(20,892
)
 
$
1,674

 
$
1,520,020

OCI before reclassifications
(667,099
)
 

 
(25,665
)
 
1,388

 

 
(691,376
)
Amounts reclassified from AOCI
(102,618
)
 
27,099

 

 

 
330

 
(75,189
)
Tax benefit (expense)
6,822

 
(10
)
 
2,049

 

 

 
8,861

Net current period OCI - net of tax
(762,895
)
 
27,089

 
(23,616
)
 
1,388

 
330

 
(757,704
)
Balance, end of period, net of tax
$
828,315

 
$
(94,282
)
 
$
45,783

 
$
(19,504
)
 
$
2,004

 
$
762,316


____________
(1)
Included in these amounts is the impact of Shadow Adjustments. During the year ended December 31, 2013, the initial impact of $44.7 million was recorded. During the nine months ended September 30, 2014, additional net impacts of $423.2 million were recorded, resulting in a total cumulative net impact of shadow adjustments on future policy benefit reserves of $467.9 million at September 30, 2014.
The reclassifications out of AOCI along with the associated income statement line items affected by component, and the total related tax (expense) benefit for the three and nine months ended September 30, 2014 and 2013 are as follows:
Gross Amount Reclassified From AOCI
Details About AOCI Components
(U.S. dollars in thousands)
Three months ended September 30, 2014
 
Three months ended September 30, 2013
 
Nine months ended September 30, 2014
 
Nine months ended September 30, 2013
 
Affected Line Item in the Statement of Income
Unrealized gains and losses on investments:
 
 
 
 
 
 
 
 
 
 
$
(18,665
)
 
$
(7,904
)
 
$
(151,049
)
 
$
(110,294
)
 
Net realized gains (losses) on investments sold
 
8,246

 
2,388

 
43,655

 
7,676

 
OTTI on investments
 
$
(18,376
)
 
$

 
$
(18,376
)
 
$

 
Net realized and unrealized gains (losses) on life retrocession embedded derivative and derivative instruments - Life Funds Withheld Assets
 
$
(28,795
)
 
$
(5,516
)
 
$
(125,770
)
 
$
(102,618
)
 
Total before tax
 
956

 
3,352

 
5,108

 
66

 
Provision (benefit) for income tax
 
$
(27,839
)
 
$
(2,164
)
 
$
(120,662
)
 
$
(102,552
)
 
Net of tax
OTTI losses recognized in OCI:
 
 
 
 
 
 
 
 
 
 
$
5,686

 
$
6,675

 
$
9,030

 
$
24,562

 
Net realized gains (losses) on investments sold
 
392

 
799

 
2,097

 
2,537

 
OTTI on investments transferred to (from) OCI
 
$
6,078

 
$
7,474

 
$
11,127

 
$
27,099

 
Total before tax
 
(3
)
 
(5
)
 
(120
)
 
(10
)
 
Provision (benefit) for income tax
 
$
6,075

 
$
7,469

 
$
11,007

 
$
27,089

 
Net of tax
Foreign Currency Translation:
 
 
 
 
 
 
 
 
 
Foreign exchange relating to affiliate investments
$
87

 
$

 
$
87

 
$

 
Exchange gains (losses) - before tax
 

 

 

 

 
Provision (benefit) for income tax
 
$
87

 
$

 
$
87

 
$

 
Net of tax
Gains and losses on cash flow hedges:
 
 
 
 
 
 
 
 
 
Interest rate contracts
$
83

 
$
110

 
$
303

 
$
330

 
Interest Expense
 

 

 

 

 
Provision (benefit) for income tax
 
$
83

 
$
110

 
$
303

 
$
330

 
Net of tax
 
 
 
 
 
 
 
 
 
 
Total reclassifications for the period, gross of tax
$
(22,547
)
 
$
2,068

 
$
(114,253
)
 
$
(75,189
)
 
 
Tax benefit (expense)
953

 
3,347

 
4,988

 
56

 
 
Total reclassifications for the period, net of tax
$
(21,594
)
 
$
5,415

 
$
(109,265
)
 
$
(75,133
)