XML 87 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments (Tables)
6 Months Ended
Jun. 30, 2014
Investments, Debt and Equity Securities [Abstract]  
Amortized cost and fair value summary
The cost (amortized cost for fixed maturities and short-term investments), fair value, gross unrealized gains and gross unrealized (losses), including other-than-temporary impairments (“OTTI”) recorded in accumulated other comprehensive income (“AOCI”) of the Company’s AFS investments, the Life Funds Withheld Assets designated as AFS, and HTM investments at June 30, 2014 and December 31, 2013, were as follows:

June 30, 2014
(U.S. dollars in thousands)
Cost or
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross Unrealized Losses
 
Fair Value
 
Non-credit Related OTTI (1)
Fixed maturities - AFS - Excluding Life Funds Withheld Assets
 

 
 

 
 

 
 

 
 

U.S. Government and Government-Related/Supported (2)
$
2,033,152

 
$
60,408

 
$
(9,266
)
 
$
2,084,294

 
$

Corporate (3) (4)
9,345,654

 
425,093

 
(43,123
)
 
9,727,624

 
(4,758
)
RMBS – Agency
3,218,551

 
104,874

 
(20,379
)
 
3,303,046

 

RMBS – Non-Agency
395,629

 
41,054

 
(21,180
)
 
415,503

 
(70,645
)
CMBS
1,098,149

 
33,562

 
(7,424
)
 
1,124,287

 
(2,561
)
CDO
763,146

 
3,656

 
(28,729
)
 
738,073

 
(1,812
)
Other asset-backed securities (5)
1,271,201

 
42,158

 
(3,087
)
 
1,310,272

 
(2,058
)
U.S. States and political subdivisions of the States
1,836,889

 
109,258

 
(6,557
)
 
1,939,590

 

Non-U.S. Sovereign Government, Provincial, Supranational and Government-Related/Supported (2)
4,264,089

 
117,877

 
(26,105
)
 
4,355,861

 

Total fixed maturities - AFS - Excluding Life Funds Withheld Assets
$
24,226,460

 
$
937,940

 
$
(165,850
)
 
$
24,998,550

 
$
(81,834
)
Total short-term investments (2)
$
347,473

 
$
972

 
$
(771
)
 
$
347,674

 
$

Total equity securities (6)
$
839,716

 
$
151,618

 
$
(2,624
)
 
$
988,710

 
$

Total investments - AFS - Excluding Life Funds Withheld Assets
$
25,413,649

 
$
1,090,530

 
$
(169,245
)
 
$
26,334,934

 
$
(81,834
)
Fixed maturities - AFS - Life Funds Withheld Assets
 

 
 

 
 

 
 

 
 

U.S. Government and Government-Related/Supported
$
16,356

 
$
1,869

 
$

 
$
18,225

 
$

Corporate
2,722,907

 
294,539

 

 
3,017,446

 

RMBS – Agency
3,990

 
33

 

 
4,023

 

RMBS – Non-Agency
78,804

 
9,300

 

 
88,104

 

CMBS
198,576

 
18,268

 

 
216,844

 

CDO

 

 

 

 

Other asset-backed securities
271,691

 
21,926

 

 
293,617

 

U.S. States and political subdivisions of the States

 

 

 

 

Non-U.S. Sovereign Government, Provincial, Supranational and Government-Related/Supported
1,546,747

 
259,365

 

 
1,806,112

 

Total fixed maturities - AFS - Life Funds Withheld Assets
$
4,839,071

 
$
605,300

 
$

 
$
5,444,371

 
$

Total investments - AFS
$
30,252,720

 
$
1,695,830

 
$
(169,245
)
 
$
31,779,305

 
$
(81,834
)
Total fixed maturities - HTM
$

 
$

 
$

 
$

 
$

___________
(1)
Represents the non-credit component of OTTI losses, adjusted for subsequent sales of securities. It does not include the change in fair value subsequent to the date an impairment was recorded.
(2)
U.S. Government and Government-Related/Supported, Non-U.S. Sovereign Government, Provincials, Supranationals and Government-Related/Supported and Total short-term investments includes government-related securities with an amortized cost of $1,679.1 million and fair value of $1,721.8 million and U.S. Agencies with an amortized cost of $230.2 million and fair value of $256.8 million.
(3)
Included within Corporate are certain medium term notes supported primarily by pools of European investment grade credit with varying degrees of leverage. The notes have a fair value of $155.9 million and an amortized cost of $143.6 million. These notes allow the investor to participate in cash flows of the underlying bonds including certain residual values, which could serve to either decrease or increase the ultimate values of these notes.
(4)
Included within Corporate are Tier One and Upper Tier Two securities, representing committed term debt and hybrid instruments, which are senior to the common and preferred equities of the financial institutions. These securities have a fair value of $28.1 million and an amortized cost of $32.6 million.
(5)
Covered Bonds with an amortized cost of $737.0 million and a fair value of $763.6 million are included within Other asset-backed securities to align the Company's classification to market indices.
(6)
Included within Total equity securities are investments in fixed income funds with a fair value of $92.1 million and an amortized cost of $92.1 million.
December 31, 2013
(U.S. dollars in thousands)
Cost or
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross Unrealized Losses
 
Fair Value
 
Non-credit Related OTTI (1)
Fixed maturities - AFS
 

 
 

 
 

 
 

 
 

U.S. Government and Government-Related/Supported (2)
$
2,484,193

 
$
51,701

 
$
(34,043
)
 
$
2,501,851

 
$

Corporate (3) (4)
10,802,332

 
433,097

 
(109,599
)
 
11,125,830

 
(4,758
)
RMBS – Agency
3,540,101

 
68,098

 
(62,077
)
 
3,546,122

 

RMBS – Non-Agency
396,798

 
33,096

 
(31,126
)
 
398,768

 
(74,528
)
CMBS
1,223,313

 
39,255

 
(15,773
)
 
1,246,795

 
(2,753
)
CDO
754,414

 
5,833

 
(42,934
)
 
717,313

 
(2,036
)
Other asset-backed securities (5)
1,210,384

 
40,560

 
(8,840
)
 
1,242,104

 
(2,807
)
U.S. States and political subdivisions of the States
1,821,499

 
55,083

 
(30,770
)
 
1,845,812

 

Non-U.S. Sovereign Government, Provincial, Supranational and Government-Related/Supported (2)
4,878,840

 
80,961

 
(84,260
)
 
4,875,541

 

Total fixed maturities - AFS
$
27,111,874

 
$
807,684

 
$
(419,422
)
 
$
27,500,136

 
$
(86,882
)
Total short-term investments (2)
$
455,470

 
$
962

 
$
(144
)
 
$
456,288

 
$

Total equity securities (6)
$
903,201

 
$
154,506

 
$
(17,470
)
 
$
1,040,237

 
$

Total investments - AFS
$
28,470,545

 
$
963,152

 
$
(437,036
)
 
$
28,996,661

 
$
(86,882
)
Fixed maturities - HTM
 

 
 

 
 

 
 

 
 

U.S. Government and Government-Related/Supported (2)
$
10,993

 
$
629

 
$

 
$
11,622

 
$

Corporate
1,386,863

 
113,179

 
(968
)
 
1,499,074

 

RMBS – Non-Agency
66,987

 
4,985

 

 
71,972

 

CMBS
144,924

 
11,864

 

 
156,788

 

Other asset-backed securities (5)
106,540

 
6,908

 

 
113,448

 

Non-U.S. Sovereign Government, Provincial, Supranational and Government-Related/Supported (2)
1,142,388

 
136,585

 
(642
)
 
1,278,331

 

Total fixed maturities - HTM
$
2,858,695

 
$
274,150

 
$
(1,610
)
 
$
3,131,235

 
$

____________
(1)
Represents the non-credit component of OTTI losses, adjusted for subsequent sales of securities. It does not include the change in fair value subsequent to the date an impairment was recorded.
(2)
U.S. Government and Government-Related/Supported, Non-U.S. Sovereign Government, Provincials, Supranationals and Government-Related/Supported and Total short-term investments includes government-related securities with an amortized cost of $2,241.5 million and fair value of $2,275.6 million and U.S. Agencies with an amortized cost of $267.0 million and fair value of $284.3 million.
(3)
Included within Corporate are certain medium term notes supported primarily by pools of European investment grade credit with varying degrees of leverage. The notes have a fair value of $154.6 million and an amortized cost of $147.7 million. These notes allow the investor to participate in cash flows of the underlying bonds including certain residual values, which could serve to either decrease or increase the ultimate values of these notes.
(4)
Included within Corporate are Tier One and Upper Tier Two securities, representing committed term debt and hybrid instruments, which are senior to the common and preferred equities of the financial institutions. These securities have a fair value of $282.2 million and an amortized cost of $286.2 million.
(5)
Covered Bonds within Fixed maturities - AFS with an amortized cost of $526.4 million and a fair value of $553.1 million and Covered Bonds within Fixed maturities - HTM with an amortized cost of $8.6 million and a fair value of $8.7 million are included within Other asset-backed securities to align the Company's classification to market indices.
(6)
Included within Total equity securities are investments in fixed income funds with a fair value of $87.4 million and an amortized cost of $100.0 million.
Contractual maturities summary
The contractual maturities of AFS and HTM fixed income securities at June 30, 2014 and December 31, 2013 are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

June 30, 2014 (1)

December 31, 2013 (1)
(U.S. dollars in thousands)
Amortized
Cost

Fair
Value

Amortized
Cost

Fair
Value
Fixed maturities - AFS - Excluding Life Funds Withheld Assets
 


 


 


 

Due less than one year
$
2,069,219

 
$
2,088,394

 
$
2,052,251

 
$
2,060,365

Due after 1 through 5 years
9,384,790

 
9,657,635

 
10,075,087

 
10,305,986

Due after 5 through 10 years
4,518,798

 
4,693,075

 
5,474,120

 
5,507,450

Due after 10 years
1,506,977

 
1,668,265

 
2,385,406

 
2,475,233

 
$
17,479,784

 
$
18,107,369

 
$
19,986,864

 
$
20,349,034

RMBS – Agency
3,218,551

 
3,303,046

 
3,540,101

 
3,546,122

RMBS – Non-Agency
395,629

 
415,503

 
396,798

 
398,768

CMBS
1,098,149

 
1,124,287

 
1,223,313

 
1,246,795

CDO
763,146

 
738,073

 
754,414

 
717,313

Other asset-backed securities
1,271,201

 
1,310,272

 
1,210,384

 
1,242,104

Total mortgage and asset-backed securities
$
6,746,676

 
$
6,891,181

 
$
7,125,010

 
$
7,151,102

Total fixed maturities - AFS - Excluding Life Funds Withheld Assets
$
24,226,460

 
$
24,998,550

 
$
27,111,874

 
$
27,500,136

Fixed maturities - AFS - Life Funds Withheld Assets
 

 
 

 
 

 
 

Due less than one year
$
138,250

 
$
144,169

 
$

 
$

Due after 1 through 5 years
680,192

 
725,237

 

 

Due after 5 through 10 years
1,159,277

 
1,297,027

 

 

Due after 10 years
2,308,291

 
2,675,350

 

 

 
$
4,286,010

 
$
4,841,783

 
$

 
$

RMBS – Agency
3,990

 
4,023

 

 

RMBS – Non-Agency
78,804

 
88,104

 

 

CMBS
198,576

 
216,844

 

 

CDO

 

 

 

Other asset-backed securities
271,691

 
293,617

 

 

Total mortgage and asset-backed securities
$
553,061

 
$
602,588

 
$

 
$

Total fixed maturities - AFS - Life Funds Withheld Assets
$
4,839,071

 
$
5,444,371

 
$

 
$

Total fixed maturities - AFS
$
29,065,531

 
$
30,442,921

 
$
27,111,874

 
$
27,500,136

Fixed maturities - HTM
 

 
 

 
 

 
 

Due less than one year
$

 
$

 
$
65,651

 
$
66,766

Due after 1 through 5 years

 

 
240,802

 
255,322

Due after 5 through 10 years

 

 
455,633

 
492,095

Due after 10 years

 

 
1,778,158

 
1,974,844

 
$

 
$

 
$
2,540,244

 
$
2,789,027

RMBS – Non-Agency

 

 
66,987

 
71,972

CMBS

 

 
144,924

 
156,788

Other asset-backed securities

 

 
106,540

 
113,448

Total mortgage and asset-backed securities
$

 
$

 
$
318,451

 
$
342,208

Total fixed maturities - HTM
$

 
$

 
$
2,858,695

 
$
3,131,235

____________
(1)
Included in the table above within Fixed Maturities - AFS - Excluding Life Funds Withheld Assets, are Tier One and Upper Tier Two securities, representing committed term debt and hybrid instruments, which are senior to the common and preferred equities of the financial institutions, at their fair values of $28.1 million and $282.2 million at June 30, 2014 and December 31, 2013, respectively. These securities are reflected in the table based on their call date and have net unrealized losses of $4.5 million and $4.0 million at June 30, 2014 and December 31, 2013, respectively.
Summary of unrealized losses
The following is an analysis of how long the AFS and HTM securities at June 30, 2014 and December 31, 2013 had been in a continual unrealized loss position:
 
Less than 12 months
 
Equal to or greater
than 12 months
June 30, 2014
(U.S. dollars in thousands)
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
Fixed maturities and short-term investments - AFS - Excluding Life Funds Withheld Assets
 

 
 

 
 

 
 

U.S. Government and Government-Related/Supported
$
155,192

 
$
(1,345
)
 
$
455,830

 
$
(7,926
)
Corporate
510,313

 
(4,910
)
 
820,499

 
(38,302
)
RMBS – Agency
28,954

 
(123
)
 
652,745

 
(20,256
)
RMBS – Non-Agency
26,501

 
(374
)
 
216,406

 
(20,806
)
CMBS
65,205

 
(197
)
 
202,685

 
(7,227
)
CDO
69,479

 
(268
)
 
492,272

 
(28,461
)
Other asset-backed securities
60,338

 
(130
)
 
79,464

 
(2,957
)
U.S. States and political subdivisions of the States
32,636

 
(260
)
 
222,479

 
(6,297
)
Non-U.S. Sovereign Government, Provincial, Supranational and Government-Related/Supported
548,628

 
(6,517
)
 
515,159

 
(20,265
)
Total fixed maturities and short-term investments - AFS - Excluding Life Funds Withheld Assets
$
1,497,246

 
$
(14,124
)
 
$
3,657,539

 
$
(152,497
)
Total fixed maturities and short-term investments - AFS - Life Funds Withheld Assets
$

 
$

 
$

 
$

Total fixed maturities and short-term investments - AFS
$
1,497,246

 
$
(14,124
)
 
$
3,657,539

 
$
(152,497
)
Total equity securities
$
46,158

 
$
(2,624
)
 
$

 
$

Total fixed maturities - HTM
$

 
$

 
$

 
$


 
Less than 12 months
 
Equal to or greater
than 12 months
December 31, 2013
(U.S. dollars in thousands)
Fair
Value
 
Gross
Unrealized
Losses
 
Fair
Value
 
Gross
Unrealized
Losses
Fixed maturities and short-term investments - AFS
 

 
 

 
 

 
 

U.S. Government and Government-Related/Supported
$
1,333,704

 
$
(30,474
)
 
$
44,158

 
$
(3,614
)
Corporate
2,756,235

 
(59,497
)
 
513,106

 
(50,160
)
RMBS – Agency
1,485,261

 
(50,362
)
 
169,704

 
(11,715
)
RMBS – Non-Agency
14,204

 
(604
)
 
240,946

 
(30,522
)
CMBS
432,820

 
(6,816
)
 
107,192

 
(8,957
)
CDO
58,239

 
(217
)
 
574,613

 
(42,717
)
Other asset-backed securities
196,639

 
(2,149
)
 
96,528

 
(6,691
)
U.S. States and political subdivisions of the States
463,974

 
(23,124
)
 
64,324

 
(7,646
)
Non-U.S. Sovereign Government, Provincial, Supranational and Government-Related/Supported
2,130,792

 
(56,866
)
 
306,873

 
(27,435
)
Total fixed maturities and short-term investments - AFS
$
8,871,868

 
$
(230,109
)
 
$
2,117,444

 
$
(189,457
)
Total equity securities
$
155,453

 
$
(17,470
)
 
$

 
$

Fixed maturities - HTM
 

 
 

 
 

 
 

Corporate
$
46,034

 
$
(941
)
 
$
642

 
$
(27
)
Non-U.S. Sovereign Government, Provincial, Supranational and Government-Related/Supported

 

 
11,894

 
(642
)
Total fixed maturities - HTM
$
46,034

 
$
(941
)
 
$
12,536

 
$
(669
)
Analysis of net realized gains (losses) on investments
The following represents an analysis of net realized gains (losses) on investments:
Net Realized Gains (Losses) on Investments
Three months ended June 30,
 
Six months ended June 30,
(U.S. dollars in thousands)
2014
 
2013
 
2014
 
2013
Net realized gains (losses) on investments - excluding Life Funds Withheld Assets:
 
 
 
 
 
 
 
Gross realized gains
$
118,947

 
$
64,865

 
$
170,160

 
$
138,038

Gross realized losses on investments sold
(13,487
)
 
(21,508
)
 
(41,744
)
 
(53,534
)
OTTI on investments, net of amounts transferred to other comprehensive income
(24,616
)
 
(2,389
)
 
(28,343
)
 
(7,027
)
 
$
80,844

 
$
40,968

 
$
100,073

 
$
77,477

Net realized gains (losses) on investments - Life Funds Withheld Assets:
 
 
 
 
 
 
 
Gross realized gains
$
624

 
$

 
$
624

 
$

Gross realized losses on investments sold

 

 

 

OTTI on investments, net of amounts transferred to other comprehensive income
(8,771
)
 

 
(8,771
)
 

 
$
(8,147
)
 
$

 
$
(8,147
)
 
$

Total net realized gains (losses) on investments
$
72,697

 
$
40,968

 
$
91,926

 
$
77,477

Credit loss impairments on fixed inmcome securities rollforward
The following table sets forth the amount of credit loss impairments on fixed income securities held by the Company as of the dates or the periods indicated, for which a portion of the OTTI loss was recognized in OCI, and the corresponding changes in such amounts.
Credit Loss Impairments
Three months ended June 30,
 
Six months ended June 30,
(U.S. dollars in thousands)
2014
 
2013
 
2014
 
2013
Opening balance at beginning of indicated period
$
171,382

 
$
260,066

 
$
174,805

 
$
268,707

Credit loss impairment recognized in the current period on securities not previously impaired
30

 
27

 
41

 
527

Credit loss impairments previously recognized on securities which matured, paid down, prepaid or were sold during the period
(3,322
)
 
(55,144
)
 
(7,571
)
 
(61,619
)
Credit loss impairments previously recognized on securities impaired to fair value during the period

 

 

 

Additional credit loss impairments recognized in the current period on securities previously impaired
892

 
1,996

 
3,153

 
4,300

Accretion of credit loss impairments previously recognized due to an increase in cash flows expected to be collected
(3,105
)
 
(4,083
)
 
(4,551
)
 
(9,053
)
Balance at June 30,
$
165,877

 
$
202,862

 
$
165,877

 
$
202,862