XML 79 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Schedule of segment reporting, by segment
Six Months Ended June 30, 2013
(U.S. dollars in thousands, except ratios)
Insurance
 
Reinsurance
 
Total P&C
 
Corporate
and Other (1)
 
Total
Gross premiums written
$
2,970,175

 
$
1,378,911

 
$
4,349,086

 
$
154,272

 
$
4,503,358

Net premiums written
2,238,351

 
1,263,830

 
3,502,181

 
139,341

 
3,641,522

Net premiums earned
2,097,634

 
855,109

 
2,952,743

 
139,341

 
3,092,084

Net losses and loss expenses
1,371,840

 
408,850

 
1,780,690

 
227,720

 
2,008,410

Acquisition costs
268,654

 
172,133

 
440,787

 
11,358

 
452,145

Operating expenses (2)
378,511

 
80,043

 
458,554

 
4,801

 
463,355

Underwriting profit (loss)
$
78,629

 
$
194,083

 
$
272,712

 
$
(104,538
)
 
$
168,174

Net investment income - excluding Life Funds Withheld Assets
 
 
 
 
300,857

 
142,280

 
443,137

Net investment income - Life Funds Withheld Assets
 
 
 
 
 
 

 

Net results from structured products (3)
7,717

 
3,512

 
11,229

 

 
11,229

Net fee income and other (4)
(3,294
)
 
1,152

 
(2,142
)
 
1,087

 
(1,055
)
Loss on sale of life reinsurance subsidiary
 
 
 
 

 

 

Net realized gains (losses) on investments - excluding Life Funds Withheld Assets
 

 
 

 
74,947

 
2,530

 
77,477

Net realized gains (losses) on investments - Life Funds Withheld Assets
 
 
 
 

 

 

Net realized and unrealized gains (losses) on derivative instruments
 

 
 

 

 
2,780

 
2,780

Net realized and unrealized gains (losses) on life retrocession embedded derivative
 
 
 
 

 

 

Net income (loss) from investment fund affiliates and operating affiliates (5)
 

 
 

 

 
142,587

 
142,587

Exchange (gains) losses
 

 
 

 

 
(44,766
)
 
(44,766
)
Corporate operating expenses
 

 
 

 

 
102,077

 
102,077

Contribution from P&C and Corporate and Other
 

 
 

 
$
657,603

 
$
129,415

 
$
787,018

Interest expense (6)
 

 
 

 
 

 
52,257

 
52,257

Non-controlling interests
 

 
 

 
 

 
38,922

 
38,922

Income tax expense
 

 
 

 
 

 
72,351

 
72,351

Net income (loss) attributable to ordinary shareholders
 

 
 

 
 

 
 
 
$
623,488

Ratios – P&C operations: (7)
 

 
 

 
 

 
 

 
 

Loss and loss expense ratio
65.4
%
 
47.8
%
 
60.3
%
 
 

 
 

Underwriting expense ratio
30.9
%
 
29.5
%
 
30.5
%
 
 

 
 

Combined ratio
96.3
%
 
77.3
%
 
90.8
%
 
 

 
 

____________
(1)
Corporate and Other includes the Company's run-off life operations.
(2)
Operating expenses exclude Corporate operating expenses, shown separately.
(3)
The net results from structured products include net investment income and interest expense of $35.9 million and $24.6 million, respectively.
(4)
Net fee income and other includes operating expenses from the Company's loss prevention consulting services business.
(5)
The Company records the income related to the alternative funds and to the private investment and operating fund affiliates on a one-month and three-month lag, respectively.
(6)
Interest expense excludes interest expense related to deposit liabilities recorded in the Insurance and Reinsurance segments.
(7)
Ratios are based on net premiums earned from P&C operations.
The following tables summarize the segment results for the three and six months ended June 30, 2014 and 2013:

Three Months Ended June 30, 2014
(U.S. dollars in thousands, except ratios)
Insurance
 
Reinsurance
 
Total P&C
 
Corporate
and Other (1)
 
Total
Gross premiums written
$
1,618,405

 
$
493,124

 
$
2,111,529

 
$
86,710

 
$
2,198,239

Net premiums written
996,880

 
436,446

 
1,433,326

 
58,518

 
1,491,844

Net premiums earned
1,003,990

 
434,086

 
1,438,076

 
58,518

 
1,496,594

Net losses and loss expenses
627,627

 
200,253

 
827,880

 
85,299

 
913,179

Acquisition costs
99,863

 
80,874

 
180,737

 
3,882

 
184,619

Operating expenses (2)
213,931

 
47,582

 
261,513

 
2,209

 
263,722

Underwriting profit (loss)
$
62,569

 
$
105,377

 
$
167,946

 
$
(32,872
)
 
$
135,074

Net investment income - excluding Life Funds Withheld Assets
 
 
 
 
144,555

 
52,118

 
196,673

Net investment income - Life Funds Withheld Assets
 
 
 
 
 
 
19,165

 
19,165

Net results from structured products (3)
31,645

 
3,240

 
34,885

 

 
34,885

Net fee income and other (4)
(3,567
)
 
664

 
(2,903
)
 
45

 
(2,858
)
Loss on sale of life reinsurance subsidiary
 
 
 
 

 
666,423

 
666,423

Net realized gains (losses) on investments - excluding Life Funds Withheld Assets
 

 
 

 
78,505

 
2,339

 
80,844

Net realized gains (losses) on investments - Life Funds Withheld Assets
 
 
 
 

 
(8,147
)
 
(8,147
)
Net realized and unrealized gains (losses) on derivative instruments
 

 
 

 

 
11,599

 
11,599

Net realized and unrealized gains (losses) on life retrocession embedded derivative
 
 
 
 

 
(17,546
)
 
(17,546
)
Net income (loss) from investment fund affiliates and operating affiliates (5)
 

 
 

 

 
45,421

 
45,421

Exchange (gains) losses
 

 
 

 

 
21,141

 
21,141

Corporate operating expenses
 

 
 

 

 
56,495

 
56,495

Contribution from P&C and Corporate and Other
 

 
 

 
422,988

 
(671,937
)
 
(248,949
)
Interest expense (6)
 

 
 

 
 

 
32,284

 
32,284

Non-controlling interests
 

 
 

 
 

 
3,682

 
3,682

Income tax expense
 

 
 

 
 

 
(5,654
)
 
(5,654
)
Net income (loss) attributable to ordinary shareholders
 

 
 

 
 

 
 

 
$
(279,261
)
Ratios – P&C operations: (7)
 

 
 

 
 

 
 

 
 

Loss and loss expense ratio
62.5
%
 
46.1
%
 
57.6
%
 
 

 
 

Underwriting expense ratio
31.3
%
 
29.6
%
 
30.7
%
 
 

 
 

Combined ratio
93.8
%
 
75.7
%
 
88.3
%
 
 

 
 

____________
(1)
Corporate and Other includes the Company's run-off life operations.
(2)
Operating expenses exclude Corporate operating expenses, shown separately.
(3)
The net results from structured products include net investment income and interest expense (credit) of $16.9 million and $(18.2) million, respectively. Net results from structured products includes a benefit of $28.7 million from a negotiated termination of one of the Company's larger structured indemnity contracts during the second quarter of 2014, producing a net interest expense credit.
(4)
Net fee income and other includes operating expenses from the Company's loss prevention consulting services business.
(5)
The Company records the income related to the alternative funds and to the private investment and operating fund affiliates on a one-month and three-month lag, respectively.
(6)
Interest expense excludes interest expense related to deposit liabilities recorded in the Insurance and Reinsurance segments.
(7)
Ratios are based on net premiums earned from P&C operations.
Three Months Ended June 30, 2013
(U.S. dollars in thousands, except ratios)
Insurance
 
Reinsurance
 
Total P&C
 
Corporate
and Other (1)
 
Total
Gross premiums written
$
1,472,388

 
$
471,782

 
$
1,944,170

 
$
81,302

 
$
2,025,472

Net premiums written
1,049,163

 
410,809

 
1,459,972

 
73,896

 
1,533,868

Net premiums earned
1,058,542

 
429,955

 
1,488,497

 
73,896

 
1,562,393

Net losses and loss expenses
721,323

 
216,283

 
937,606

 
116,767

 
1,054,373

Acquisition costs
138,032

 
86,599

 
224,631

 
7,255

 
231,886

Operating expenses (2)
194,514

 
39,622

 
234,136

 
2,206

 
236,342

Underwriting profit (loss)
$
4,673

 
$
87,451

 
$
92,124

 
$
(52,332
)
 
$
39,792

Net investment income - excluding Life Funds Withheld Assets
 
 
 
 
143,818

 
70,592

 
214,410

Net investment income - Life Funds Withheld Assets
 
 
 
 
 
 

 

Net results from structured products (3)
3,532

 
2,521

 
6,053

 

 
6,053

Net fee income and other (4)
(1,355
)
 
520

 
(835
)
 
44

 
(791
)
Loss on sale of life reinsurance subsidiary
 
 
 
 

 

 

Net realized gains (losses) on investments - excluding Life Funds Withheld Assets
 

 
 

 
29,369

 
11,599

 
40,968

Net realized gains (losses) on investments - Life Funds Withheld Assets
 
 
 
 

 

 

Net realized and unrealized gains (losses) on derivative instruments
 

 
 

 

 
(5,105
)
 
(5,105
)
Net realized and unrealized gains (losses) on life retrocession embedded derivative
 
 
 
 

 

 

Net income (loss) from investment fund affiliates and operating affiliates (5)
 

 
 

 

 
79,368

 
79,368

Exchange (gains) losses
 

 
 

 

 
(11,331
)
 
(11,331
)
Corporate operating expenses
 

 
 

 

 
55,155

 
55,155

Contribution from P&C and Corporate and Other
 

 
 

 
270,529

 
60,342

 
330,871

Interest expense (6)
 

 
 

 
 

 
26,121

 
26,121

Non-controlling interests
 

 
 

 
 

 
3,180

 
3,180

Income tax expense
 

 
 

 
 

 
28,872

 
28,872

Net income (loss) attributable to ordinary shareholders
 

 
 

 
 

 
 
 
$
272,698

Ratios – P&C operations: (7)
 

 
 

 
 

 
 

 
 

Loss and loss expense ratio
68.1
%
 
50.3
%
 
63.0
%
 
 

 


Underwriting expense ratio
31.5
%
 
29.4
%
 
30.8
%
 
 

 
 

Combined ratio
99.6
%
 
79.7
%
 
93.8
%
 
 

 
 

____________
(1)
Corporate and Other includes the Company's run-off life operations.
(2)
Operating expenses exclude Corporate operating expenses, shown separately.
(3)
The net results from structured products include net investment income and interest expense of $18.1 million and $12.1 million, respectively.
(4)
Net fee income and other includes operating expenses from the Company's loss prevention consulting services business.
(5)
The Company records the income related to the alternative funds and to the private investment and operating fund affiliates on a one-month and three-month lag, respectively.
(6)
Interest expense excludes interest expense related to deposit liabilities recorded in the Insurance and Reinsurance segments.
(7)
Ratios are based on net premiums earned from P&C operations.
Six Months Ended June 30, 2014
(U.S. dollars in thousands, except ratios)
Insurance
 
Reinsurance
 
Total P&C
 
Corporate
and Other (1)
 
Total
Gross premiums written
$
3,189,331

 
$
1,350,837

 
$
4,540,168

 
$
171,007

 
$
4,711,175

Net premiums written
2,124,247

 
1,228,619

 
3,352,866

 
134,829

 
3,487,695

Net premiums earned
1,996,430

 
854,174

 
2,850,604

 
134,829

 
2,985,433

Net losses and loss expenses
1,266,820

 
392,565

 
1,659,385

 
198,886

 
1,858,271

Acquisition costs
204,863

 
168,109

 
372,972

 
11,061

 
384,033

Operating expenses (2)
416,984

 
88,443

 
505,427

 
5,397

 
510,824

Underwriting profit (loss)
$
107,763

 
$
205,057

 
$
312,820

 
$
(80,515
)
 
$
232,305

Net investment income - excluding Life Funds Withheld Assets
 
 
 
 
288,082

 
123,010

 
411,092

Net investment income - Life Funds Withheld Assets
 
 
 
 
 
 
19,165

 
19,165

Net results from structured products (3)
36,535

 
6,303

 
42,838

 

 
42,838

Net fee income and other (4)
(4,779
)
 
1,337

 
(3,442
)
 
90

 
(3,352
)
Loss on sale of life reinsurance subsidiary
 
 
 
 

 
666,423

 
666,423

Net realized gains (losses) on investments - excluding Life Funds Withheld Assets
 

 
 

 
96,171

 
3,902

 
100,073

Net realized gains (losses) on investments - Life Funds Withheld Assets
 
 
 
 

 
(8,147
)
 
(8,147
)
Net realized and unrealized gains (losses) on derivative instruments
 

 
 

 

 
13,409

 
13,409

Net realized and unrealized gains (losses) on life retrocession embedded derivative
 
 
 
 

 
(17,546
)
 
(17,546
)
Net income (loss) from investment fund affiliates and operating affiliates (5)
 

 
 

 

 
125,009

 
125,009

Exchange (gains) losses
 

 
 

 

 
31,582

 
31,582

Corporate operating expenses
 

 
 

 

 
107,833

 
107,833

Contribution from P&C and Corporate and Other
 

 
 

 
$
736,469

 
$
(627,461
)
 
$
109,008

Interest expense (6)
 

 
 

 
 

 
64,444

 
64,444

Non-controlling interests
 

 
 

 
 

 
39,441

 
39,441

Income tax expense
 

 
 

 
 

 
28,667

 
28,667

Net income (loss) attributable to ordinary shareholders
 

 
 

 
 

 
 
 
$
(23,544
)
Ratios – P&C operations: (7)
 

 
 

 
 

 
 

 
 

Loss and loss expense ratio
63.5
%
 
46.0
%
 
58.2
%
 
 

 
 

Underwriting expense ratio
31.1
%
 
30.0
%
 
30.8
%
 
 

 
 

Combined ratio
94.6
%
 
76.0
%
 
89.0
%
 
 

 
 

____________
(1)
Corporate and Other includes the Company's run-off life operations.
(2)
Operating expenses exclude Corporate operating expenses, shown separately.
(3)
The net results from structured products include net investment income and net interest expense (credit) of $35.7 million and $(7.4) million, respectively. Net results from structured products includes a benefit of $28.7 million from a negotiated termination of one of the Company's larger structured indemnity contracts during the second quarter of 2014, producing a net interest expense credit.
(4)
Net fee income and other includes operating expenses from the Company's loss prevention consulting services business.
(5)
The Company records the income related to the alternative funds and to the private investment and operating fund affiliates on a one-month and three-month lag, respectively.
(6)
Interest expense excludes interest expense related to deposit liabilities recorded in the Insurance and Reinsurance se
Schedule of net premiums earned by line of business
The following tables summarize the Company’s net premiums earned by line of business for the three months ended June 30, 2014 and 2013:
Three Months Ended June 30, 2014
(U.S. dollars in thousands)
Insurance
 
Reinsurance
 
Corporate
and Other
 
Total
P&C Operations:
 

 
 

 
 

 
 

Professional
$
267,509

 
$
44,239

 
$

 
$
311,748

Casualty
358,990

 
82,929

 

 
441,919

Property catastrophe

 
112,562

 

 
112,562

Property
142,874

 
142,337

 

 
285,211

Marine, energy, aviation and satellite

 
21,065

 

 
21,065

Specialty
179,948

 

 

 
179,948

Other (1)
54,669

 
30,954

 

 
85,623

Total P&C Operations
$
1,003,990

 
$
434,086

 
$

 
$
1,438,076

Corporate and Other:
 
 
 
 
 

 
 

Run-off Life operations - Annuity
$

 
$

 
$
21,565

 
$
21,565

Run-off Life operations - Other Life

 

 
36,953

 
36,953

Total Corporate and Other
$

 
$

 
$
58,518

 
$
58,518

Total
$
1,003,990

 
$
434,086

 
$
58,518

 
$
1,496,594

 
 
 
 
 
 
 
 
Three Months Ended June 30, 2013
(U.S. dollars in thousands)
Insurance
 
Reinsurance
 
Corporate
and Other
 
Total
P&C Operations:
 

 
 

 
 

 
 

Professional
$
349,812

 
$
50,978

 
$

 
$
400,790

Casualty
338,437

 
76,544

 

 
414,981

Property catastrophe

 
129,361

 

 
129,361

Property
135,089

 
132,501

 

 
267,590

Marine, energy, aviation and satellite

 
24,588

 

 
24,588

Specialty
181,131

 

 

 
181,131

Other (1)
54,073

 
15,983

 

 
70,056

Total P&C Operations
$
1,058,542

 
$
429,955

 
$

 
$
1,488,497

Corporate and Other:
 
 
 
 
 

 
 

Run-off Life operations - Annuity
$

 
$

 
$
30,087

 
$
30,087

Run-off Life operations - Other Life

 

 
43,809

 
43,809

Total Corporate and Other
$

 
$

 
$
73,896

 
$
73,896

Total
$
1,058,542

 
$
429,955

 
$
73,896

 
$
1,562,393

____________
(1)
Other within the Insurance segment includes: excess and surplus, programs, surety, structured indemnity and certain other discontinued lines. Other within the Reinsurance segment includes: whole account contracts, accident and health and other lines.
The following tables summarize the Company’s net premiums earned by line of business for the six months ended June 30, 2014:
Six Months Ended June 30, 2014
(U.S. dollars in thousands)
Insurance
 
Reinsurance
 
Corporate
and Other
 
Total
P&C Operations:
 

 
 

 
 

 
 

Professional
$
542,936

 
$
94,343

 
$

 
$
637,279

Casualty
702,994

 
159,650

 

 
862,644

Property catastrophe

 
220,999

 

 
220,999

Property
282,607

 
277,576

 

 
560,183

Marine, energy, aviation and satellite

 
44,579

 

 
44,579

Specialty
356,857

 

 

 
356,857

Other (1)
111,036

 
57,027

 

 
168,063

Total P&C Operations
$
1,996,430

 
$
854,174

 
$

 
$
2,850,604

Corporate and Other:
 

 
 

 
 

 
 

Run-off Life operations - Annuity
$

 
$

 
$
53,362

 
$
53,362

Run-off Life operations - Other Life

 

 
81,467

 
81,467

Total Corporate and Other
$

 
$

 
$
134,829

 
$
134,829

Total
$
1,996,430

 
$
854,174

 
$
134,829

 
$
2,985,433

 
 
 
 
 
 
 
 
Six Months Ended June 30, 2013
(U.S. dollars in thousands)
Insurance
 
Reinsurance
 
Corporate
and Other
 
Total
P&C Operations:
 

 
 

 
 

 
 

Professional
$
700,650

 
$
96,414

 
$

 
$
797,064

Casualty
665,855

 
153,525

 

 
819,380

Property catastrophe

 
243,003

 

 
243,003

Property
259,539

 
273,770

 

 
533,309

Marine, energy, aviation and satellite

 
52,428

 

 
52,428

Specialty
364,096

 

 

 
364,096

Other (1)
107,494

 
35,969

 

 
143,463

Total P&C Operations
$
2,097,634

 
$
855,109

 
$

 
$
2,952,743

Corporate and Other:
 

 
 

 
 

 
 

Run-off Life operations - Annuity
$

 
$

 
$
59,771

 
$
59,771

Run-off Life operations - Other Life

 

 
79,570

 
79,570

Total Corporate and Other
$

 
$

 
$
139,341

 
$
139,341

Total
$
2,097,634

 
$
855,109

 
$
139,341

 
$
3,092,084

____________
(1)
Other within the Insurance segment includes: excess and surplus, programs, surety, structured indemnity and certain other discontinued lines. Other within the Reinsurance segment includes: whole account contracts, accident and health and other lines.