Derivative Instruments (Tables)
|
3 Months Ended |
Mar. 31, 2014
|
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
Summary of location and gross amounts of derivative fair values |
The following table summarizes information on the location and gross amounts of derivative fair values contained in the consolidated balance sheet at March 31, 2014 and December 31, 2013: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2014 | | December 31, 2013 | (U.S. dollars in thousands) | Asset Derivative Notional Amount | | Asset Derivative Fair Value (1) | | Liability Derivative Notional Amount | | Liability Derivative Fair Value (1) | | Asset Derivative Notional Amount | | Asset Derivative Fair Value (1) | | Liability Derivative Notional Amount | | Liability Derivative Fair Value (1) | Derivatives designated as hedging instruments: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Foreign exchange contracts | $ | 337,704 |
| | $ | 7,809 |
| | $ | 3,225,676 |
| | $ | 27,898 |
| | $ | 1,005,610 |
| | $ | 26,098 |
| | $ | 2,572,227 |
| | $ | 70,462 |
| Derivatives not designated as hedging instruments: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Investment Related Derivatives: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| Interest rate exposure | $ | 520,707 |
| | $ | 213 |
| | $ | 35,704 |
| | $ | — |
| | $ | 30,702 |
| | $ | 266 |
| | $ | 10,259 |
| | $ | 8 |
| Foreign exchange exposure | 37,996 |
| | 506 |
| | 57,771 |
| | 485 |
| | 17,497 |
| | 12 |
| | 50,614 |
| | 680 |
| Credit exposure | — |
| | — |
| | 18,837 |
| | 10,456 |
| | — |
| | — |
| | 340,020 |
| | 15,128 |
| Financial market exposure | 125,419 |
| | 330 |
| | 10,606 |
| | 12 |
| | 58,232 |
| | 1,111 |
| | 14,821 |
| | 77 |
| Financial Operations Derivatives: (2) | | | | | | | | | | | | | | | | Credit exposure | — |
| | — |
| | 43,920 |
| | 9,200 |
| | — |
| | — |
| | 44,234 |
| | 4,190 |
| Other Non-Investment Derivatives: | |
| | |
| | |
| | | | | | | | | | | Guaranteed minimum income benefit contract | — |
| | — |
| | 52,367 |
| | 13,316 |
| | — |
| | — |
| | 53,564 |
| | 14,940 |
| Modified coinsurance funds withheld contract | 64,583 |
| | — |
| | — |
| | — |
| | 66,369 |
| | — |
| | — |
| | — |
| Total derivatives not designated as hedging instruments | $ | 748,705 |
| | $ | 1,049 |
| | $ | 219,205 |
| | $ | 33,469 |
| | $ | 172,800 |
| | $ | 1,389 |
| | $ | 513,512 |
| | $ | 35,023 |
|
____________ | | (1) | Derivative instruments in an asset or liability position are included within Other assets or Other liabilities, respectively, in the balance sheet on a net basis where the Company has both a legal right of offset and the intentions to settle the contracts on a net basis. |
| | (2) | Financial operations derivatives represent interests in variable interest entities as described in Note 11, “Variable Interest Entities". |
|
Summary of gross and net amounts of derivative fair values and associated collateral received or paid |
The following table summarizes information on the gross and net amounts of derivative fair values and associated collateral received related to derivative assets or paid relating to derivative liabilities contained in the consolidated balance sheet at March 31, 2014 and December 31, 2013: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gross Amounts Not Offset in the Balance Sheet | | | March 31, 2014 (U.S. dollars in thousands) | Gross Amounts Recognized in Balance Sheet | | Gross Amounts Offset in the Balance Sheet | | Net Amounts in the Balance Sheet | | Financial Instruments | | Cash Collateral | | Net Amounts | Derivative Assets | $ | 8,858 |
| | $ | — |
| | $ | 8,858 |
| | $ | — |
| | $ | — |
| | $ | 8,858 |
| Derivative Liabilities | $ | 61,367 |
| | $ | — |
| | $ | 61,367 |
| | $ | — |
| | $ | 1,791 |
| | $ | 59,576 |
| | | | | | | | | | | | | December 31, 2013 (U.S. dollars in thousands) | | | | | | | | | | | | Derivative Assets | $ | 27,487 |
| | $ | 1,342 |
| | $ | 26,145 |
| | $ | — |
| | $ | — |
| | $ | 26,145 |
| Derivative Liabilities | $ | 105,485 |
| | $ | 1,342 |
| | $ | 104,143 |
| | $ | — |
| | $ | 19,847 |
| | $ | 84,296 |
|
|
Gain (loss) recognized in income attributable to risk of hedged items |
The following table provides the total impact on earnings relating to derivative instruments formally designated as fair value hedges along with the impacts of the related hedged items for the three months ended March 31, 2014 and 2013: | | | | | | | | | | | | | | | | | | | Hedged Items - Amount of Gain/(Loss) Recognized in Income Attributable to Risk | | Derivatives Designated as Fair Value Hedges: Three Months Ended March 31, 2014 (U.S. dollars in thousands) | Gain/(Loss) Recognized in Income on Derivative | | Deposit Liabilities | | Fixed Maturity Investments | | Ineffective Portion of Hedging Relationship - Gain/(Loss) | Interest rate exposure | $ | — |
| | |
| | |
| | |
| Foreign exchange exposure | (6,531 | ) | | |
| | |
| | |
| Total | $ | (6,531 | ) | | $ | — |
| | $ | 8,325 |
| | $ | 1,794 |
| | |
| | |
| | |
| | |
| Three Months Ended March 31, 2013 | |
| | |
| | |
| | |
| (U.S. dollars in thousands) | |
| | |
| | |
| | |
| Interest rate exposure | $ | — |
| | |
| | |
| | |
| Foreign exchange exposure | 30,245 |
| | |
| | |
| | |
| Total | $ | 30,245 |
| | $ | — |
| | $ | (28,770 | ) | | $ | 1,475 |
|
|
Summary of fair value hedges that have been settled and their impact on results |
A summary of the fair value hedges that have been settled and their impact on results during the three months ended March 31, 2014 and 2013, as well as the remaining balance of fair value hedges and average years remaining to maturity are shown below: | | | | | | | | | | | | | | | | | Settlement of Fair Value Hedges - Summary | Fair Value Hedges - Notes Payable and Debt March 31, | | Fair Value Hedges - Deposit Liabilities March 31, | (U.S. dollars in thousands, except years) | 2014 | | 2013 | | 2014 | | 2013 | Cumulative reduction to interest expense | $ | 19,833 |
| | $ | 15,926 |
| | $ | 41,270 |
| | $ | 25,588 |
| Remaining balance | $ | 1,791 |
| | $ | 5,698 |
| | $ | 191,925 |
| | $ | 207,607 |
| Weighted average years remaining to maturity | 0.5 |
| | 1.5 |
| | 22.2 |
| | 24.7 |
|
|
Summary of hedges of net investment in foreign operation |
The following table provides the weighted average U.S. dollar equivalent of foreign denominated net assets that were hedged and the resultant derivative gain (loss) that was recorded in the cumulative translation adjustment account within AOCI for the three months ended March 31, 2014 and 2013: | | | | | | | | | Derivative Instruments Designated as Hedges of the Net Investment in a Foreign Operation - Summary | Three months ended March 31, | (U.S. dollars in thousands) | 2014 | | 2013 | Weighted average of U.S. dollar equivalent of foreign denominated net assets | $ | 2,687,455 |
| | $ | 2,523,821 |
| Derivative gains (losses) | $ | 960 |
| | $ | 60,614 |
|
|
Summary of net realized and unrealized gains (losses) on derivative instruments |
The following table provides the total impact on earnings relating to derivative instruments not formally designated as hedging instruments under authoritative accounting guidance and from the ineffective portion of fair value hedges. The impacts are all recorded through Net realized and unrealized gains (losses) on derivatives in the income statement for the three months ended March 31, 2014 and 2013: | | | | | | | | | Net Realized and Unrealized Gains (Losses) on Derivative Instruments | Three months ended March 31, | (U.S. dollars in thousands) | 2014 | | 2013 | Investment Related Derivatives: | |
| | |
| Interest rate exposure | $ | 348 |
| | $ | 200 |
| Foreign exchange exposure | 3,288 |
| | (1,598 | ) | Credit exposure | (404 | ) | | (816 | ) | Financial market exposure | 871 |
| | 5,353 |
| Financial Operations Derivatives: | |
| | | Credit exposure | (4,800 | ) | | 242 |
| Other Non-Investment Derivatives: | |
| | | Guaranteed minimum income benefit contract | 1,624 |
| | 3,697 |
| Modified coinsurance funds withheld contract | (911 | ) | | (668 | ) | Total gain (loss) recognized in income from derivatives not designated as hedging instruments | $ | 16 |
| | $ | 6,410 |
| Amount of gain (loss) recognized in income from ineffective portion of fair value hedges | 1,794 |
| | 1,475 |
| Net realized and unrealized gains (losses) on derivative instruments | $ | 1,810 |
| | $ | 7,885 |
|
|
Summary of credit derivative exposures |
An aggregate summary of the credit derivative exposure at March 31, 2014 and December 31, 2013 is as follows: | | | | | | | | | Financial Operations Derivatives - Credit Exposure Summary: (U.S. dollars in thousands) | March 31, 2014 | | December 31, 2013 | Principal outstanding | $ | 42,043 |
| | $ | 42,080 |
| Interest outstanding | 1,877 |
| | 2,154 |
| Aggregate outstanding exposure | $ | 43,920 |
| | $ | 44,234 |
| Total liability recorded | $ | 9,200 |
| | $ | 4,190 |
| Weighted average contractual term to maturity | 3.5 years |
| | 3.7 years |
| Underlying obligations credit rating | CC |
| | CC |
|
|
Summary of contingent credit features |
The aggregate fair value of all derivative agreements containing such rating downgrade provisions that were in a liability position and any collateral posted under these agreements as of March 31, 2014 and December 31, 2013 were as follows: | | | | | | | | | Contingent Credit Features - Summary: (U.S. dollars in thousands) | March 31, 2014 | | December 31, 2013 | Aggregate fair value of derivative agreements with downgrade provisions in a net liability position | $ | 23,274 |
| | $ | 47,703 |
| Collateral posted to counterparty | $ | 1,150 |
| | $ | 13,260 |
|
|