XML 32 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Stock-Based Compensation and Stock Options (Tables)
3 Months Ended
Jun. 30, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Fair Value of Options Granted The following assumptions were used to estimate the fair value of options granted during the three months ended June 30, 2020 and 2019 using the Black-Scholes option-pricing model:

 

 

 

Three Months Ended

 

 

 

June 30, 2020

 

 

June 30, 2019

 

Risk-free interest rate

 

0.36%

 

 

2.33%

 

Expected volatility

 

34%

 

 

32%

 

Expected dividend yield

 

 

0.00%

 

 

 

0.00%

 

Expected weighted average life of option in years

 

4.5 years

 

 

4.5 years

 

Stock Compensation Expense for Time Based Options and Performance Based Options The table below shows the amounts recognized in the unaudited consolidated financial statements for stock compensation expense for time-based options and performance-based options during the three months ended June 30, 2020 and 2019, respectively.

 

 

 

Three Months Ended

 

 

 

June 30, 2020

 

 

June 30, 2019

 

Cost of revenues

 

$

488,000

 

 

$

485,000

 

General and administrative

 

 

507,000

 

 

 

740,000

 

Total cost of stock-based compensation included in

   income before income tax provision

 

 

995,000

 

 

 

1,225,000

 

Amount of income tax benefit recognized

 

 

(239,000

)

 

 

(265,000

)

Amount charged against net income

 

$

756,000

 

 

$

960,000

 

Effect on basic earnings per share

 

$

(0.04

)

 

$

(0.05

)

Effect on diluted earnings per share

 

$

(0.04

)

 

$

(0.05

)

 

Stock Options

The following table summarizes information for all stock options for the three months ended June 30, 2020 and 2019:

 

 

 

Three Months Ended June 30, 2020

 

 

Three Months Ended June 30, 2019

 

 

 

Shares

 

 

Weighted

Average

Exercise Price

 

 

Shares

 

 

Weighted

Average

Exercise Price

 

Options outstanding, beginning

 

 

1,029,103

 

 

$

54.87

 

 

 

1,058,411

 

 

$

45.17

 

Options granted

 

 

45,175

 

 

 

52.69

 

 

 

47,025

 

 

 

70.24

 

Options exercised

 

 

(44,363

)

 

 

36.15

 

 

 

(100,955

)

 

 

38.01

 

Options cancelled/forfeited

 

 

(12,421

)

 

 

58.98

 

 

 

(3,651

)

 

 

51.43

 

Options outstanding, ending

 

 

1,017,494

 

 

$

55.54

 

 

 

1,000,830

 

 

$

47.05

 

 

Stock Options Outstanding and Exercisable

The following table summarizes the status of stock options outstanding and exercisable at June 30, 2020:

 

Range of Exercise Price

 

Number of

Outstanding Options

 

 

Weighted

Average

Remaining

Contractual

Life

 

 

Outstanding

Options –

Weighted

Average

Exercise Price

 

 

Exercisable

Options –

Number of

Exercisable

Options

 

 

Exercisable

Options –

Weighted

Average

Exercise

Price

 

$20.08 to $45.90

 

 

299,748

 

 

 

2.02

 

 

$

34.99

 

 

 

274,388

 

 

$

34.27

 

$45.91 to $57.75

 

 

327,027

 

 

 

3.29

 

 

 

53.95

 

 

 

138,692

 

 

 

53.86

 

$57.76 to $77.93

 

 

314,669

 

 

 

3.84

 

 

 

68.97

 

 

 

46,683

 

 

 

62.68

 

$77.94 to $88.22

 

 

76,050

 

 

 

5.28

 

 

 

87.76

 

 

 

 

 

 

 

Total

 

 

1,017,494

 

 

 

3.23

 

 

$

55.54

 

 

 

459,763

 

 

$

43.07

 

Outstanding Options

 

The following table summarizes the status of all outstanding options at June 30, 2020, and changes during the three months then ended:

 

 

 

Number

of Options

 

 

Weighted

Average

Exercise Price

Per Share

 

 

Weighted

Average

Remaining

Contractual

Life (Years)

 

 

Aggregate Intrinsic

Value as of June 30, 2020

 

Options outstanding at April 1, 2020

 

 

1,029,103

 

 

$

54.87

 

 

 

 

 

 

 

 

 

Granted

 

 

45,175

 

 

 

52.69

 

 

 

 

 

 

 

 

 

Exercised

 

 

(44,363

)

 

 

36.15

 

 

 

 

 

 

 

 

 

Cancelled – forfeited

 

 

(10,951

)

 

 

61.34

 

 

 

 

 

 

 

 

 

Cancelled – expired

 

 

(1,470

)

 

 

41.44

 

 

 

 

 

 

 

 

 

Ending outstanding

 

 

1,017,494

 

 

$

55.54

 

 

 

3.23

 

 

$

17,853,276

 

Ending vested and expected to vest

 

 

865,307

 

 

$

48.31

 

 

 

2.90

 

 

$

14,950,515

 

Ending exercisable at June 30, 2020

 

 

459,763

 

 

$

43.07

 

 

 

2.39

 

 

$

12,792,666