XML 18 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation and Stock Options
6 Months Ended
Sep. 30, 2017
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation and Stock Options

Note B — Stock-Based Compensation and Stock Options

Under the Company’s Restated Omnibus Incentive Plan (formerly the Restated 1988 Executive Stock Option Plan) (“the Plan”) as in effect at September 30, 2017, options exercisable for up to 19,365,000 shares of the Company’s common stock may be granted over the life of the Plan to key employees, non-employee directors, and consultants at exercise prices not less than the fair market value of the stock on the date of grant. Options granted under the Plan are non-statutory stock options and generally vest 25% one year from the date of grant with the remaining 75% vesting ratably each month for the next 36 months. The options granted to employees and the Company’s Board of Directors expire at the end of five years and ten years from date of grant, respectively.  All options granted in the six months ended September 30, 2016 and 2017 were granted with an exercise price equal to the fair value of the Company’s common stock on the grant date and are non-statutory stock options.

The Company records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes option-pricing model with the assumptions included in the table below. The Company uses historical data, among other factors, to estimate the expected volatility, the expected dividend yield, the expected forfeiture rate and the expected option life. Upon adoption of ASU No. 2016-09 as of fiscal 2017, the Company will account for forfeitures as they occur, rather than estimate expected forfeitures.  As a result, during the fourth quarter of fiscal 2017, we reclassified the excess tax benefit of $0.5 million from additional paid in capital into the income tax provision line.  The risk-free rate is based on the interest rate paid on a U.S. Treasury issue with a term similar to the estimated life of the option.  The following assumptions were used to estimate the fair value of options granted during the three months ended September 30, 2016 and 2017 using the Black-Scholes option-pricing model:

 

 

 

Three Months Ended September 30,

 

 

 

2016

 

 

2017

 

Risk-free interest rate

 

 

1.03%

 

 

 

1.79%

 

Expected volatility

 

 

42%

 

 

 

40%

 

Expected dividend yield

 

 

0.00%

 

 

 

0.00%

 

Expected weighted average life of option in years

 

4.4 years

 

 

4.4 years

 

 

For the three months ended September 30, 2016 and 2017, the Company recorded share-based compensation expense of $612,000 and $607,000, respectively.  For the six months ended September 30, 2016 and 2017, the Company recorded share-based compensation expense of $1,128,000 and $1,529,000, respectively.  The table below shows the amounts recognized in the unaudited consolidated financial statements for stock compensation expense for time-based options and performance-based options during the three and six months ended September 30, 2016 and 2017, respectively.  

 

 

 

Three Months Ended

 

 

 

September 30, 2016

 

 

September 30, 2017

 

Cost of revenues

 

$

395,000

 

 

$

411,000

 

General and administrative

 

 

217,000

 

 

 

196,000

 

Total cost of stock-based compensation included in

   income before income tax provision

 

 

612,000

 

 

 

607,000

 

Amount of income tax benefit recognized

 

 

(234,000

)

 

 

(185,000

)

Amount charged against net income

 

$

378,000

 

 

$

422,000

 

Effect on basic earnings per share

 

$

(0.02

)

 

$

(0.02

)

Effect on diluted earnings per share

 

$

(0.02

)

 

$

(0.02

)

 

 

 

Six Months Ended

 

 

 

September 30, 2016

 

 

September 30, 2017

 

Cost of revenues

 

$

732,000

 

 

$

893,000

 

General and administrative

 

 

396,000

 

 

 

636,000

 

Total cost of stock-based compensation included in

   income before income tax provision

 

 

1,128,000

 

 

 

1,529,000

 

Amount of income tax benefit recognized

 

 

(432,000

)

 

 

(466,000

)

Amount charged against net income

 

$

696,000

 

 

$

1,063,000

 

Effect on basic earnings per share

 

$

(0.04

)

 

$

(0.06

)

Effect on diluted earnings per share

 

$

(0.04

)

 

$

(0.06

)

 

The following table summarizes information for all stock options for the three and six months ended September 30, 2016 and 2017:

 

 

 

Three Months Ended September 30, 2016

 

 

Three Months Ended September 30, 2017

 

 

 

Shares

 

 

Weighted

Average

Exercise Price

 

 

Shares

 

 

Weighted

Average

Exercise Price

 

Options outstanding, beginning

 

 

1,074,521

 

 

$

31.56

 

 

 

1,151,722

 

 

$

33.24

 

Options granted

 

 

45,600

 

 

 

43.32

 

 

 

73,650

 

 

 

48.35

 

Options exercised

 

 

(14,593

)

 

 

20.61

 

 

 

(145,911

)

 

 

25.60

 

Options cancelled/forfeited

 

 

(2,609

)

 

 

39.33

 

 

 

(10,958

)

 

 

38.39

 

Options outstanding, ending

 

 

1,102,919

 

 

$

32.17

 

 

 

1,068,503

 

 

$

35.28

 

 

 

 

Six Months Ended September 30, 2016

 

 

Six Months Ended September 30, 2017

 

 

 

Shares

 

 

Weighted

Average

Exercise Price

 

 

Shares

 

 

Weighted

Average

Exercise Price

 

Options outstanding, beginning

 

 

1,115,465

 

 

$

28.81

 

 

 

1,143,928

 

 

$

32.02

 

Options granted

 

 

90,500

 

 

 

44.52

 

 

 

151,050

 

 

 

47.11

 

Options exercised

 

 

(91,216

)

 

 

21.87

 

 

 

(211,832

)

 

 

25.93

 

Options cancelled/forfeited

 

 

(11,830

)

 

 

36.36

 

 

 

(14,643

)

 

 

39.28

 

Options outstanding, ending

 

 

1,102,919

 

 

$

32.17

 

 

 

1,068,503

 

 

$

35.28

 

 

The following table summarizes the status of stock options outstanding and exercisable at September 30, 2017:

 

Range of Exercise Price

 

Number of

Outstanding Options

 

 

Weighted

Average

Remaining

Contractual

Life

 

 

Outstanding

Options –

Weighted

Average

Exercise Price

 

 

Exercisable

Options –

Number of

Exercisable

Options

 

 

Exercisable

Options –

Weighted

Average

Exercise

Price

 

$12.71 to $29.27

 

 

217,809

 

 

 

2.10

 

 

$

20.29

 

 

 

217,809

 

 

$

20.29

 

$29.28 to $34.67

 

 

215,769

 

 

 

3.98

 

 

$

32.67

 

 

 

36,344

 

 

$

33.83

 

$34.68 to $38.70

 

 

242,022

 

 

 

3.04

 

 

$

35.40

 

 

 

56,847

 

 

$

34.98

 

$38.71 to $48.35

 

 

392,903

 

 

 

4.17

 

 

$

45.35

 

 

 

140,320

 

 

$

21.71

 

Total

 

 

1,068,503

 

 

 

3.37

 

 

$

35.28

 

 

 

451,320

 

 

$

30.42

 

 

The following table summarizes the status of all outstanding options at September 30, 2017, and changes during the three months then ended:

 

 

 

Number of Options

 

 

Weighted Average

Exercise Price

Per Share

 

 

Weighted Average

Remaining Contractual

Life (Years)

 

 

Aggregate

Intrinsic Value as

of June 30,

2017

 

Options outstanding at July 1, 2017

 

 

1,151,722

 

 

$

33.24

 

 

 

 

 

 

 

 

 

Granted

 

 

73,650

 

 

 

48.35

 

 

 

 

 

 

 

 

 

Exercised

 

 

(145,911

)

 

 

25.60

 

 

 

 

 

 

 

 

 

Cancelled – forfeited

 

 

(10,866

)

 

 

38.63

 

 

 

 

 

 

 

 

 

Cancelled – expired

 

 

(92

)

 

 

33.16

 

 

 

 

 

 

 

 

 

Ending outstanding

 

 

1,068,503

 

 

$

35.28

 

 

 

3.37

 

 

$

20,430,746

 

Ending vested and expected to vest

 

 

1,068,503

 

 

$

35.28

 

 

 

3.37

 

 

$

20,430,746

 

Ending exercisable at September 30, 2017

 

 

451,320

 

 

$

30.42

 

 

 

2.48

 

 

$

10,821,153

 

 

The weighted-average grant-date fair value of options granted during the three months ended September 30, 2016 and 2017, was $14.78 and $17.15, respectively.

Included in the above-noted stock option grants and stock compensation expense are performance-based stock options which vest only upon the Company’s achievement of certain earnings per share targets on a calendar year basis, as determined by the Company’s Board of Directors.  These options were valued in the same manner as the time-based options. However, the Company only recognizes stock compensation expense to the extent that the targets are determined to be probable of being achieved, which triggers the vesting of the performance options.  The Company recognized ($31,000) and $13,000 of stock compensation expense for the three months ended September 30, 2016 and 2017, respectively, for performance-based stock options.