XML 26 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock-Based Compensation and Stock Options (Tables)
3 Months Ended
Jun. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Fair Value of Options Granted

The following assumptions were used to estimate the fair value of options granted during the three months ended June 30,2015 and 2016 using the Black-Scholes option-pricing model:

 

     Three Months Ended June 30,
     2015   2016

Risk-free interest rate

   1.56%   1.20%

Expected volatility

   44%   43%

Expected dividend yield

   0.00%   0.00%

Expected forfeiture rate

   11.60%   13.20%

Expected weighted average life of option in years

   4.4 years   4.1 years
Stock Compensation Expense for Time Based Options and Performance Based Options

The table below shows the amounts recognized in the consolidated financial statements for stock compensation expense for time-based options and performance-based options during the three months ended June 30,2015 and 2016, respectively.

 

     Three Months Ended  
     June 30, 2015      June 30, 2016  

Cost of revenues

   $ 311,000       $ 337,000   

General and administrative

     305,000         179,000   
  

 

 

    

 

 

 

Total cost of stock-based compensation included in income before income tax provision

   $ 616,000       $ 516,000   

Amount of income tax benefit recognized

     (234,000      (197,000
  

 

 

    

 

 

 

Amount charged against net income

   $ 382,000       $ 319,000   
  

 

 

    

 

 

 

Effect on basic earnings per share

   $ (0.02    $ (0.02
  

 

 

    

 

 

 

Effect on diluted earnings per share

   $ (0.02    $ (0.02
  

 

 

    

 

 

 
Stock Options

Summarized information for all stock options for the three months ended June 30, 2015 and 2016 follows:

 

     Three Months Ended June 30, 2015      Three Months Ended June 30, 2016  
     Shares     Average Price      Shares     Average Price  

Options outstanding, beginning

     1,163,179      $ 27.65         1,115,465      $ 30.36   

Options granted

     39,700        34.67         44,900        45.74   

Options exercised

     (35,837     19.16         (76,623     22.11   

Options cancelled/forfeited

     —          —           (9,221     35.43   
  

 

 

   

 

 

    

 

 

   

 

 

 

Options outstanding, ending

     1,167,042      $ 28.15         1,074,521      $ 31.56   
  

 

 

   

 

 

    

 

 

   

 

 

 
Stock Options Outstanding and Exercisable

The following table summarizes the status of stock options outstanding and exercisable at June 30, 2016:

 

            Weighted      Outstanding      Exercisable     

Exercisable

Options –

 
            Average      Options –      Options –      Weighted  
            Remaining      Weighted      Number of      Average  
     Number of      Contractual      Average      Exercisable      Exercise  
Range of Exercise Price    Outstanding Options      Life      Exercise Price      Options      Price  

$9.05 to $23.10

     346,085         2.70       $ 20.32         293,659       $ 19.87   

$23.11 to $34.77

     192,764         3.08         30.74         102,521         28.2   

$34.78 to $35.76

     233,807         3.99         34.78         7,260         34.78   

$35.77 to $46.20

     301,865         4.08         43.82         90,554         42.60   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,074,521         3.28       $ 31.56         493,994       $ 25.98   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Outstanding Options

A summary of the status for all outstanding options at June 30, 2016, and changes during the three months then ended, is presented in the table below:

 

     Number of Options     Weighted Average
Exercise Price Per Share
     Weighted Average Remaining
Contractual Life (Years)
     Aggregate Intrinsic
Value as of June 30,
2016
 

Options outstanding at April 1, 2016

     1,115,465      $ 30.36         

Granted

     44,900        45.74         

Exercised

     (76,623     22.11         

Cancelled – forfeited

     (9,139     35.34         

Cancelled – expired

     (82     44.78         
  

 

 

   

 

 

       

Ending outstanding

     1,074,521      $ 31.56         3.28       $ 12,787,075   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending vested and expected to vest

     939,647      $ 30.83         3.17       $ 11,874,296   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending exercisable at June 30, 2016

     493,994      $ 25.98         2.61       $ 8,598,614