XML 38 R15.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-Based Compensation and Stock Options (Tables)
6 Months Ended
Sep. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Fair Value of Options Granted

The following assumptions were used to estimate the fair value of options granted during the three months ended September 30, 2014 and 2015 using the Black-Scholes option-pricing model:

 

     Three Months Ended September 30,  
     2014     2015  

Risk-free interest rate

     1.66     1.61

Expected volatility

     46     44

Expected dividend yield

     0.00     0.00

Expected forfeiture rate

     12.46     12.28

Expected weighted average life of option in years

     4.4 years        4.4 years   
Stock Compensation Expense for Time Based Options and Performance Based Options

The table below shows the amounts recognized in the consolidated financial statements for stock compensation expense for time-based options and performance-based options during the three and six months ended September 30, 2014 and 2015, respectively.

 

     Three Months Ended  
     September 30, 2014     September 30, 2015  

Cost of revenues

   $ 255,000      $ 321,000   

General and administrative

     190,000        167,000   
  

 

 

   

 

 

 

Total cost of stock-based compensation included in income before income tax provision

   $ 445,000      $ 488,000   

Amount of income tax benefit recognized

     (169,000     (188,000
  

 

 

   

 

 

 

Amount charged against net income

   $ 276,000      $ 300,000   
  

 

 

   

 

 

 

Effect on diluted net income per share

   $ (0.01   $ (0.01
  

 

 

   

 

 

 
     Six Months Ended  
     September 30, 2014     September 30, 2015  

Cost of revenues

   $ 494,000      $ 633,000   

General and administrative

     668,000        471,000   
  

 

 

   

 

 

 

Total cost of stock-based compensation included in income before income tax provision

   $ 1,162,000        1,104,000   

Amount of income tax benefit recognized

     (442,000     (425,000
  

 

 

   

 

 

 

Amount charged against net income

   $ 720,000      $ 679,000   
  

 

 

   

 

 

 

Effect on diluted net income per share

   $ (0.03   $ (0.03
  

 

 

   

 

 

 
Stock Options

Summarized information for all stock options for the three and six months ended September 30, 2014 and 2015 follows:

 

     Three Months Ended September 30, 2014      Three Months Ended September 30, 2015  
     Shares      Average Price      Shares      Average Price  

Options outstanding, beginning

     1,118,530       $ 25.60         1,167,042       $ 28.15   

Options granted

     48,650         40.57         47,300         33.15   

Options exercised

     (30,957      18.75         (59,804      16.91   

Options cancelled

     (150      24.24         (18,952      36.25   
  

 

 

    

 

 

    

 

 

    

 

 

 

Options outstanding, ending

     1,136,073       $ 26.42         1,135,586       $ 28.81   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Six Months Ended September 30, 2014      Six Months Ended September 30, 2015  
     Shares      Average Price      Shares      Average Price  

Options outstanding, beginning

     1,115,984       $ 24.80         1,163,179       $ 27.65   

Options granted

     86,050         42.43         87,000         33.85   

Options exercised

     (56,950      18.41         (95,641      17.75   

Options cancelled

     (9,011      29.32         (18,952      36.25   
  

 

 

    

 

 

    

 

 

    

 

 

 

Options outstanding, ending

     1,136,073       $ 26.42         1,135,586       $ 28.81   
  

 

 

    

 

 

    

 

 

    

 

 

Stock Options Outstanding and Exercisable

The following table summarizes the status of stock options outstanding and exercisable at September 30, 2015:

 

Range of Exercise Price    Number of
Outstanding Options
     Weighted
Average
Remaining
Contractual
Life
     Outstanding
Options –
Weighted
Average
Exercise Price
     Exercisable
Options –
Number of
Exercisable
Options
     Exercisable
Options –
Weighted
Average
Exercise
Price
 

$9.05 to $23.00

     285,254         3.30       $ 17.66         255,802       $ 17.15   

$23.01 to $24.64

     289,600         2.26         23.56         181,902         23.60   

$24.65 to $34.78

     290,581         3.89         33.19         63,311         29.23   

$34.79 to $45.55

     270,151         3.71         41.51         62,775         43.15   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,135,586         3.28       $ 28.81         563,790       $ 23.48   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

Outstanding Options

A summary of the status for all outstanding options at September 30, 2015, and changes during the three months then ended, is presented in the table below:

 

     Number of Options     Weighted Average
Exercise Per Share
     Weighted Average Remaining
Contractual Life (Years)
     Aggregate Intrinsic
Value as of
September 30, 2015
 

Options outstanding at July 1, 2015

     1,167,042      $ 28.15         

Granted

     47,300        33.15         

Exercised

     (59,804     16.91         

Cancelled – forfeited

     (18,952     36.25         

Cancelled – expired

     —          —           
  

 

 

   

 

 

       

Ending outstanding

     1,135,586      $ 28.81         3.28       $ 6,975,029   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending vested and expected to vest

     1,028,863      $ 28.08         3.20       $ 6,911,556   
  

 

 

   

 

 

    

 

 

    

 

 

 

Ending exercisable at September 30, 2015

     563,790      $ 23.48         2.78       $ 5,708,498