XML 36 R15.htm IDEA: XBRL DOCUMENT v3.2.0.727
Stock-Based Compensation and Stock Options (Tables)
3 Months Ended
Jun. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Fair Value of Options Granted

The following assumptions were used to estimate the fair value of options granted during the three months ended June 30, 2014 and 2015 using the Black-Scholes option-pricing model:

 

     Three Months Ended June 30,  
     2014     2015  

Risk-free interest rate

     1.62     1.56

Expected volatility

     46     44

Expected dividend yield

     0.00     0.00

Expected forfeiture rate

     12.40     11.60

Expected weighted average life of option in years

     4.4 years        4.4 years   
Stock Compensation Expense for Time Based Options and Performance Based Options

The table below shows the amounts recognized in the consolidated financial statements for stock compensation expense for time-based options and performance-based options during the three months ended June 30, 2014 and 2015, respectively.

 

    Three Months Ended  
    June 30, 2014     June 30, 2015  

Cost of revenues

  $ 239,000      $ 311,000   

General and administrative

    478,000        305,000   
 

 

 

   

 

 

 

Total cost of stock-based compensation included in income before income tax provision

    717,000        616,000   

Amount of income tax benefit recognized

    (276,000     (234,000
 

 

 

   

 

 

 

Amount charged against net income

  $ 441,000      $ 382,000   
 

 

 

   

 

 

 

Effect on diluted net income per share

  $ (0.02   $ (0.02
 

 

 

   

 

 

 
Stock Options

Summarized information for all stock options for the three months ended June 30, 2014 and 2015 follows:

 

     Three Months Ended June 30, 2014      Three Months Ended June 30, 2015  
     Shares      Average Price      Shares      Average Price  

Options outstanding, beginning

     1,115,984       $ 24.80         1,163,179       $ 27.65   

Options granted

     37,550         44.86         39,700         34.67   

Options exercised

     (25,993      17.99         (35,837      19.16   

Options cancelled

     (9,011      29.32         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Options outstanding, ending

     1,118,530       $ 25.60         1,167,042       $ 28.15   
  

 

 

    

 

 

    

 

 

    

 

 

 
Stock Options Outstanding and Exercisable

The following table summarizes the status of stock options outstanding and exercisable at June 30, 2015:

 

Range of Exercise Price    Number of
Outstanding Options
     Weighted
Average
Remaining
Contractual
Life
     Outstanding
Options –
Weighted
Average
Exercise Price
     Exercisable
Options –
Number of
Exercisable
Options
     Exercisable
Options –
Weighted
Average
Exercise
Price
 

$7.78 to $22.07

     292,151         3.30       $ 16.49         252,127       $ 15.65   

$22.08 to $24.24

     325,780         2.49       $ 23.45         197,068       $ 23.47   

$24.25 to $35.77

     304,149         3.68       $ 33.02         71,783       $ 28.24   

$35.78 to $45.55

     244,962         3.94       $ 42.25         42,613       $ 43.74   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,167,042         3.31       $ 28.15         563,591       $ 22.12   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Outstanding Options

A summary of the status for all outstanding options at June 30, 2015, and changes during the three months then ended, is presented in the table below:

 

    Number of Options     Weighted Average
Exercise Per Share
    Weighted Average
Remaining Contractual
Life (Years)
    Aggregate
Intrinsic Value as
of June 30,
2015
 

Options outstanding at April 1, 2015

    1,163,179      $ 27.65       

Granted

    39,700        34.67       

Exercised

    (35,837     19.16       

Cancelled – forfeited

    —          —         

Cancelled – expired

    —          —         
 

 

 

   

 

 

     

Ending outstanding

    1,167,042      $ 28.15        3.31      $ 7,718,352   
 

 

 

   

 

 

   

 

 

   

 

 

 

Ending vested and expected to vest

    1,038,437      $ 27.29        3.23      $ 7,526,529   
 

 

 

   

 

 

   

 

 

   

 

 

 

Ending exercisable at June 30, 2015

    563,591      $ 22.12        2.69      $ 6,136,513