XML 37 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Based Compensation and Stock Options (Tables)
6 Months Ended
Sep. 30, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Fair Value of Options Granted

The following assumptions were used to estimate the fair value of options granted during the three months ended September 30, 2013 and 2014 using the Black-Scholes option-pricing model:

 

     Three Months Ended September 30,  
     2013     2014  

Risk-free interest rate

     1.50     1.66

Expected volatility

     47     46

Expected dividend yield

     0.00     0.00

Expected forfeiture rate

     12.73     12.46

Expected weighted average life of option in years

     4.4 years        4.4 years   
Stock Compensation Expense for Time Based Options and Performance Based Options

The table below shows the amounts recognized in the financial statements for stock compensation expense for time based options and performance based options during the three and six months ended September 30, 2013 and 2014, respectively.

 

    Three Months Ended  
    September 30, 2013     September 30, 2014  

Cost of revenues

  $ 161,000      $ 255,000   

General and administrative

    304,000        190,000   
 

 

 

   

 

 

 

Total cost of stock-based compensation included in income before income tax provision

    465,000        445,000   

Amount of income tax benefit recognized

    (198,000     (169,000
 

 

 

   

 

 

 

Amount charged against net income

  $ 267,000      $ 276,000   
 

 

 

   

 

 

 

Effect on diluted net income per share

  $ (0.01   $ (0.01
 

 

 

   

 

 

 

 

    Six Months Ended  
    September 30, 2013     September 30, 2014  

Cost of revenues

  $ 297,000      $ 494,000   

General and administrative

    573,000        668,000   
 

 

 

   

 

 

 

Total cost of stock-based compensation included in income before income tax provision

    870,000        1,162,000   

Amount of income tax benefit recognized

    (370,000     (442,000
 

 

 

   

 

 

 

Amount charged against net income

  $ 500,000      $ 720,000   
 

 

 

   

 

 

 

Effect on diluted net income per share

  $ (0.02   $ (0.03
 

 

 

   

 

 

 
Stock Options

Summarized information for all stock options for the three and six months ended September 30, 2013 and 2014 follows:

 

     Three Months Ended September 30, 2013      Three Months Ended September 30, 2014  
     Shares     Average Price      Shares     Average Price  

Options outstanding, beginning

     1,199,630      $ 19.60         1,118,530      $ 25.60   

Options granted

     48,100        34.77         48,650        40.57   

Options exercised

     (53,279     15.62         (30,957     18.75   

Options cancelled

     (3,200     19.72         (150     24.24   
  

 

 

   

 

 

    

 

 

   

 

 

 

Options outstanding, ending

     1,191,251      $ 20.39         1,136,073      $ 26.42   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

          Six Months Ended September 30, 2013      Six Months Ended September 30, 2014       
     Shares     Average Price      Shares     Average Price  

Options outstanding, beginning

     1,100,952      $ 18.65         1,115,984      $ 24.80   

Options granted

     240,000        25.73         86,050        42.43   

Options exercised

     (119,051     14.45         (56,950     18.41   

Options cancelled

     (30,650     23.07         (9,011     29.32   
  

 

 

   

 

 

    

 

 

   

 

 

 

Options outstanding, ending

     1,191,251      $ 20.39         1,136,073      $ 26.42   
  

 

 

   

 

 

    

 

 

   

 

 

 
Stock Options Outstanding and Exercisable

The following table summarizes the status of stock options outstanding and exercisable at September 30, 2014:

 

                                 Exercisable  
            Weighted      Outstanding      Exercisable      Options –  
            Average      Options –      Options –      Weighted  
            Remaining      Weighted      Number of      Average  
     Number of      Contractual      Average      Exercisable      Exercise  
Range of Exercise Price    Outstanding Options      Life      Exercise Price      Options      Price  

$7.78 to $21.61

     285,172         2.62       $ 14.75         262,773       $ 14.20   

$21.62 to $23.10

     306,278         3.94       $ 22.79         142,551       $ 22.69   

$23.11 to $34.77

     265,323         2.93       $ 26.74         96,052       $ 26.05   

$34.78 to $45.55

     279,300         4.62       $ 42.02         1,300       $ 40.57   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,136,073         3.54       $ 26.42         502,676       $ 18.94   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Outstanding Options

A summary of the status for all outstanding options at September 30, 2014, and changes during the three months then ended, is presented in the table below:

 

    Number of Options     Weighted Average
Exercise Per Share
    Weighted Average
Remaining Contractual
Life (Years)
    Aggregate
Intrinsic Value as
of September 30,
2014
 

Options outstanding at July 1, 2014

    1,118,530      $ 25.60       

Granted

    48,650        40.57       

Exercised

    (30,957     18.75       

Cancelled – forfeited

    —          —         

Cancelled – expired

    (150     24.24       
 

 

 

   

 

 

     

Ending outstanding

    1,136,073      $ 26.42        3.54      $ 10,923,390   
 

 

 

   

 

 

   

 

 

   

 

 

 

Ending vested and expected to vest

    1,014,786      $ 25.34        3.47      $ 10,523,652   
 

 

 

   

 

 

   

 

 

   

 

 

 

Ending exercisable at September 30, 2014

    502,676      $ 18.94        2.97      $ 7,611,649