XML 16 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Aug. 02, 2014
Fair Value Disclosures [Abstract]  
Summary of Fair Value Assumptions for Derivative Liabilities
The fair value of the Series B Preferred shares was estimated using an option-pricing model that requires Level 3 inputs, which are highly subjective and determined using the following significant assumptions as of:
 
August 2, 2014
 
August 3, 2013
Stock price
$1.93
 
$4.47
Conversion price
$1.75
 
$1.75
Expected volatility
76%
 
70%
Expected term (in years)
7.4
 
8.4
Risk free interest rate
2.16%
 
2.32%
Expected dividends
$—
 
$—
Summary of Activity Recorded for Derivatives Using Level 3 Inputs
The following table presents the activity recorded for the derivative liability during the first half ended:
 
August 2, 2014
 
August 3, 2013
 
(In thousands)
Beginning balance
$
30,720

 
$
20,082

(Gain) loss on change in fair value
(1,225
)
 
9,290

Balance at end of first quarter
29,495

 
29,372

(Gain) loss on change in fair value
(10,434
)
 
21,154

Ending balance
$
19,061

 
$
50,526