XML 34 R35.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt - Summary of Remaining Aggregate Principal Payments Due Under Term Loan and Mortgage Debt (Details)
$ in Thousands
Aug. 01, 2015
USD ($)
Debt Instrument [Line Items]  
2015 $ 555
2016 76,208
2017 616
2018 649
2019 684
Thereafter 24,572
Total 103,284
Less: Term Loan discount (6,581)
Less: Current portion of long-term debt (555)
Total long-term debt 96,148
Mortgage Debt [Member]  
Debt Instrument [Line Items]  
2015 555
2016 585
2017 616
2018 649
2019 684
Thereafter 24,572
Total 27,661
Term Loan [Member]  
Debt Instrument [Line Items]  
2015 [1] 0
2016 [1] 75,623
2017 [1] 0
2018 [1] 0
2019 0
Thereafter 0
Total [1] 75,623
Due and payable upon Term Loan maturity 26,600
PIK interest included in Term Loan balance 15,600
Accrued interest $ 2,900
[1] Upon maturity of the Term Loan, $26.6 million of PIK interest will become due and payable, of which $15.6 million is included in the Term Loan balance and $2.9 million is accrued and included in other current liabilities as of August 1, 2015.