XML 39 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
3 Months Ended
May 03, 2014
Fair Value Disclosures [Abstract]  
Summary of Fair Value Assumptions for Derivative Liabilities
The fair value of the Series B Preferred shares was estimated using an option-pricing model that requires Level 3 inputs, which are highly subjective and determined using the following significant assumptions:
 
May 3, 2014
 
May 4, 2013
Stock price
$2.79
 
$2.81
Conversion price
$1.75
 
$1.75
Expected volatility
75%
 
69%
Expected term (in years)
7.6
 
8.6
Risk free interest rate
2.20%
 
1.48%
Expected dividends
$—
 
$—
Summary of Activity Recorded for Derivatives Using Level 3 Inputs
The following table presents the activity recorded for the derivative liability during the first quarters ended:
 
May 3, 2014
 
May 4, 2013
 
(In thousands)
Beginning balance
$
30,720

 
$
20,082

(Gain) loss on change in fair value
(1,225
)
 
9,290

Ending balance
$
29,495

 
$
29,372