XML 64 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Nov. 02, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements
FAIR VALUE MEASUREMENTS
The Company measures its financial assets and liabilities at fair value on a recurring basis and measures its nonfinancial assets and liabilities at fair value as required or permitted.
Fair value is defined as the price that would be received pursuant to the sale of an asset or paid to transfer a liability in an orderly transaction between market participants. In order to determine the fair value of certain assets and liabilities, the Company applies the three-level hierarchy of valuation techniques based upon whether the inputs reflect assumptions other market participants would use based upon market data obtained from independent sources (observable inputs) or reflect the Company’s assumptions of market participant valuation (unobservable inputs) and requires the use of observable inputs if such data is available without undue cost and effort. The hierarchy is as follows:
Level 1 — quoted prices for identical instruments in active markets.
Level 2 — inputs other than Level 1 inputs, which are observable either directly or indirectly.
Level 3 — unobservable inputs.
Level 3 assumptions are, by their nature, inherently uncertain and the effect of changes in estimates may result in a significantly lower or higher fair value measurement.
Recurring Fair Value Measurements
Derivative Liability
The Series B Preferred shares are required to be measured at fair value each reporting period. The fair value of the Series B Preferred shares was estimated using an option-pricing model that requires Level 3 inputs, which are highly subjective and determined using the following significant assumptions:
 
November 2, 2013
 
February 2, 2013
Stock price
$2.59
 
$2.02
Conversion price
$1.75
 
$1.75
Expected volatility
72%
 
68%
Expected term (in years)
8.1
 
8.9
Risk free interest rate
2.34%
 
2.04%
Expected dividends
$—
 
$—

The following table presents the activity recorded for the derivative liability during the first three quarters ended:
 
November 2, 2013
 
(In thousands)
Beginning balance as of February 2, 2013
$
20,082

Loss on change in fair value
9,290

Balance as of May 4, 2013
29,372

Loss on change in fair value
21,154

Balance as of August 3, 2013
50,526

Gain on change in fair value
(23,444
)
Ending balance as of November 2, 2013
$
27,082


Changes in the fair value of the derivative liability are included in (gain) loss on derivative liability in the accompanying Condensed Consolidated Statement of Operations and Comprehensive Operations.
Non-Recurring Fair Value Measurements
On a non-recurring basis, using a discounted cash flow model, the Company measures certain of its long-lived assets at fair value based on Level 3 inputs including, but not limited to, comparable store sales and margin growth, projected operating costs based primarily on historical trends, and an estimated weighted-average cost of capital rate. During the first three quarters of fiscal 2013 and 2012 the Company recorded $2.0 million and $4.1 million of impairment charges, respectively, in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Operations.