XML 73 R30.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of March 31, 2021
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
Fixed maturities, AFS
Asset backed securities ("ABS")$1,435 $— $1,429 $
Collateralized loan obligations ("CLOs")3,049 — 2,623 426 
Commercial mortgage-backed securities ("CMBS")4,167 — 4,106 61 
Corporate19,495 — 18,551 944 
Foreign government/government agencies868 — 868 — 
Municipal9,214 — 9,214 — 
Residential mortgage-backed securities ("RMBS")4,025 — 3,544 481 
U.S. Treasuries1,354 547 807 — 
Total fixed maturities43,607 547 41,142 1,918 
Equity securities, at fair value1,632 1,022 540 70 
Derivative assets
Credit derivatives21 — 21 — 
Interest rate derivatives— — 
Total derivative assets [1]22 — 22 — 
Short-term investments3,367 1,754 1,597 16 
Total assets accounted for at fair value on a recurring basis
$48,628 $3,323 $43,301 $2,004 
Liabilities accounted for at fair value on a recurring basis
Derivative liabilities
Foreign exchange derivatives$(10)$— $(10)$— 
Interest rate derivatives(45)— (45)— 
Total derivative liabilities [2](55)— (55)— 
Total liabilities accounted for at fair value on a recurring basis
$(55)$ $(55)$ 
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2020
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
Fixed maturities, AFS
ABS$1,564 $— $1,564 $— 
CLOs2,780 — 2,420 360 
CMBS4,484 — 4,407 77 
Corporate20,273 — 19,392 881 
Foreign government/government agencies919 — 913 
Municipal9,503 — 9,503 — 
RMBS4,107 — 3,726 381 
U.S. Treasuries1,405 529 876 — 
Total fixed maturities45,035 529 42,801 1,705 
Equity securities, at fair value1,438 872 496 70 
Derivative assets
Credit derivatives21 — 21 — 
Foreign exchange derivatives— — 
Interest rate derivatives— — 
Total derivative assets [1]23 — 23 — 
Short-term investments3,283 2,663 590 30 
Total assets accounted for at fair value on a recurring basis$49,779 $4,064 $43,910 $1,805 
Liabilities accounted for at fair value on a recurring basis
Derivative liabilities
Foreign exchange derivatives(14)— (14)— 
Interest rate derivatives(70)— (70)— 
Total derivative liabilities [2](84)— (84)— 
Total liabilities accounted for at fair value on a recurring basis$(84)$ $(84)$ 
[1]Includes derivative instruments in a net positive fair value position after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law. See footnote 2 to this table for derivative liabilities.
[2]Includes derivative instruments in a net negative fair value position (derivative liability) after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law.
Fair Value Inputs, Assets, Quantitative Information
Significant Unobservable Inputs for Level 3 - Securities
Assets accounted for at fair value on a recurring basis
Fair
Value
Predominant
Valuation
Technique
Significant
Unobservable Input
Minimum
Maximum
Weighted Average [1]
Impact of
Increase in Input
on Fair Value [2]
As of March 31, 2021
CLOs [3]$331 Discounted cash flowsSpread232 bps332 bps312 bpsDecrease
CMBS [3]$21 Discounted cash flowsSpread (encompasses prepayment, default risk and loss severity)255 bps670 bps555 bpsDecrease
Corporate [4]$844 Discounted cash flowsSpread91 bps1,231 bps330 bpsDecrease
RMBS [3]$450 Discounted cash flowsSpread [6]2 bps1,499 bps100 bpsDecrease
Constant prepayment rate [6]—%12%6% Decrease [5]
Constant default rate [6]1%10%3%Decrease
Loss severity [6]—%100%76%Decrease
As of December 31, 2020
CLOs [3]$340 Discounted cash flowsSpread304 bps305 bps304 bpsDecrease
CMBS [3]$20 Discounted cash flowsSpread (encompasses prepayment, default risk and loss severity)255 bps975 bps688 bpsDecrease
Corporate [4]$749 Discounted cash flowsSpread110 bps692 bps293 bpsDecrease
RMBS [3]$364 Discounted cash flowsSpread [6]7 bps937 bps119 bpsDecrease
Constant prepayment rate [6]—%10%5%Decrease [5]
Constant default rate [6]2%6%3%Decrease
Loss severity [6]—%100%84%Decrease
[1]The weighted average is determined based on the fair value of the securities.
[2]Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
[3]Excludes securities for which the Company bases fair value on broker quotations.
[4]Excludes securities for which the Company bases fair value on broker quotations; however, included are broker priced lower-rated private placement securities for which the Company receives spread and yield information to corroborate the fair value.
[5]Decrease for above market rate coupons and increase for below market rate coupons.
[6]Generally, a change in the assumption used for the constant default rate would have been accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for constant prepayment rate and would have resulted in wider spreads
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Three Months Ended March 31, 2021
Total realized/unrealized gains (losses)
Fair value as of January 1, 2021Included in net income [1]Included in OCI [2]Purchases SettlementsSalesTransfers into Level 3 [3]Transfers out of Level 3 [3]Fair value as of March 31, 2021
Assets
Fixed Maturities, AFS
ABS$— $— $— $$— $— $— $— $
CLOs360 — — 140 (15)— — (59)426 
CMBS77 — — (2)— — (15)61 
Corporate881 (13)73 (7)(7)48 (36)944 
Foreign Govt./Govt. Agencies— — — — (6)— — — 
RMBS381 — (1)151 (46)(4)— — 481 
Total Fixed Maturities, AFS1,705 (14)371 (70)(17)48 (110)1,918 
Equity Securities, at fair value70 — — — — — — — 70 
Short-term investments30 — — — (14)— — — 16 
Total Assets$1,805 $$(14)$371 $(84)$(17)$48 $(110)$2,004 



Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Three Months Ended March 31, 2020
Total realized/unrealized gains (losses)
Fair value as of January 1, 2020Included in net income [1]Included in OCI [2]Purchases SettlementsSalesTransfers into Level 3 [3]Transfers out of Level 3 [3]Fair value as of March 31, 2020
Assets
Fixed Maturities, AFS
ABS$15 $— $(1)$20 $— $— $— $(15)$19 
CLOs95 — (6)— (6)— — — 83 
CMBS— — 10 (1)— — — 18 
Corporate732 (10)(80)94 (36)(8)47 (30)709 
Foreign Govt./Govt. Agencies— — — — — — — 
RMBS560 — (25)(46)(7)— — 487 
Total Fixed Maturities, AFS1,414 (10)(112)129 (89)(15)47 (45)1,319 
Equity Securities, at fair value73 (7)— — — — — 69 
Short-term investments15 — — — (1)— — — 14 
Total Assets$1,502 $(17)$(112)$132 $(90)$(15)$47 $(45)$1,402 
Liabilities
Contingent Consideration(22)12 — — 10 — — — — 
Derivatives, net [4]
Equity(15)36 — — (21)— — — — 
Total Derivatives, net [4](15)36 — — (21)— — — — 
Total Liabilities$(37)$48 $ $ $(11)$ $ $ $ 
[1]Amounts in these columns are generally reported in net realized capital gains (losses). All amounts are before income taxes.
[2]All amounts are before income taxes.
[3]Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
[4]Derivative instruments are reported in this table on a net basis for asset (liability) positions and reported in the Condensed Consolidated Balance Sheets in other investments and other liabilities.
Changes in Unrealized Gains (Losses) for Financial Instruments Classified as
Level 3 Still Held at End of Period
Three Months Ended March 31,
2021202020212020
Changes in Unrealized Gain/(Loss) included in Net Income [1] [2]Changes in Unrealized Gain/(Loss) included in OCI [3]
Assets
Fixed Maturities, AFS
ABS$— $— $— $(1)
CLOs— — — (6)
Corporate— (13)(79)
RMBS— — (1)(24)
Total Fixed Maturities, AFS— (14)(110)
Equity Securities, at fair value— (6)— — 
Total Assets$5 $(6)$(14)$(110)
Liabilities
Contingent Consideration$— $12 $— $— 
Total Liabilities$ $12 $ $ 
[1]All amounts in these rows are reported in net realized capital gains (losses). All amounts are before income taxes.
[2]Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
[3]Changes in unrealized gain (loss) on fixed maturities, AFS are reported in changes in net unrealized gain on securities in the Condensed Consolidated Statements of Comprehensive Income.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
Financial Assets and Liabilities Not Carried at Fair Value
March 31, 2021December 31, 2020
Fair Value Hierarchy LevelCarrying Amount [1]Fair ValueFair Value Hierarchy LevelCarrying Amount [1]Fair Value
Assets
Mortgage loansLevel 3$4,588 $4,768 Level 3$4,493 $4,792 
Liabilities
Other policyholder funds and benefits payableLevel 3$681 $683 Level 3$701 $703 
Senior notes [2]Level 2$3,263 $3,965 Level 2$3,262 $4,363 
Junior subordinated debentures [2]Level 2$1,090 $1,128 Level 2$1,090 $1,107 
[1]As of March 31, 2021 and December 31, 2020, carrying amount of mortgage loans is net of ACL of $34 and $38, respectively.
[2]Included in long-term debt in the Condensed Consolidated Balance Sheets, except for current maturities, which are included in short-term debt.