XML 55 R12.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements
4. FAIR VALUE MEASUREMENTS
The Company carries certain financial assets and liabilities at estimated fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants. Our fair value framework includes a hierarchy that gives the highest priority to the use of quoted prices in active markets, followed by the use of market observable inputs, followed by the use of unobservable inputs. The fair value hierarchy levels are as follows:
Level 1    Fair values based primarily on unadjusted quoted prices for identical assets or liabilities, in active markets that the Company has the ability to access at the measurement date.
Level 2    Fair values primarily based on observable inputs, other than quoted prices included in Level 1, or based on prices for similar assets and liabilities.
Level 3    Fair values derived when one or more of the significant inputs are unobservable (including assumptions about risk). With little or no observable market, the determination of fair values uses considerable judgment and represents the Company’s best estimate of an amount that could be realized in a market exchange for the asset or liability. Also included are securities that are traded within illiquid markets and/or priced by independent brokers.
The Company will classify the financial asset or liability by level based upon the lowest level input that is significant to the determination of the fair value. In most cases, both observable inputs (e.g., changes in interest rates) and unobservable inputs (e.g., changes in risk assumptions) are used to determine fair values that the Company has classified within Level 3.
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of March 31, 2021
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
Fixed maturities, AFS
Asset backed securities ("ABS")$1,435 $— $1,429 $
Collateralized loan obligations ("CLOs")3,049 — 2,623 426 
Commercial mortgage-backed securities ("CMBS")4,167 — 4,106 61 
Corporate19,495 — 18,551 944 
Foreign government/government agencies868 — 868 — 
Municipal9,214 — 9,214 — 
Residential mortgage-backed securities ("RMBS")4,025 — 3,544 481 
U.S. Treasuries1,354 547 807 — 
Total fixed maturities43,607 547 41,142 1,918 
Equity securities, at fair value1,632 1,022 540 70 
Derivative assets
Credit derivatives21 — 21 — 
Interest rate derivatives— — 
Total derivative assets [1]22 — 22 — 
Short-term investments3,367 1,754 1,597 16 
Total assets accounted for at fair value on a recurring basis
$48,628 $3,323 $43,301 $2,004 
Liabilities accounted for at fair value on a recurring basis
Derivative liabilities
Foreign exchange derivatives$(10)$— $(10)$— 
Interest rate derivatives(45)— (45)— 
Total derivative liabilities [2](55)— (55)— 
Total liabilities accounted for at fair value on a recurring basis
$(55)$ $(55)$ 
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2020
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
Fixed maturities, AFS
ABS$1,564 $— $1,564 $— 
CLOs2,780 — 2,420 360 
CMBS4,484 — 4,407 77 
Corporate20,273 — 19,392 881 
Foreign government/government agencies919 — 913 
Municipal9,503 — 9,503 — 
RMBS4,107 — 3,726 381 
U.S. Treasuries1,405 529 876 — 
Total fixed maturities45,035 529 42,801 1,705 
Equity securities, at fair value1,438 872 496 70 
Derivative assets
Credit derivatives21 — 21 — 
Foreign exchange derivatives— — 
Interest rate derivatives— — 
Total derivative assets [1]23 — 23 — 
Short-term investments3,283 2,663 590 30 
Total assets accounted for at fair value on a recurring basis$49,779 $4,064 $43,910 $1,805 
Liabilities accounted for at fair value on a recurring basis
Derivative liabilities
Foreign exchange derivatives(14)— (14)— 
Interest rate derivatives(70)— (70)— 
Total derivative liabilities [2](84)— (84)— 
Total liabilities accounted for at fair value on a recurring basis$(84)$ $(84)$ 
[1]Includes derivative instruments in a net positive fair value position after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law. See footnote 2 to this table for derivative liabilities.
[2]Includes derivative instruments in a net negative fair value position (derivative liability) after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law.
In connection with the acquisition of Navigators Group, the Company has overseas deposits in Other Invested Assets of $61 and $54 as of March 31, 2021 and December 31, 2020, respectively, which are measured at fair value using the net asset value as a practical expedient.
Fixed Maturities, Equity Securities, Short-term Investments, and Derivatives
Valuation Techniques
The Company generally determines fair values using valuation techniques that use prices, rates, and other relevant information evident from market transactions involving identical or similar instruments. Valuation techniques also include, where appropriate, estimates of future cash flows that are converted into a single discounted amount using current market expectations. The Company uses a "waterfall" approach comprised of the following pricing sources and techniques, which are listed in priority order:
Quoted prices, unadjusted, for identical assets or liabilities in active markets, which are classified as Level 1.
Prices from third-party pricing services, which primarily utilize a combination of techniques. These services utilize recently reported trades of identical, similar, or benchmark securities making adjustments for market observable inputs available through the reporting date. If there are no recently reported trades, they may use a discounted cash flow technique to develop a price using expected cash flows based upon the anticipated future performance of the underlying collateral discounted at an estimated market rate. Both techniques develop prices that consider the time value of future cash flows and provide a margin for risk, including liquidity and credit risk. Most prices provided by third-party pricing services are classified as Level 2 because the inputs used in pricing the securities are observable. However, some securities that are less liquid or trade less actively are classified as Level 3. Additionally, certain long-dated securities, such as municipal securities and bank loans, include benchmark interest rate or credit spread assumptions that are not observable in the marketplace and are thus classified as Level 3.
Internal matrix pricing, which is a valuation process internally developed for private placement securities for which the Company is unable to obtain a price from a third-party pricing service. Internal pricing matrices determine credit spreads that, when combined with risk-free rates, are applied to contractual cash flows to develop a price. The Company develops credit spreads using market based data for public securities adjusted for credit spread differentials between public and private securities, which are obtained from a survey of multiple private placement brokers. The market-based reference credit spread considers the issuer’s financial strength and term to maturity, using an independent public security index, while the credit spread differential considers the non-public nature of the security. Securities priced using internal matrix pricing are classified as Level 2 because the significant inputs are observable or can be corroborated with observable data.
Independent broker quotes, which are typically non-binding, use inputs that can be difficult to corroborate with observable market based data. Brokers may use present value techniques using assumptions specific to the security types, or they may use recent transactions of similar securities. Due to the lack of transparency in the process that brokers use to develop prices, valuations that are based on independent broker quotes are classified as Level 3.
The fair value of derivative instruments is determined primarily using a discounted cash flow model or option model technique and incorporates counterparty credit risk. In some cases, quoted market prices for exchange-traded and over-the-counter ("OTC") cleared derivatives may be used and in other cases independent broker quotes may be used. The pricing valuation models primarily use inputs that are observable in the market or can be corroborated by observable market data. The valuation of certain derivatives may include significant inputs that are unobservable, such as volatility levels, and reflect the Company’s view of what other market participants would use when pricing such instruments.
Valuation Controls
The process for determining the fair value of investments is monitored by the Valuation Committee, which is a cross-
functional group of senior management within the Company. The purpose of the Valuation Committee is to provide oversight of the pricing policy, procedures and controls, including approval of valuation methodologies and pricing sources. The Valuation Committee reviews market data trends, pricing statistics and trading statistics to ensure that prices are reasonable and consistent with our fair value framework. Controls and procedures used to assess third-party pricing services are reviewed by the Valuation Committee, including the results of annual due-diligence reviews. Controls include, but are not limited to, reviewing daily and monthly price changes, stale prices, and missing prices and comparing new trade prices to third-party pricing services, weekly price changes to published bond prices of a corporate bond index, and daily OTC derivative market valuations to counterparty valuations. The Company has a dedicated pricing unit that works with trading and investment professionals to challenge the price received by a third party pricing source if the Company believes that the valuation received does not accurately reflect the fair value. New valuation models and changes to current models require approval by the Valuation Committee. In addition, the Company’s enterprise-wide Operational Risk Management function provides an independent review of the suitability and reliability of model inputs, as well as an analysis of significant changes to current models.
Valuation Inputs
Quoted prices for identical assets in active markets are considered Level 1 and consist of on-the-run U.S. Treasuries, money market funds, exchange-traded equity securities, open-ended mutual funds, certain short-term investments, and exchange traded futures and option contracts.
Valuation Inputs Used in Levels 2 and 3 Measurements for Securities and Derivatives
Level 2
Primary Observable Inputs
Level 3
Primary Unobservable Inputs
Fixed Maturity Investments
Structured securities (includes ABS, CLOs, CMBS and RMBS)
• Benchmark yields and spreads
• Monthly payment information
• Collateral performance, which varies by vintage year and includes delinquency rates, loss severity rates and refinancing assumptions
• Credit default swap indices

Other inputs for ABS, CLOs and RMBS:
• Estimate of future principal prepayments, derived from the characteristics of the underlying structure
• Prepayment speeds previously experienced at the interest rate levels projected for the collateral
• Independent broker quotes
• Credit spreads beyond observable curve
• Interest rates beyond observable curve

Other inputs for less liquid securities or those that trade less actively, including subprime RMBS:
• Estimated cash flows
• Credit spreads, which include illiquidity premium
• Constant prepayment rates
• Constant default rates
• Loss severity
Corporates
• Benchmark yields and spreads
• Reported trades, bids, offers of the same or similar securities
• Issuer spreads and credit default swap curves

Other inputs for investment grade privately placed securities that utilize internal matrix pricing:
• Credit spreads for public securities of similar quality, maturity, and sector, adjusted for non-public nature
• Independent broker quotes
• Credit spreads beyond observable curve
• Interest rates beyond observable curve

Other inputs for below investment grade privately placed securities and private bank loans:
• Credit spreads for public securities of similar quality, maturity, and sector, adjusted for non-public nature
U.S. Treasuries, Municipals, and Foreign government/government agencies
• Benchmark yields and spreads
• Issuer credit default swap curves
• Political events in emerging market economies
• Municipal Securities Rulemaking Board reported trades and material event notices
• Issuer financial statements
• Credit spreads beyond observable curve
• Interest rates beyond observable curve
Equity Securities
• Quoted prices in markets that are not active• For privately traded equity securities, internal discounted cash flow models utilizing earnings multiples or other cash flow assumptions that are not observable
Short-term Investments
• Benchmark yields and spreads
• Reported trades, bids, offers
• Issuer spreads and credit default swap curves
• Material event notices and new issue money market rates
 • Independent broker quotes
Derivatives
Credit derivatives
• Swap yield curve
• Credit default swap curves
Not applicable
Foreign exchange derivatives
• Swap yield curve
• Currency spot and forward rates
• Cross currency basis curves
Not applicable
Interest rate derivatives
• Swap yield curveNot applicable
Significant Unobservable Inputs for Level 3 - Securities
Assets accounted for at fair value on a recurring basis
Fair
Value
Predominant
Valuation
Technique
Significant
Unobservable Input
Minimum
Maximum
Weighted Average [1]
Impact of
Increase in Input
on Fair Value [2]
As of March 31, 2021
CLOs [3]$331 Discounted cash flowsSpread232 bps332 bps312 bpsDecrease
CMBS [3]$21 Discounted cash flowsSpread (encompasses prepayment, default risk and loss severity)255 bps670 bps555 bpsDecrease
Corporate [4]$844 Discounted cash flowsSpread91 bps1,231 bps330 bpsDecrease
RMBS [3]$450 Discounted cash flowsSpread [6]2 bps1,499 bps100 bpsDecrease
Constant prepayment rate [6]—%12%6% Decrease [5]
Constant default rate [6]1%10%3%Decrease
Loss severity [6]—%100%76%Decrease
As of December 31, 2020
CLOs [3]$340 Discounted cash flowsSpread304 bps305 bps304 bpsDecrease
CMBS [3]$20 Discounted cash flowsSpread (encompasses prepayment, default risk and loss severity)255 bps975 bps688 bpsDecrease
Corporate [4]$749 Discounted cash flowsSpread110 bps692 bps293 bpsDecrease
RMBS [3]$364 Discounted cash flowsSpread [6]7 bps937 bps119 bpsDecrease
Constant prepayment rate [6]—%10%5%Decrease [5]
Constant default rate [6]2%6%3%Decrease
Loss severity [6]—%100%84%Decrease
[1]The weighted average is determined based on the fair value of the securities.
[2]Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
[3]Excludes securities for which the Company bases fair value on broker quotations.
[4]Excludes securities for which the Company bases fair value on broker quotations; however, included are broker priced lower-rated private placement securities for which the Company receives spread and yield information to corroborate the fair value.
[5]Decrease for above market rate coupons and increase for below market rate coupons.
[6]Generally, a change in the assumption used for the constant default rate would have been accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for constant prepayment rate and would have resulted in wider spreads.
As of March 31, 2021 and December 31, 2020, the fair values of the Company's level 3 derivatives were $0 and less than $1, respectively.
The table above excludes certain securities for which fair values are predominately based on independent broker quotes. While the Company does not have access to the significant unobservable inputs that independent brokers may use in their pricing process, the Company believes brokers likely use inputs similar to those used by the Company and third-party pricing services to price similar instruments. As such, in their pricing models, brokers likely use estimated loss severity rates, prepayment rates, constant default rates and credit spreads. Therefore, similar to non-broker priced securities, increases in these inputs would generally cause fair values to decrease. As of March 31, 2021, no significant adjustments were made by the Company to broker prices received.
Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs
The Company uses derivative instruments to manage the risk associated with certain assets and liabilities. However, the derivative instrument may not be classified within the same fair value hierarchy level as the associated asset or liability. Therefore, the realized and unrealized gains and losses on derivatives reported in the Level 3 rollforward may be offset by realized and unrealized gains and losses of the associated assets and liabilities in other line items of the financial statements.
Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Three Months Ended March 31, 2021
Total realized/unrealized gains (losses)
Fair value as of January 1, 2021Included in net income [1]Included in OCI [2]Purchases SettlementsSalesTransfers into Level 3 [3]Transfers out of Level 3 [3]Fair value as of March 31, 2021
Assets
Fixed Maturities, AFS
ABS$— $— $— $$— $— $— $— $
CLOs360 — — 140 (15)— — (59)426 
CMBS77 — — (2)— — (15)61 
Corporate881 (13)73 (7)(7)48 (36)944 
Foreign Govt./Govt. Agencies— — — — (6)— — — 
RMBS381 — (1)151 (46)(4)— — 481 
Total Fixed Maturities, AFS1,705 (14)371 (70)(17)48 (110)1,918 
Equity Securities, at fair value70 — — — — — — — 70 
Short-term investments30 — — — (14)— — — 16 
Total Assets$1,805 $$(14)$371 $(84)$(17)$48 $(110)$2,004 



Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Three Months Ended March 31, 2020
Total realized/unrealized gains (losses)
Fair value as of January 1, 2020Included in net income [1]Included in OCI [2]Purchases SettlementsSalesTransfers into Level 3 [3]Transfers out of Level 3 [3]Fair value as of March 31, 2020
Assets
Fixed Maturities, AFS
ABS$15 $— $(1)$20 $— $— $— $(15)$19 
CLOs95 — (6)— (6)— — — 83 
CMBS— — 10 (1)— — — 18 
Corporate732 (10)(80)94 (36)(8)47 (30)709 
Foreign Govt./Govt. Agencies— — — — — — — 
RMBS560 — (25)(46)(7)— — 487 
Total Fixed Maturities, AFS1,414 (10)(112)129 (89)(15)47 (45)1,319 
Equity Securities, at fair value73 (7)— — — — — 69 
Short-term investments15 — — — (1)— — — 14 
Total Assets$1,502 $(17)$(112)$132 $(90)$(15)$47 $(45)$1,402 
Liabilities
Contingent Consideration(22)12 — — 10 — — — — 
Derivatives, net [4]
Equity(15)36 — — (21)— — — — 
Total Derivatives, net [4](15)36 — — (21)— — — — 
Total Liabilities$(37)$48 $ $ $(11)$ $ $ $ 
[1]Amounts in these columns are generally reported in net realized capital gains (losses). All amounts are before income taxes.
[2]All amounts are before income taxes.
[3]Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
[4]Derivative instruments are reported in this table on a net basis for asset (liability) positions and reported in the Condensed Consolidated Balance Sheets in other investments and other liabilities.
Changes in Unrealized Gains (Losses) for Financial Instruments Classified as
Level 3 Still Held at End of Period
Three Months Ended March 31,
2021202020212020
Changes in Unrealized Gain/(Loss) included in Net Income [1] [2]Changes in Unrealized Gain/(Loss) included in OCI [3]
Assets
Fixed Maturities, AFS
ABS$— $— $— $(1)
CLOs— — — (6)
Corporate— (13)(79)
RMBS— — (1)(24)
Total Fixed Maturities, AFS— (14)(110)
Equity Securities, at fair value— (6)— — 
Total Assets$5 $(6)$(14)$(110)
Liabilities
Contingent Consideration$— $12 $— $— 
Total Liabilities$ $12 $ $ 
[1]All amounts in these rows are reported in net realized capital gains (losses). All amounts are before income taxes.
[2]Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
[3]Changes in unrealized gain (loss) on fixed maturities, AFS are reported in changes in net unrealized gain on securities in the Condensed Consolidated Statements of Comprehensive Income.
Financial Instruments Not Carried at Fair Value
Financial Assets and Liabilities Not Carried at Fair Value
March 31, 2021December 31, 2020
Fair Value Hierarchy LevelCarrying Amount [1]Fair ValueFair Value Hierarchy LevelCarrying Amount [1]Fair Value
Assets
Mortgage loansLevel 3$4,588 $4,768 Level 3$4,493 $4,792 
Liabilities
Other policyholder funds and benefits payableLevel 3$681 $683 Level 3$701 $703 
Senior notes [2]Level 2$3,263 $3,965 Level 2$3,262 $4,363 
Junior subordinated debentures [2]Level 2$1,090 $1,128 Level 2$1,090 $1,107 
[1]As of March 31, 2021 and December 31, 2020, carrying amount of mortgage loans is net of ACL of $34 and $38, respectively.
[2]Included in long-term debt in the Condensed Consolidated Balance Sheets, except for current maturities, which are included in short-term debt.