XML 55 R9.htm IDEA: XBRL DOCUMENT v3.20.2
Business Acquisitions (Notes)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Mergers, Acquisitions and Dispositions Disclosures [Text Block]
2. BUSINESS ACQUISITION
Navigators Group
On May 23, 2019, The Hartford acquired Navigators Group, a specialty underwriter, for total consideration of $2.121 billion and recorded provisional estimates of the fair value of the assets acquired and liabilities assumed. In the second quarter of 2020, The Hartford finalized its provisional estimates and recorded
additional assets of $9 and liabilities of $7 with a net reduction in goodwill of $2. The following table presents the preliminary allocation of the purchase price to the assets acquired and liabilities assumed as of the acquisition date, the measurement period adjustments recorded, and the final purchase price allocation.
Fair Value of Assets Acquired and Liabilities Assumed at the Acquisition Date
 
Preliminary Values as of May 23, 2019 (as previously reported)
Measurement Period Adjustments
Adjusted Values as of May 23, 2019
Assets
 
 
 
Cash and invested assets
$
3,848

$
3

$
3,851

Premiums receivable
492

6

498

Reinsurance recoverables
1,100

(3
)
1,097

Prepaid reinsurance premiums
238


238

Other intangible assets
580


580

Property and equipment
83


83

Other assets
99

3

102

Total Assets Acquired
6,440

9

6,449

Liabilities
 
 
 
Unpaid losses and loss adjustment expenses
2,823


2,823

Unearned premiums
1,219


1,219

Long-term debt
284


284

Deferred income taxes, net
48

(1
)
47

Other liabilities
568

8

576

Total Liabilities Assumed
4,942

7

4,949

Net identifiable assets acquired
1,498

2

1,500

Goodwill [1]
623

(2
)
621

Net Assets Acquired
$
2,121

$

$
2,121

[1] Non-deductible for income tax purposes.
The measurement period adjustments, determined as if the accounting had been completed as of the acquisition date, had no effect on the Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2020.
The following table presents supplemental pro forma amounts of revenue and net income for the Company for the six months ended June 30, 2019, as though the business was acquired on January 1, 2018. Pro forma adjustments include the revenue and earnings of Navigators Group as well as amortization of identifiable intangible assets acquired.
Pro Forma Results

Six months ended June 30, 2019
Total Revenue
$
10,708

Net Income
$
997