XML 76 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of June 30, 2020
 
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
 
 
 
 
Fixed maturities, AFS
 
 
 
 
Asset-backed-securities ("ABS")
$
1,416

$

$
1,393

$
23

Collateralized loan obligations ("CLOs")
2,187


2,088

99

Commercial mortgage-backed securities ("CMBS")
4,211


4,191

20

Corporate
18,563


17,454

1,109

Foreign government/government agencies
972


972


Municipal
9,394


9,394


Residential mortgage-backed securities ("RMBS")
3,895


3,416

479

U.S. Treasuries
1,562

450

1,112


Total fixed maturities
42,200

450

40,020

1,730

Fixed maturities, FVO
1


1


Equity securities, at fair value
756

320

370

66

Derivative assets
 
 
 
 
Credit derivatives
7


7


Foreign exchange derivatives
5


5


Total derivative assets [1]
12


12


Short-term investments
3,668

3,125

529

14

Total assets accounted for at fair value on a recurring basis
$
46,637

$
3,895

$
40,932

$
1,810

Liabilities accounted for at fair value on a recurring basis
 
 
 
 
Derivative liabilities
 
 
 
 
Foreign exchange derivatives
$
16

$

$
16

$

Interest rate derivatives
(86
)

(86
)

Total derivative liabilities [2]
(70
)

(70
)

Total liabilities accounted for at fair value on a recurring basis
$
(70
)
$

$
(70
)
$


Assets and (Liabilities) Carried at Fair Value by Hierarchy Level as of December 31, 2019
 
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
 
 
 
 
Fixed maturities, AFS
 
 
 
 
ABS
$
1,476

$

$
1,461

$
15

CLOs
2,183


2,088

95

CMBS
4,338


4,329

9

Corporate
17,396


16,664

732

Foreign government/government agencies
1,123


1,120

3

Municipal
9,498


9,498


RMBS
4,869


4,309

560

U.S. Treasuries
1,265

330

935


Total fixed maturities
42,148

330

40,404

1,414

Fixed maturities, FVO
11


11


Equity securities, at fair value
1,657

1,401

183

73

Derivative assets
 
 
 
 
Credit derivatives
11


11


Interest rate derivatives
1


1


Total derivative assets [1]
12


12


Short-term investments
2,921

1,028

1,878

15

Total assets accounted for at fair value on a recurring basis
$
46,749

$
2,759

$
42,488

$
1,502

Liabilities accounted for at fair value on a recurring basis
 
 
 
 
Derivative liabilities
 
 
 
 
Credit derivatives
$
(1
)
$

$
(1
)
$

Equity derivatives
(15
)


(15
)
Foreign exchange derivatives
(2
)

(2
)

Interest rate derivatives
(60
)

(60
)

Total derivative liabilities [2]
(78
)

(63
)
(15
)
Contingent consideration [3]
(22
)


(22
)
Total liabilities accounted for at fair value on a recurring basis
$
(100
)
$

$
(63
)
$
(37
)

[1]
Includes derivative instruments in a net positive fair value position after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law.
[2]
Includes derivative instruments in a net negative fair value position (derivative liability) after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements and applicable law.
[3]
For additional information see the Contingent Consideration section below.
Fair Value Inputs, Assets, Quantitative Information
Significant Unobservable Inputs for Level 3 - Derivatives [1]
 
Fair
Value
Predominant
Valuation 
Technique
Significant Unobservable Input
Minimum
Maximum
Weighted Average [2]
Impact of 
Increase in Input  Value [3]
As of December 31, 2019
Equity options
$
(15
)
Option model
Equity volatility
13
%
28
%
17
%
Increase
[1]
As of June 30, 2020, the fair values of the Company's level 3 derivatives were less than $1 and are excluded from the table.
[2]
The weighted average is determined based on the fair value of the derivatives.
[3]
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table. Changes are based on long positions, unless otherwise noted. Changes in fair value will be inversely impacted for short positions.
Significant Unobservable Inputs for Level 3 - Securities
Assets accounted for at fair value on a recurring basis
Fair
Value
Predominant
Valuation
Technique
Significant
Unobservable Input
Minimum
Maximum
Weighted Average [1]
Impact of
Increase in Input
on Fair Value [2]
As of June 30, 2020
CLOs [3]
$
79

Discounted cash flows
Spread
486 bps
486 bps
486 bps
Decrease
Corporate [4]
$
994

Discounted cash flows
Spread
78 bps
1,007 bps
323 bps
Decrease
RMBS [3]
$
479

Discounted cash flows
Spread [6]
43 bps
528 bps
167 bps
Decrease
 
 
 
Constant prepayment rate [6]
—%
11%
5%
 Decrease [5]
 
 
 
Constant default rate [6]
1%
7%
3%
Decrease
 
 
 
Loss severity [6]
—%
100%
77%
Decrease
As of December 31, 2019
CLOs [3]
$
95

Discounted cash flows
Spread
246 bps
246 bps
246 bps
Decrease
CMBS [3]
$
1

Discounted cash flows
Spread (encompasses prepayment, default risk and loss severity)
9 bps
1,832 bps
161 bps
Decrease
Corporate [4]
$
633

Discounted cash flows
Spread
93 bps
788 bps
236 bps
Decrease
RMBS [3]
$
560

Discounted cash flows
Spread [6]
5 bps
233 bps
79 bps
Decrease
 
 
 
Constant prepayment rate [6]
—%
11%
6%
Decrease [5]
 
 
 
Constant default rate [6]
1%
6%
3%
Decrease
 
 
 
Loss severity [6]
—%
100%
70%
Decrease
[1]
The weighted average is determined based on the fair value of the securities.
[2]
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
[3]
Excludes securities for which the Company bases fair value on broker quotations.
[4]
Excludes securities for which the Company bases fair value on broker quotations; however, included are broker priced lower-rated private placement securities for which the Company receives spread and yield information to corroborate the fair value.
[5]
Decrease for above market rate coupons and increase for below market rate coupons.
[6]
Generally, a change in the assumption used for the constant default rate would have been accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for constant prepayment rate and would have resulted in wider spreads
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Three Months Ended June 30, 2020
 
Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
Fair value as of March 31, 2020
Included in net income [1]
Included in OCI [2]
Purchases
Settlements
Sales
Transfers into Level 3 [3]
Transfers out of Level 3 [3]
Fair value as of June 30, 2020
Assets
 
 
 
 
 
 
 
 
 
Fixed Maturities, AFS
 
 
 
 
 
 
 
 
 
 
ABS
$
19

$

$

$
23

$

$

$

$
(19
)
$
23

 
CLOs
83


4

19

(7
)



99

 
CMBS
18



3

(1
)



20

 
Corporate
709

(22
)
61

22

(28
)
(19
)
412

(26
)
1,109

 
Foreign Govt./Govt. Agencies
3







(3
)

 
RMBS
487


13

21

(42
)



479

Total Fixed Maturities, AFS
1,319

(22
)
78

88

(78
)
(19
)
412

(48
)
1,730

Equity Securities, at fair value
69

(3
)






66

Short-term investments
14








14

Total Assets
$
1,402

$
(25
)
$
78

$
88

$
(78
)
$
(19
)
$
412

$
(48
)
$
1,810

Liabilities
 
 
 
 
 
 
 
 
 
Contingent Consideration
$

$

$

$

$

$

$

$

$

Total Liabilities
$

$

$

$

$

$

$

$

$

Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Six Months Ended June 30, 2020
 
Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
Fair value as of January 1, 2020
Included in net income [1]
Included in OCI [2]
Purchases
Settlements
Sales
Transfers into Level 3 [3]
Transfers out of Level 3 [3]
Fair value as of June 30, 2020
Assets
 
 
 
 
 
 
 
 
 
Fixed Maturities, AFS
 
 
 
 
 
 
 
 
 
 
ABS
$
15

$

$
(1
)
$
43

$

$

$

$
(34
)
$
23

 
CLOs
95


(2
)
19

(13
)



99

 
CMBS
9



13

(2
)



20

 
Corporate
732

(32
)
(19
)
116

(64
)
(27
)
459

(56
)
1,109

 
Foreign Govt./Govt. Agencies
3







(3
)

 
RMBS
560


(12
)
26

(88
)
(7
)


479

Total Fixed Maturities, AFS
1,414

(32
)
(34
)
217

(167
)
(34
)
459

(93
)
1,730

Equity Securities, at fair value
73

(10
)

3





66

Short-term investments
15




(1
)



14

Total Assets
$
1,502

$
(42
)
$
(34
)
$
220

$
(168
)
$
(34
)
$
459

$
(93
)
$
1,810

Liabilities
 
 
 
 
 
 
 
 
 
Contingent Consideration
$
(22
)
$
12

$

$

$
10

$

$

$

$

Derivatives, net [4]
 
 
 
 
 
 
 
 
 
 
Equity
(15
)
36




(21
)



Total Derivatives, net [4]
(15
)
36




(21
)



Total Liabilities
$
(37
)
$
48

$

$

$
10

$
(21
)
$

$

$

Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Three Months Ended June 30, 2019
 
Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
Fair value as of March 31, 2019
Included in net income [1]
Included in OCI [2]
Purchases
Settlements
Sales
Transfers into Level 3 [3]
Transfers out of Level 3 [3]
Fair value as of June 30, 2019
Assets
 
 
 
 
 
 
 
 
 
Fixed Maturities, AFS
 
 
 
 
 
 
 
 
 
 
ABS
$
9

$

$

$
5

$

$

$

$
(9
)
$
5

 
CLOs
114



202

(10
)


(20
)
286

 
CMBS
12



24

(1
)



35

 
Corporate
525


2

58

(4
)
(39
)
34

(8
)
568

 
Foreign Govt./Govt. Agencies
3








3

 
RMBS
771



90

(58
)


(45
)
758

Total Fixed Maturities, AFS
1,434


2

379

(73
)
(39
)
34

(82
)
1,655

Equity Securities, at fair value
73



4


(5
)


72

Derivatives, net [4]
 
 
 
 
 
 
 
 
 
 
Equity
1

(4
)






(3
)
Total Derivatives, net [4]
1

(4
)






(3
)
Total Assets
$
1,508

$
(4
)
$
2

$
383

$
(73
)
$
(44
)
$
34

$
(82
)
$
1,724

Liabilities
 
 
 
 
 
 
 
 
 
Contingent Consideration
(29
)
(2
)


10




(21
)
Total Liabilities
$
(29
)
$
(2
)
$

$

$
10

$

$

$

$
(21
)

Fair Value Rollforwards for Financial Instruments Classified as Level 3 for the Six Months Ended June 30, 2019
 
Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
Fair value as of January 1, 2019
Included in net income [1]
Included in OCI [2]
Purchases
Settlements
Sales
Transfers into Level 3 [3]
Transfers out of Level 3 [3]
Fair value as of June 30, 2019
Assets
 
 
 
 
 
 
 
 
 
Fixed Maturities, AFS
 
 
 
 
 
 
 
 
 
 
ABS
$
10

$

$

$
5

$
(1
)
$

$

$
(9
)
$
5

 
CLOs
100



237

(10
)
(6
)

(35
)
286

 
CMBS
12


1

24

(2
)



35

 
Corporate
520

(1
)
9

95

(6
)
(64
)
46

(31
)
568

 
Foreign Govt./Govt. Agencies
3








3

 
RMBS
920

1

(2
)
134

(112
)
(35
)

(148
)
758

Total Fixed Maturities, AFS
1,565


8

495

(131
)
(105
)
46

(223
)
1,655

Equity Securities, at fair value
77

(1
)

9


(13
)


72

Derivatives, net [4]
 
 
 
 
 
 
 
 
 
 
Equity
3

(6
)






(3
)
 
Interest rate
1

(1
)







Total Derivatives, net [4]
4

(7
)






(3
)
Total Assets
$
1,646

$
(8
)
$
8

$
504

$
(131
)
$
(118
)
$
46

$
(223
)
$
1,724

Liabilities
 
 
 
 
 
 
 
 
 
Contingent Consideration
$
(35
)
$
(6
)
$

$

$
20

$

$

$

$
(21
)
Total Liabilities
$
(35
)
$
(6
)
$

$

$
20

$

$

$

$
(21
)
[1]
Amounts in these columns are generally reported in net realized capital gains (losses). All amounts are before income taxes.
[2]
All amounts are before income taxes.
[3]
Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs. Transfers into Level 3 for the three and six months ended June 30, 2020, were primarily related to private securities that were priced using internal matrix pricing in the prior period, but changed to broker pricing in the current period.
[4]
Derivative instruments are reported in this table on a net basis for asset (liability) positions and reported in the Condensed Consolidated Balance Sheets in other investments and other liabilities.
Changes in Unrealized Gains (Losses) for Financial Instruments Classified as
Level 3 Still Held at End of Period
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2020
2019
2020
2019
 
2020
2019
2020
2019
 
 
Changes in Unrealized Gain/(Loss) included in Net Income [1] [2]
Changes in Unrealized Gain/(Loss) included in OCI [3]
 
Changes in Unrealized Gain/(Loss) included in Net Income [1] [2]
Changes in Unrealized Gain/(Loss) included in OCI [3]
Assets
 
 
 
 
 
 
 
 
 
Fixed Maturities, AFS
 
 
 
 
 
 
 
 
 
 
CLOs
$

$

$
4

$

 
$

$

$
(2
)
$

 
Corporate


61

2

 

(1
)
(12
)
9

 
RMBS


13


 


(11
)
(1
)
Total Fixed Maturities, AFS


78

2

 

(1
)
(25
)
8

Equity Securities, at fair value
(3
)



 
(9
)



Derivatives, net
 
 
 
 
 
 
 
 
 
 
Equity

(4
)



 

(6
)


 
Interest rate




 

(1
)


Total Derivatives, net

(4
)


 

(7
)


Total Assets
$
(3
)
$
(4
)
$
78

$
2

 
$
(9
)
$
(8
)
$
(25
)
$
8

Liabilities
 
 
 
 
 
 
 
 
 
Contingent Consideration
$

$
(2
)
$

$

 
$
12

$
(6
)
$

$

Total Liabilities
$

$
(2
)
$

$

 
$
12

$
(6
)
$

$

[1]
All amounts in these rows are reported in net realized capital gains (losses). All amounts are before income taxes.
[2]
Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
[3]
Changes in unrealized gain (loss) on fixed maturities, AFS are reported in changes in net unrealized gain on securities in the Condensed Consolidated Statements of Comprehensive Income. Changes in interest rate derivatives are reported in changes in net gain on cash flow hedging instruments in the Condensed Consolidated Statements of Comprehensive Income.
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
Financial Assets and Liabilities Not Carried at Fair Value
 
June 30, 2020
 
December 31, 2019
 
Fair Value Hierarchy Level
Carrying Amount [1]
Fair Value
 
Fair Value Hierarchy Level
Carrying Amount
Fair Value
Assets
 
 
 
 
 
 
 
Mortgage loans
Level 3
$
4,399

$
4,586

 
Level 3
$
4,215

$
4,350

Liabilities
 
 
 
 
 
 
 
Other policyholder funds and benefits payable
Level 3
$
758

$
760

 
Level 3
$
763

$
765

Senior notes [2]
Level 2
$
3,260

$
4,088

 
Level 2
$
3,759

$
4,456

Junior subordinated debentures [2]
Level 2
$
1,090

$
1,026

 
Level 2
$
1,089

$
1,153


[1]
As of June 30, 2020, carrying amount of mortgage loans is net of ACL of $43.
[2]
Included in long-term debt in the Condensed Consolidated Balance Sheets, except for current maturities, which are included in short-term debt.