XML 226 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
Short-term and Long-term Debt by Issuance
 
As of December 31,
 
2019
2018
Revolving Credit Facilities
$

$

Senior Notes and Debentures
 

 

6.0% Notes, due 2019

413

5.5% Notes, due 2020
500

500

5.125% Notes, due 2022

800

2.8% Notes, due 2029
600


5.95% Notes, due 2036
300

300

6.625% Notes, due 2040
295

295

6.1% Notes, due 2041
409

409

6.625% Notes, due 2042
178

178

4.4% Notes, due 2048
500

500

3.6% Notes, due 2049
800


4.3% Notes, due 2043
300

300

Junior Subordinated Debentures
 

 

7.875% Notes, due 2042
600

600

3 Month LIBOR + 2.125% Notes, due 2067 [1]
500

500

Total Notes and Debentures
4,982

4,795

Unamortized discount and debt issuance cost [2]
(134
)
(117
)
Total Debt
4,848

4,678

Less: Current maturities
500

413

Long-Term Debt
$
4,348

$
4,265


[1]
In April 2017, the Company entered into an interest rate swap agreement expiring February 15, 2027 to effectively convert the variable interest payments for this debenture into fixed interest payments of approximately 4.39%.
[2]
This amount includes unamortized discount of $76 and $78 as of December 31, 2019 and 2018, respectively, on the 6.1% Notes, due 2041.
Schedule of Subordinated Borrowing
Junior Subordinated Debentures by Issuance as of December 31, 2019
Issue
7.875% Debentures
3 Month LIBOR + 2.125%
Face Value
$
600
 
$
500
 
Interest Rate [1]
7.875
%
[2]
N/A
[3]
Call Date
April 15, 2022
February 15, 2022
[4]
Interest Rate Subsequent to Call Date [2]
3 Month LIBOR + 5.596%
3 Month LIBOR + 2.125%
[5]
Final Maturity
April 15, 2042
February 12, 2067
[1]
Interest rate in effect until call date.
[2]
Payable quarterly in arrears.
[3]
Debentures were issued on call date.
[4]
The original call date was February 15, 2017. Replacement Capital Covenant associated with the debenture prohibits the Company from redeeming all or any portion of the notes on or prior to February 15, 2022, unless consent from covered bondholders is obtained.
[5]
In April 2017, the company entered into an interest rate swap agreement expiring February 15, 2027 to effectively convert the interest payments for the 3 Month LIBOR + 2.125% debenture into fixed interest payments of approximately 4.39%.
Long-Term Debt Maturities
Long-term Debt Maturities (at par value) as of December 31, 2019
2020 - Current maturities
$
500

2021
$

2022
$

2023
$

2024
$

Thereafter
$
4,482