Business Acquisitions (Tables)

12 Months Ended

Dec. 31, 2019

Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Fair Value of Assets Acquired and Liabilities Assumed at the Acquisition Date



	Preliminary Value as of November 1, 2017 (as previously reported as of December 31, 2017)		Measurement Period Adjustments			As Adjusted Value as of November 1, 2017
Assets
Cash and invested assets	$	3,360	$	45		$	3,405
Premiums receivable	96		7			103
Deferred income taxes, net	56		13			69
Other intangible assets	629		—			629
Property and equipment	68		—			68
Reinsurance recoverables	—		31			31
Other assets	16		(16		)	—
Total Assets Acquired	4,225		80			4,305
Liabilities
Unpaid losses and loss adjustment expenses	2,833		71			2,904
Reserve for future policy benefits payable	346		1			347
Other policyholder funds and benefits payable	245		1			246
Unearned premiums	3		1			4
Other liabilities	69		6			75
Total Liabilities Assumed	3,496		80			3,576
Net identifiable assets acquired	729		—			729
Goodwill [1]	723		—			723
Net Assets Acquired	$	1,452	$	—		$	1,452

[1]

Approximately $610 is deductible for income tax purposes.

Fair Value of Assets Acquired and Liabilities Assumed at the Acquisition Date



	As of May 23, 2019
Assets
Cash and invested assets	$	3,848
Premiums receivable	492
Reinsurance recoverables	1,100
Prepaid reinsurance premiums	238
Other intangible assets	580
Property and equipment	83
Other assets	99
Total Assets Acquired	6,440
Liabilities
Unpaid losses and loss adjustment expenses	2,823
Unearned premiums	1,219
Long-term debt	284
Deferred income taxes, net	48
Other liabilities	568
Total Liabilities Assumed	4,942
Net identifiable assets acquired	1,498
Goodwill [1]	623
Net Assets Acquired	$	2,121

[1] Non-deductible for income tax purposes.

Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]

Intangible Assets Recorded in Connection with the Acquisition



Asset	Amount		Weighted Average Expected Life
Value of in-force contracts - Property and Casualty ("P&C")	$	180	1
Distribution relationships	302		15
Trade name	17		10
Total finite life intangibles	499		10
Capacity of Lloyd's Syndicate	66
Licenses	15
Total indefinite life intangibles	81
Total other intangible assets	$	580

Intangible Assets Recorded in Connection with the Acquisition



Asset	Amount		Estimated Useful Life
Value of in-force contracts	$	23	1 year
Customer relationships	590		15 years
Marketing agreement with Aetna	16		15 years
Total	$	629

Business Acquisition, Pro Forma Information

Pro Forma Results (Unaudited)



	Twelve months ended December 31, 2017 [1]
Total Revenue	$	18,899
Net Income	$	(3,077	)

[1]Pro forma adjustments include the revenue and earnings of the Aetna U.S. group life and disability business as well as amortization of identifiable intangible assets acquired and the fair value adjustment to acquired insurance reserves. Pro forma adjustments do not include retrospective adjustments to defer and amortize acquisition costs as would be recorded under the Company’s accounting policy.

Pro Forma Results for the Year Ended December 31



	Revenue		Earnings
2019 Supplemental (unaudited) combined pro forma	$	21,416	$	2,080
2018 Supplemental (unaudited) combined pro forma	$	20,398	$	1,828