XML 80 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Dispositions and Discontinued Operations (Tables)
6 Months Ended
Jun. 30, 2018
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations
Major Classes of Assets and Liabilities Transferred to the Buyer in Connection with the Sale
 
Carrying Value
as of Closing
Carrying Value
as of 12/31/2017
Assets
 
 
Cash and investments
$
27,058

$
30,135

Reinsurance recoverables
20,718

20,785

Loss accrual [1]
(3,044
)
(3,257
)
Other assets
2,907

1,439

Separate account assets
110,773

115,834

Total assets held for sale
158,412

164,936

Liabilities
 
 
Reserve for future policy benefits and unpaid loss and loss adjustment expenses
$
14,308

$
14,482

Other policyholder funds and benefits payable
28,680

29,228

Long-term debt
142

142

Other liabilities
2,222

2,756

Separate account liabilities
110,773

115,834

Total liabilities held for sale
$
156,125

$
162,442

[1]
Represents the estimated accrued loss on sale of the Company's life and annuity run-off business.
Cash Flows from Discontinued Operations
 
Six Months Ended June 30,
 
2018
2017
Net cash provided by operating activities from discontinued operations
$
603

$
525

Net cash provided by (used in) investing activities from discontinued operations
$
463

$
(316
)
Net cash used in financing activities from discontinued operations [1]
$
(737
)
$
(203
)
Cash paid for interest
$

$
2

[1] Excludes return of capital to parent of $619 and $299 for the six months ended June 30, 2018 and 2017, respectively.
Reconciliation of the Major Line Items Constituting Pretax Profit (Loss) of Discontinued Operations
 
Three Months Ended June 30,
Six Months Ended June 30,
 
2018
2017
2018
2017
Revenues
 
 
 
 
Earned premiums
$
12

$
35

$
39

$
70

Fee income and other
150

226

382

448

Net investment income
207

320

519

639

Net realized capital losses
(93
)
21

(72
)
(25
)
Total revenues
276

602

868

1,132

Benefits, losses and expenses
 
 

 
 
Benefits, losses and loss adjustment expenses
207

346

535

679

Amortization of DAC
17

24

58

43

Insurance operating costs and other expenses [1]
61

89

162

183

Total benefits, losses and expenses
285

459

755

905

Income before income taxes
(9
)
143

113

227

Income tax expense
(6
)
30

9

41

Income from operations of discontinued operations, net of tax
(3
)
113

104

186

Net realized capital gain on disposal, net of tax
151


213


Income from discontinued operations, net of tax
$
148

$
113

$
317

$
186

[1]Corporate allocated overhead has been included in continuing operations.