EX-99.2 3 ex992ifs063016.htm EXHIBIT 99.2 Exhibit


INVESTOR FINANCIAL SUPPLEMENT
June 30, 2016


 








THE HARTFORD FINANCIAL SERVICES GROUP, INC.
        
 
 
 
 
 
 
 
 
 
 
 
As of July 26, 2016
 
 
 
 
 
 
Address:
 
 
 
 
 
 
 
 
One Hartford Plaza
 
 
  
A.M. Best
  
Standard & Poor’s
  
Moody’s
Hartford, CT 06155
 
Insurance Financial Strength Ratings:
  
 
  
 
  
 
 
 
Hartford Fire Insurance Company
  
A+
  
A+
  
A1
 
 
Hartford Life and Accident Insurance Company
  
A
  
A
  
A2
 
 
Hartford Life Insurance Company
  
A-
  
BBB+
  
Baa2
Internet address:
 
Hartford Life and Annuity Insurance Company
  
A-
  
BBB+
  
Baa2
http://www.thehartford.com
 
 
 
 
 
 
 
 
 
 
Other Ratings:
  
 
  
 
  
 
 
 
The Hartford Financial Services Group, Inc.:
  
 
  
 
  
 
 
 
Senior debt
  
a-
  
BBB+
  
Baa2
Contacts:
 
Commercial paper
  
AMB-1
  
A-2
  
P-2
Sabra Purtill
 
 
 
 
 
 
 
 
Senior Vice President
 
 
Investor Relations
 
 
Phone (860) 547-8691
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sean Rourke
 
TRANSFER AGENT
Assistant Vice President
 
Shareholder correspondence should be mailed to:
 
Overnight correspondence should be mailed to:
Investor Relations
 
Computershare
 
Computershare
Phone (860) 547-5688
 
P.O. Box 30170
 
211 Quality Circle, Suite 210
 
 
College Station, TX 77842-3170
 
College Station, TX 77845
 
 
Phone (877) 272-7740
 
 
 
 
 
 

COMMON STOCK
Common stock and warrants of The Hartford Financial Services Group, Inc. are traded on the New York Stock Exchange under the symbols “HIG” and "HIG/WS", respectively.
This report is for information purposes only. It should be read in conjunction with documents filed by The Hartford Financial Services Group, Inc. with the U.S. Securities and Exchange
Commission, including, without limitation, the most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.






THE HARTFORD FINANCIAL SERVICES GROUP, INC.
INVESTOR FINANCIAL SUPPLEMENT
TABLE OF CONTENTS
CONSOLIDATED
Consolidated Financial Results
1
 
Consolidated Statements of Operations
2
 
Operating Results by Segment
3
 
Consolidating Balance Sheets
4
 
Capital Structure
5
 
Statutory Capital and Surplus to GAAP Stockholders’ Equity Reconciliation
6
 
Accumulated Other Comprehensive Income (Loss)
7
 
 
 
PROPERTY & CASUALTY
Property & Casualty Income Statements
8
 
Property & Casualty Underwriting Ratios and Results
9
 
Commercial Lines Income Statements
10
 
Commercial Lines Underwriting Ratios
12
 
Commercial Lines Supplemental Data
13
 
Personal Lines Income Statements
14
 
Personal Lines Underwriting Ratios
15
 
Personal Lines Supplemental Data
16
 
P&C Other Operations Income Statements
17
 
 
 
GROUP BENEFITS
Income Statements
18
 
Supplemental Data
19
 
 
 
MUTUAL FUNDS
Income Statements
20
 
Asset Value Rollforward - Assets Under Management By Asset Class
21
 
 
 
TALCOTT RESOLUTION
Financial Highlights
22
 
Individual Annuity - Supplemental Data
23
 
Individual Annuity - Account Value Rollforward
24
 
 
 
CORPORATE
Income Statements
25
 
 
 
INVESTMENTS
Investment Earnings Before Tax - Consolidated
26
 
Investment Earnings Before Tax - Property & Casualty
27
 
Net Investment Income
28
 
Components of Net Realized Capital Gains (Losses)
29
 
Composition of Invested Assets
30
 
Invested Asset Exposures
31
 
 
 
APPENDIX
Basis of Presentation and Definitions
32
 
Discussion of Non-GAAP and Other Financial Measures
33





THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CONSOLIDATED FINANCIAL RESULTS
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
HIGHLIGHTS
 
 
 
 
 
 
 
 
 
Net income
$
216

$
323

$
421

$
381

$
413

$
467

 
$
539

$
880

Core earnings *
$
122

$
385

$
445

$
364

$
389

$
452

 
$
507

$
841

Total revenues
$
4,677

$
4,391

$
4,513

$
4,562

$
4,685

$
4,617

 
$
9,068

$
9,302

Total assets
$
227,616

$227,493
$228,348
$231,453
$241,020
$246,960
 
 
 
PER SHARE AND SHARES DATA
 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
 
 
 
 
 
 
 
 
Net income
$
0.55

$
0.81

$
1.03

$
0.92

$
0.99

$
1.11

 
$
1.36

$
2.09

Core earnings
$
0.31

$
0.97

$
1.09

$
0.88

$
0.93

$
1.07

 
$
1.28

$
2.00

Diluted earnings per common share
 
 
 
 
 
 
 
 
 
Net income
$
0.54

$
0.79

$
1.01

$
0.90

$
0.96

$
1.08

 
$
1.34

$
2.04

Core earnings
$
0.31

$
0.95

$
1.07

$
0.86

$
0.91

$
1.04

 
$
1.26

$
1.95

Weighted average common shares outstanding (basic)
391.8

398.5

406.9

413.8

418.7

422.6

 
395.2

420.6

Dilutive effect of stock compensation
3.2

4.2

5.2

5.1

4.4

5.5

 
3.6

5.0

Dilutive effect of warrants
3.6

3.6

3.8

4.1

5.0

5.6

 
3.6

5.3

Weighted average common shares outstanding and dilutive potential common shares (diluted)
398.6

406.3

415.9

423.0

428.1

433.7

 
402.4

430.9

Common shares outstanding
387.9

395.6

401.8

411.3

416.3

421.4

 
 
 
Book value per common share
$
47.84

$
45.78

$
43.91

$
44.26

$
43.78

$
45.27

 
 
 
Per common share impact of accumulated other comprehensive income [1]
$
2.32

$
0.64

$
(0.82
)
$
0.34

$
0.45

$
2.73

 
 
 
Book value per common share (excluding AOCI) *
$
45.52

$
45.14

$
44.73

$
43.92

$
43.33

$
42.54

 
 
 
Book value per diluted share
$
47.02

$
44.90

$
42.96

$
43.32

$
42.86

$
44.13

 
 
 
Per diluted share impact of AOCI
$
2.28

$
0.63

$
(0.80
)
$
0.33

$
0.45

$
2.66

 
 
 
Book value per diluted share (excluding AOCI) *
$
44.74

$
44.27

$
43.76

$
42.99

$
42.41

$
41.47

 
 
 
Common shares outstanding and dilutive potential common shares
394.7

403.4

410.7

420.2

425.3

432.3

 
 
 
RETURN ON EQUITY ("ROE")
 
 
 
 
 
 
 
 
 
ROE - Net income (net income last 12 months to stockholders' equity including AOCI)
7.3
%
8.3
%
9.3
%
8.9
%
8.8
%
4.0
%
 
 
 
ROE - Net income, excluding Talcott Resolution [2]
10.5
%
11.0
%
12.0
%
10.3
%
11.3
%
9.3
%
 
 
 
ROE - Core earnings (core earnings last 12 months to stockholders' equity excluding AOCI) *
7.4
%
8.8
%
9.2
%
9.1
%
9.6
%
8.1
%
 
 
 
ROE - Core earnings, excluding Talcott Resolution [2]
8.9
%
10.3
%
10.9
%
10.5
%
11.9
%
9.9
%
 
 
 
[1]
Accumulated other comprehensive income ("AOCI") represents after-tax unrealized gain (loss) on available-for-sale securities, other than temporary impairment losses recognized in AOCI, net gain (loss) on cash-flow hedging instruments, foreign currency translation adjustments and pension and other postretirement adjustments.
[2]
ROE assumes debt and interest is attributed to Talcott Resolution consistent with the overall debt to capitalization ratios of the consolidated entity. For further information, see Appendix, page 33.

* Denotes financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP).




THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Earned premiums
$
3,444

$
3,404

$
3,460

$
3,404

$
3,391

$
3,322

 
$
6,848

$
6,713

Fee income
422

426

463

448

469

459

 
848

928

Net investment income
735

696

695

730

796

809

 
1,431

1,605

Realized capital gains (losses):

 
 
 

 
 


Total other-than-temporary impairment (“OTTI”) losses
(8
)
(27
)
(41
)
(42
)
(13
)
(12
)
 
(35
)
(25
)
OTTI losses recognized in other comprehensive income
1

4

2

2

2


 
5

2

Net OTTI losses recognized in earnings
(7
)
(23
)
(39
)
(40
)
(11
)
(12
)
 
(30
)
(23
)
Other net realized capital gains (losses)
60

(132
)
(87
)
(4
)
20

17

 
(72
)
37

Total net realized capital gains (losses)
53

(155
)
(126
)
(44
)
9

5

 
(102
)
14

Other revenues
23

20

21

24

20

22

 
43

42

Total revenues
4,677

4,391

4,513

4,562

4,685

4,617

 
9,068

9,302

Benefits, losses and loss adjustment expenses
3,142

2,641

2,690

2,710

2,812

2,563

 
5,783

5,375

Amortization of DAC
368

374

290

434

391

387

 
742

778

Insurance operating costs and other expenses
912

909

943

971

910

948

 
1,821

1,858

Loss on extinguishment of debt




21


 

21

Reinsurance gain on disposition



(20
)
(8
)

 

(8
)
Interest expense
85

86

86

88

89

94

 
171

183

Total benefits, losses and expenses
4,507

4,010

4,009

4,183

4,215

3,992

 
8,517

8,207

Income from continuing operations before income taxes
170

381

504

379

470

625

 
551

1,095

Income tax expense (benefit) [1]
(46
)
58

83

7

57

158

 
12

215

Income from continuing operations, after-tax
216

323

421

372

413

467

 
539

880

Income from discontinued operations, after-tax



9



 


Net income
216

323

421

381

413

467

 
539

880

Less: Unlock benefit (charge), before tax
18

13

53

(49
)
47

29

 
31

76

Less: Net realized capital gains (losses) including DAC, excluded from core earnings, before tax [2]
51

(148
)
(135
)
(49
)
6

3

 
(97
)
9

Less: Restructuring and other costs, before tax


(4
)
(4
)
(2
)
(10
)
 

(12
)
Less: Loss on extinguishment of debt, before tax




(21
)

 

(21
)
Less: Net reinsurance gain on dispositions, before tax



20

8


 

8

Less: Income tax benefit (expense) [3]
25

73

62

90

(14
)
(7
)
 
98

(21
)
Less: Income from discontinued operations, after-tax



9



 


Core earnings
$
122

$
385

$
445

$
364

$
389

$
452

 
$
507

$
841

[1]
The three months ended June 30, 2015 included a $48 reduction in income tax expense due to conclusion of the 2007 to 2011 IRS audit.
[2]
For further information, see Components of Net Realized Capital Gains (Losses), page 29.
[3]
Includes federal income tax benefits of $53, $25, $34 and $60, respectively, from the reduction of the deferred tax valuation allowance on capital loss carryovers for the three months ended June 30, 2016, March 31, 2016, December 31, 2015 and September 30, 2015, respectively.  The remainder represents federal income tax benefit (expense) related to before tax items not included in core earnings.

    




THE HARTFORD FINANCIAL SERVICES GROUP, INC.
OPERATING RESULTS BY SEGMENT
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Net income (loss):


 
 
 
 
 
 
 
 
Commercial Lines
$
240

$
228

$
293

$
211

$
259

$
240

 
$
468

$
499

Personal Lines
(53
)
20

51

19

41

76

 
(33
)
117

P&C Other Operations
(154
)
17

19

16

(111
)
23

 
(137
)
(88
)
Property & Casualty ("P&C")
33

265

363

246

189

339

 
298

528

Group Benefits
55

50

37

42

56

52

 
105

108

Mutual Funds
20

20

20

22

22

22

 
40

44

Sub-total
$
108

$
335

$
420

$
310

$
267

$
413

 
$
443

$
680

Talcott Resolution
104

17

28

74

217

111

 
121

328

Corporate
4

(29
)
(27
)
(3
)
(71
)
(57
)
 
(25
)
(128
)
Net income
$
216

$
323

$
421

$
381

$
413

$
467

 
$
539

$
880

 
 
 
 
 
 
 
 
 
 
Core earnings (losses):
 
 
 
 
 
 
 
 
 
Commercial Lines
$
224

$
249

$
289

$
216

$
264

$
234

 
$
473

$
498

Personal Lines
(55
)
23

51

17

42

75

 
(32
)
117

P&C Other Operations
(154
)
19

18

18

(113
)
20

 
(135
)
(93
)
P&C
$
15

$
291

$
358

$
251

$
193

$
329

 
$
306

$
522

Group Benefits
46

48

40

47

56

52

 
94

108

Mutual Funds
20

20

20

22

22

22

 
40

44

Sub-total
81

359

418

320

271

403

 
440

674

Talcott Resolution
91

77

83

107

171

111

 
168

282

Corporate
(50
)
(51
)
(56
)
(63
)
(53
)
(62
)
 
(101
)
(115
)
Core earnings
$
122

$
385

$
445

$
364

$
389

$
452

 
$
507

$
841






THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CONSOLIDATING BALANCE SHEETS

 
PROPERTY & CASUALTY
 
GROUP BENEFITS
 
MUTUAL
FUNDS
 
TALCOTT RESOLUTION
 
CORPORATE
 
CONSOLIDATED
 
Jun 30 2016
Dec 31 2015
 
Jun 30 2016
Dec 31 2015
 
Jun 30 2016
Dec 31 2015
 
Jun 30 2016
Dec 31 2015
 
Jun 30 2016
Dec 31 2015
 
Jun 30 2016
 Dec 31 2015
Investments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, available-for-sale, at fair value
$
26,473

$
25,671

 
$
7,698

$
7,405

 
$
45

$
57

 
$
25,691

$
24,692

 
$
1,334

$
1,371

 
$
61,241

$
59,196

Fixed maturities, at fair value using the fair value option
174

233

 
114

116

 


 
123

154

 


 
411

503

Equity securities, available-for-sale, at fair value
525

497

 
28

35

 


 
136

459

 
138

130

 
827

1,121

Mortgage loans
1,969

1,917

 
818

789

 


 
2,872

2,918

 


 
5,659

5,624

Policy loans, at outstanding balance


 
1

1

 


 
1,435

1,446

 


 
1,436

1,447

Limited partnerships and other alternative investments
1,302

1,490

 
192

193

 


 
1,084

1,191

 


 
2,578

2,874

Other investments
94

(172
)
 
18

(8
)
 


 
380

293

 
3

7

 
495

120

Short-term investments
777

581

 
150

167

 
150

147

 
904

588

 
516

360

 
2,497

1,843

Total investments
$
31,314

$
30,217

 
$
9,019

$
8,698

 
$
195

$
204

 
$
32,625

$
31,741

 
$
1,991

$
1,868

 
$
75,144

$
72,728

Cash
145

128

 
33

14

 

1

 
282

305

 
1


 
461

448

Premiums receivable and agents’ balances
3,370

3,275

 
254

261

 


 
1

1

 


 
3,625

3,537

Reinsurance recoverables
2,461

2,515

 
587

596

 


 
20,104

20,078

 


 
23,152

23,189

DAC
594

590

 
42

35

 
12

11

 
989

1,180

 


 
1,637

1,816

Deferred income taxes
44

367

 
(235
)
(131
)
 
5

4

 
1,158

1,335

 
1,590

1,631

 
2,562

3,206

Goodwill
119

119

 


 
149

149

 


 
230

230

 
498

498

Property and equipment, net
868

835

 
55

55

 
1

1

 
72

74

 
9

9

 
1,005

974

Other assets
880

1,051

 
150

138

 
76

79

 
500

482

 
75

79

 
1,681

1,829

Separate account assets [1]


 


 


 
117,851

120,123

 


 
117,851

120,123

Total assets
$
39,795

$
39,097

 
$
9,905

$
9,666

 
$
438

$
449

 
$
173,582

$
175,319

 
$
3,896

$
3,817

 
$
227,616

$
228,348

Future policy benefits, unpaid losses and loss adjustment expenses
21,904

21,825

 
6,359

6,379

 


 
13,910

13,368

 

$

 
$
42,173

$
41,572

Other policyholder funds and benefits payable


 
495

495

 


 
30,894

31,175

 


 
31,389

31,670

Unearned premiums
5,394

5,233

 
35

43

 


 
109

109

 


 
5,538

5,385

Debt


 


 


 
142

143

 
5,182

5,216

 
5,324

5,359

Other liabilities
1,151

1,171

 
405

307

 
130

148

 
1,949

1,786

 
3,147

3,185

 
6,782

6,597

Separate account liabilities


 


 


 
117,851

120,123

 


 
117,851

120,123

Total liabilities
$
28,449

$
28,229

 
$
7,294

$
7,224

 
$
130

$
148

 
$
164,855

$
166,704

 
$
8,329

$
8,401

 
$
209,057

$
210,706

Common equity, excluding AOCI
10,231

10,342

 
2,226

2,219

 
308

301

 
7,696

8,032

 
(2,802
)
(2,923
)
 
17,659

17,971

AOCI, after-tax
1,115

526

 
385

223

 


 
1,031

583

 
(1,631
)
(1,661
)
 
900

(329
)
Total stockholders’ equity
11,346

10,868

 
2,611

2,442

 
308

301

 
8,727

8,615

 
(4,433
)
(4,584
)
 
18,559

17,642

Total liabilities and equity
$
39,795

$
39,097

 
$
9,905

$
9,666

 
$
438

$
449

 
$
173,582

$
175,319

 
$
3,896

$
3,817

 
$
227,616

$
228,348

[1]
Excludes Mutual Funds assets under management ("AUM") owned by the shareholders of those funds and not by the Company.




THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CAPITAL STRUCTURE
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
DEBT
 
 
 
 
 
 
Short-term debt
$
690

$
690

$
275

$
167

$
167

$
167

Senior notes
3,551

3,550

3,984

4,259

4,258

4,553

Junior subordinated debentures
1,083

1,083

1,100

1,100

1,100

1,100

Total debt
$
5,324

$
5,323

$
5,359

$
5,526

$
5,525

$
5,820

STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
Common stockholders' equity, excluding AOCI
$
17,659

$
17,858

$
17,971

$
18,064

$
18,039

$
17,927

AOCI
900

254

(329
)
140

188

1,150

Total stockholders’ equity
$
18,559

$
18,112

$
17,642

$
18,204

$
18,227

$
19,077

CAPITALIZATION
 
 
 
 
 
 
Total capitalization, including AOCI, after-tax
$
23,883

$
23,435

$
23,001

$
23,730

$
23,752

$
24,897

Total capitalization, excluding AOCI, after-tax
$
22,983

$
23,181

$
23,330

$
23,590

$
23,564

$
23,747

DEBT TO CAPITALIZATION RATIOS
 
 
 
 
 
 
Total debt to capitalization, including AOCI
22.3
%
22.7
%
23.3
%
23.3
%
23.3
%
23.4
%
Total debt to capitalization, excluding AOCI
23.2
%
23.0
%
23.0
%
23.4
%
23.4
%
24.5
%
Total rating agency adjusted debt to capitalization [1] [2]
25.9
%
26.4
%
27.0
%
26.9
%
26.9
%
26.9
%
ANNUAL FIXED CHARGE COVERAGE RATIOS
 
 
 
 
 
 
Total earnings to total fixed charges (after interest credited to contractholders) [3]
 
 
2.9:1

 
 
 
Total earnings to total fixed charges (before interest credited to contractholders) [4]
 
 
6.1:1

 
 
 
[1]
The leverage calculation reflects adjustments related to the Company’s defined benefit plans unfunded pension liability and the Company's rental expense on operating leases for total adjustments of $1.5 billion, $1.5 billion, $1.5 billion, $1.6 billion, $1.6 billion, $1.6 billion for the three months ended June 30 2016, March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015, March 31, 2015, respectively.
[2]
Reflects 25% equity credit for the Company's outstanding junior subordinated debentures.
[3]
Calculated as total earnings divided by total fixed charges. Total earnings represent income from continuing operations before income taxes, total fixed charges and interest credited to contractholders, less undistributed earnings from limited partnerships and other alternative investments. Total fixed charges include: interest expense, rent expense, capitalized interest, amortization of debt issuance costs and interest credited to contractholders. Interest credited to contractholders includes interest credited on general account assets and interest credited on consumer notes.
[4]
Calculated as total earnings divided by total fixed charges. Total earnings represent income from continuing operations before income taxes and total fixed charges, less undistributed earnings from limited partnerships and other alternative investments. Total fixed charges include: interest expense, rent expense, capitalized interest and amortization of debt issuance costs.




THE HARTFORD FINANCIAL SERVICES GROUP, INC.
STATUTORY CAPITAL TO GAAP STOCKHOLDERS’ EQUITY RECONCILIATION
JUNE 30, 2016


 
P&C
GROUP BENEFITS
TALCOTT RESOLUTION
U.S. statutory net income [1]
$
392

$
116

$
211

U.S. statutory capital [2]
$
8,609

$
1,610

$
4,666

U.S. GAAP adjustments:
 
 
 
DAC
594

42

989

Non-admitted deferred tax assets [3]
265

67

1,406

Deferred taxes [4]
(1,315
)
(426
)
(918
)
Goodwill
119



Non-admitted assets other than deferred taxes
668

68

24

Asset valuation and interest maintenance reserve

196

504

Benefit reserves
(23
)
209

(210
)
Unrealized gains on investments
1,646

605

1,969

Other, net
783

240

297

U.S. GAAP stockholders’ equity
$
11,346

$
2,611

$
8,727

[1]
Statutory net income is for the six months ended June 30, 2016.
[2]
For reporting purposes, statutory capital and surplus is referred to collectively as "statutory capital".
[3]
Represents the limitations on the recognition of deferred tax assets under U.S. statutory accounting principles ("U.S. STAT").
[4]
Represents the tax timing differences between U.S. GAAP and U.S. STAT.
 
 
 
 




THE HARTFORD FINANCIAL SERVICES GROUP, INC.
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
 
 
AS OF
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
Fixed maturities net unrealized gain
$
2,406

$
1,780

$
1,281

$
1,571

$
1,636

$
2,565

Equities net unrealized gain (loss)
31

21

(2
)
(8
)
21

13

OTTI losses recognized in AOCI
(10
)
(15
)
(7
)
(4
)
(7
)
(8
)
Net gain on cash flow hedging instruments
200

184

130

170

122

177

Total net unrealized gain
$
2,627

$
1,970

$
1,402

$
1,729

$
1,772

$
2,747

Foreign currency translation adjustments
(68
)
(49
)
(55
)
(38
)
(24
)
(28
)
Pension and other postretirement adjustment
(1,659
)
(1,667
)
(1,676
)
(1,551
)
(1,560
)
(1,569
)
Total AOCI
$
900

$
254

$
(329
)
$
140

$
188

$
1,150






THE HARTFORD FINANCIAL SERVICES GROUP, INC.
PROPERTY & CASUALTY
INCOME STATEMENTS

 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Written premiums
$
2,661

$
2,679

$
2,576

$
2,674

$
2,667

$
2,661

 
$
5,340

$
5,328

Change in unearned premium reserve
35

81

(91
)
49

78

126

 
116

204

Earned premiums
2,626

2,598

2,667

2,625

2,589

2,535

 
5,224

5,124

Losses and loss adjustment expenses
 
 
 
 
 
 
 
 
 
Current accident year before catastrophes
1,627

1,545

1,610

1,634

1,525

1,546

 
3,172

3,071

Current accident year catastrophes
184

91

34

76

139

83

 
275

222

Prior accident year development [1]
351

33

(5
)
37

220

(2
)
 
384

218

Total losses and loss adjustment expenses
2,162

1,669

1,639

1,747

1,884

1,627

 
3,831

3,511

Amortization of DAC
331

331

330

329

327

324

 
662

651

Underwriting expenses
445

456

469

474

446

449

 
901

895

Dividends to policyholders
4

4

4

4

4

5

 
8

9

Underwriting gain (loss) *
(316
)
138

225

71

(72
)
130

 
(178
)
58

Net investment income
292

272

270

267

307

327

 
564

634

Net realized capital gains (losses)
35

(41
)
10

(16
)
(6
)
13

 
(6
)
7

Net servicing and other income [2]
5

7

7

8

27

6

 
12

33

Income from continuing operations before income taxes
16

376

512

330

256

476

 
392

732

Income tax expense (benefit)
(17
)
111

149

91

67

137

 
94

204

Income from continuing operations, after-tax
33

265

363

239

189

339

 
298

528

Income from discontinued operations, after-tax



7



 


Net income
33

265

363

246

189

339

 
298

528

Less: Net realized capital gains (losses) including DAC, excluded from core earnings, before tax
35

(40
)
6

(15
)
(7
)
14

 
(5
)
7

Less: Income tax benefit (expense)
(17
)
14

(1
)
3

3

(4
)
 
(3
)
(1
)
Less: Income from discontinued operations, after-tax



7



 


Core earnings
$
15

$
291

$
358

$
251

$
193

$
329

 
$
306

$
522

ROE
 
 
 
 
 
 
 
 
 
Net income (net income last 12 months to stockholders' equity including AOCI)
9.3
%
11.1
%
12.5
%
12.4
%
13.5
%
11.5
%
 
 
 
Core earnings (core earnings last 12 months to stockholders' equity excluding AOCI)
10.3
%
12.7
%
13.5
%
13.4
%
14.4
%
12.4
%
 
 
 
[1]
The three months ended June 30, 2016 and 2015 included unfavorable reserve development of $197 and $146, respectively, related to asbestos reserves, and $71 and $52, respectively, related to environmental reserves.
[2]
The three months ended June 30, 2015 includes a benefit of $20, before-tax, from the resolution of litigation.

* Denotes financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP).





THE HARTFORD FINANCIAL SERVICES GROUP, INC.
PROPERTY & CASUALTY
UNDERWRITING RATIOS AND RESULTS
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
UNDERWRITING GAIN (LOSS)
$
(316
)
$
138

$
225

$
71

$
(72
)
$
130

 
$
(178
)
$
58

UNDERWRITING RATIOS
 
 
 
 
 
 
 
 
 
Losses and loss adjustment expenses
 
 
 
 
 
 
 
 
 
Current accident year before catastrophes
62.0

59.5

60.4

62.2

58.9

61.0

 
60.7

59.9

Current accident year catastrophes
7.0

3.5

1.3

2.9

5.4

3.3

 
5.3

4.3

Prior accident year development [1] [2]
13.4

1.3

(0.2
)
1.4

8.5

(0.1
)
 
7.4

4.3

Total losses and loss adjustment expenses
82.3

64.2

61.5

66.6

72.8

64.2

 
73.3

68.5

Expenses
29.6

30.3

30.0

30.6

29.9

30.5

 
29.9

30.2

Policyholder dividends
0.2

0.2

0.1

0.2

0.2

0.2

 
0.2

0.2

Combined ratio
112.0

94.7

91.6

97.3

102.8

94.9

 
103.4

98.9

Current accident year catastrophes and prior year development
20.4

4.8

1.1

4.3

13.9

3.2

 
12.7

8.6

Combined ratio before catastrophes and prior year development *
91.7

89.9

90.5

93.0

88.9

91.7

 
90.8

90.3

[1]
The three months ended June 30, 2016 and 2015 included 10.2 point and 7.6 point, respectively, of unfavorable impact related to asbestos and environmental prior accident year loss reserve development.
[2]
The following table summarizes unfavorable (favorable) prior accident year reserve development. For additional information see the Commercial Lines, Personal Lines and P&C Other Operations segments presented in this document.
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Auto liability
$
67

$
74

$
1

$
23

$
5

$
25

 
$
141

$
30

Homeowners
1

(6
)

2

6

1

 
(5
)
7

Professional and general liability
34

(1
)
2

3

(3
)
(30
)
 
33

(33
)
Package business
7

45

20

3

4

1

 
52

5

Net asbestos reserves
197




146


 
197

146

Net environmental reserves
71




52

3

 
71

55

Workers’ compensation
(4
)
(79
)
(37
)



 
(83
)

Workers' compensation discount accretion
7

7

7

7

7

8

 
14

15

Catastrophes
2

(7
)
(1
)
1


(18
)
 
(5
)
(18
)
Uncollectible reinsurance
(30
)





 
(30
)

Other reserve re-estimates, net
(1
)

3

(2
)
3

8

 
(1
)
11

Total prior accident year development
$
351

$
33

$
(5
)
$
37

$
220

$
(2
)
 
$
384

$
218



* Denotes financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP).






THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL LINES
INCOME STATEMENTS

 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Written premiums
$
1,669

$
1,726

$
1,609

$
1,639

$
1,655

$
1,722

 
$
3,395

$
3,377

Change in unearned premium reserve
19

103

(49
)
(8
)
32

139

 
122

171

Earned premiums
1,650

1,623

1,658

1,647

1,623

1,583

 
3,273

3,206

Losses and loss adjustment expenses
 
 
 
 
 
 
 
 
 
Current accident year before catastrophes
938

913

923

952

909

928

 
1,851

1,837

Current accident year catastrophes
80

44

13

8

42

58

 
124

100

Prior accident year development [1]
6

(20
)
(16
)
50

21

(2
)
 
(14
)
19

Total losses and loss adjustment expenses
1,024

937

920

1,010

972

984

 
1,961

1,956

Amortization of DAC
242

242

241

239

237

234

 
484

471

Underwriting expenses
298

295

295

304

284

295

 
593

579

Dividends to policyholders
4

4

4

4

4

5

 
8

9

Underwriting gain
82

145

198

90

126

65

 
227

191

Net servicing income
5

4

6

6

4

4

 
9

8

Net investment income
226

209

206

208

239

257

 
435

496

Net realized capital gains (losses)
25

(33
)
11

(18
)
(7
)
8

 
(8
)
1

Other income (expenses)

1

(2
)
1

2

1

 
1

3

Income from continuing operations before income taxes
338

326

419

287

364

335

 
664

699

Income tax expense
98

98

126

83

105

95

 
196

200

Income from continuing operations, after-tax
240

228

293

204

259

240

 
468

499

Income from discontinued operations, after-tax



7



 


Net income
240

228

293

211

259

240

 
468

499

Less: Net realized capital gains (losses) including DAC, excluded from core earnings, before tax
25

(32
)
6

(16
)
(8
)
9

 
(7
)
1

Less: Income tax benefit (expense)
(9
)
11

(2
)
4

3

(3
)
 
2


Less: Income from discontinued operations, after-tax



7



 


Core earnings
$
224

$
249

$
289

$
216

$
264

$
234

 
$
473

$
498

[1]
For further information, see Commercial Lines Income Statements (continued), page 11.







THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL LINES
INCOME STATEMENTS (CONTINUED)



[1] The following table summarizes unfavorable (favorable) prior accident year reserve development.
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Auto liability
$
(8
)
$
9

$
2

$
30

$
5

$
25

 
$
1

$
30

Professional liability

(33
)
(13
)
(6
)

(17
)
 
(33
)
(17
)
Package business
7

45

20

3

4

1

 
52

5

General liability [a]
34

32

15

9

(3
)
(13
)
 
66

(16
)
Workers’ compensation
(4
)
(79
)
(37
)



 
(83
)

Workers' compensation discount accretion
7

7

7

7

7

8

 
14

15

Catastrophes
1

(2
)
1

1

4

(6
)
 
(1
)
(2
)
Uncollectible reinsurance [b]
(30
)





 
(30
)

Other reserve re-estimates, net
(1
)
1

(11
)
6

4


 

4

Total net prior accident year development
$
6

$
(20
)
$
(16
)
$
50

$
21

$
(2
)
 
$
(14
)
$
19

[a]
For the three months ended June 30, 2016 unfavorable reserve development was primarily due to indemnity losses and legal costs associated with a litigated claim for accident years 2008-2010.
[b]
For the three months ended June 30, 2016 favorable reserve development was due to giving greater weight to favorable collectability experience in recent calendar periods in estimating future collections.





THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL LINES
UNDERWRITING RATIOS 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
UNDERWRITING GAIN
$
82

$
145

$
198

$
90

$
126

$
65

 
$
227

$
191

UNDERWRITING RATIOS
 
 
 
 
 
 
 
 
 
Losses and loss adjustment expenses
 
 
 
 
 
 
 
 
 
Current accident year before catastrophes
56.8

56.3

55.7

57.8

56.0

58.6

 
56.6

57.3

Current accident year catastrophes
4.8

2.7

0.8

0.5

2.6

3.7

 
3.8

3.1

Prior accident year development
0.4

(1.2
)
(1.0
)
3.0

1.3

(0.1
)
 
(0.4
)
0.6

Total losses and loss adjustment expenses
62.1

57.7

55.5

61.3

59.9

62.2

 
59.9

61.0

Expenses
32.7

33.1

32.3

33.0

32.1

33.4

 
32.9

32.8

Policyholder dividends
0.2

0.2

0.2

0.2

0.2

0.3

 
0.2

0.3

Combined ratio
95.0

91.1

88.1

94.5

92.2

95.9

 
93.1

94.0

Current accident year catastrophes and prior year development
5.2

1.5

(0.2
)
3.5

3.9

3.6

 
3.4

3.7

Combined ratio before catastrophes and prior year development
89.8

89.6

88.2

91.0

88.4

92.4

 
89.7

90.3

 
 
 
 
 
 
 
 
 
 
COMBINED RATIOS BY LINE OF BUSINESS
 
 
 
 
 
 
 
 
 
SMALL COMMERCIAL
 
 
 
 
 
 
 
 
 
Combined ratio
92.2

89.4

85.3

88.0

89.2

93.9

 
90.8

91.5

Combined ratio before catastrophes
87.3

86.7

84.5

87.5

86.0

90.5

 
87.0

88.3

Combined ratio before catastrophes and prior year development
86.9

86.7

85.1

86.8

85.1

89.6

 
86.8

87.3

MIDDLE MARKET
 
 
 
 
 
 
 
 
 
Combined ratio
99.8

98.3

93.3

102.5

94.5

98.9

 
99.1

96.7

Combined ratio before catastrophes
93.1

94.9

91.9

101.5

91.1

94.6

 
94.0

92.8

Combined ratio before catastrophes and prior year development
91.9

92.0

89.0

93.8

89.3

93.7

 
92.0

91.5

SPECIALTY COMMERCIAL
 
 
 
 
 
 
 
 
 
Combined ratio
92.8

76.5

83.9

81.5

100.4

94.5

 
84.6

97.4

Combined ratio before catastrophes
92.7

76.5

83.9

81.5

100.4

94.5

 
84.6

97.5

Combined ratio before catastrophes and prior year development
95.4

94.3

98.1

99.1

98.8

99.1

 
94.8

98.9







THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMMERCIAL LINES
SUPPLEMENTAL DATA

 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
WRITTEN PREMIUMS
 
 
 
 
 
 
 
 
 
Small Commercial
$
883

$
926

$
793

$
822

$
867

$
906

 
$
1,809

$
1,773

Middle Market
578

568

603

594

578

589

 
1,146

1,167

Specialty Commercial
197

222

204

215

200

219

 
419

419

National Accounts
79

101

93

95

82

100

 
180

182

Financial Products
59

60

62

64

60

61

 
119

121

Bond
48

44

46

50

49

46

 
92

95

Other Specialty
11

17

3

6

9

12

 
28

21

Other
11

10

9

8

10

8

 
21

18

Total
$
1,669

$
1,726

$
1,609

$
1,639

$
1,655

$
1,722

 
$
3,395

$
3,377

EARNED PREMIUMS
 
 
 
 
 
 
 
 
 
Small Commercial
$
854

$
839

$
844

$
839

$
833

$
810

 
$
1,693

$
1,643

Middle Market
584

574

600

590

583

566

 
1,158

1,149

Specialty Commercial
201

199

208

208

198

198

 
400

396

National Accounts
85

85

92

88

82

83

 
170

165

Financial Products
62

61

63

63

63

61

 
123

124

Bond
46

45

47

48

47

46

 
91

93

Other Specialty
8

8

6

9

6

8

 
16

14

Other
11

11

6

10

9

9

 
22

18

Total
$
1,650

$
1,623

$
1,658

$
1,647

$
1,623

$
1,583

 
$
3,273

$
3,206

 
 
 
 
 
 
 
 
 
 
STATISTICAL PREMIUM INFORMATION (YEAR OVER YEAR)
 
 
 
 
 
 
 
 
 
New Business Premium
 
 
 
 
 
 
 
 
 
Small Commercial
$
139

$
146

$
133

$
131

$
141

$
140

 
$
285

$
281

Middle Market
$
124

$
103

$
114

$
117

$
119

$
124

 
$
227

$
243

Renewal Price Increases [1]
 
 
 
 
 
 
 
 
 
Standard Commercial Lines - Written
2
%
2
%
2
%
2
%
3
%
3
%
 
2
%
3
%
Standard Commercial Lines - Earned
2
%
2
%
3
%
3
%
4
%
5
%
 
2
%
4
%
Policy Count Retention [1]
 
 
 
 
 
 
 
 
 
Small Commercial [2]
84
%
84
%
85
%
84
%
83
%
85
%
 
84
%
84
%
Middle Market
75
%
74
%
81
%
81
%
81
%
81
%
 
74
%
81
%
Middle Market - normalized [2]
79
%
79
%
 
 
 
 
 
 
 
Policies in Force (in thousands)
 
 
 
 
 
 
 
 
 
Small Commercial
1,253

1,245

1,254

1,230

1,239

1,211

 
 
 
Middle Market [1]
67

69

71

71

72

72

 
 
 
[1]
Excludes Middle Market specialty programs and livestock lines of business.
[2]
Normalized retention rate for the effect of including certain low premium policies transferred from Middle Market to Small Commercial. The transfer did not have a significant impact on policy count retention in Small Commercial.




THE HARTFORD FINANCIAL SERVICES GROUP, INC.
PERSONAL LINES
INCOME STATEMENTS

 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Written premiums
$
992

$
953

$
936

$
1,034

$
1,009

$
939

 
$
1,945

$
1,948

Change in unearned premium reserve
16

(22
)
(42
)
57

43

(13
)
 
(6
)
30

Earned premiums
976

975

978

977

966

952

 
1,951

1,918

Losses and loss adjustment expenses
 
 
 
 
 
 
 
 
 
Current accident year before catastrophes
689

632

662

682

616

618

 
1,321

1,234

Current accident year catastrophes
104

47

21

68

97

25

 
151

122

Prior accident year development [1]
76

52

(3
)
(14
)

(4
)
 
128

(4
)
Total losses and loss adjustment expenses
869

731

680

736

713

639

 
1,600

1,352

Amortization of DAC
89

89

89

90

90

90

 
178

180

Underwriting expenses
141

154

163

162

155

148

 
295

303

Underwriting gain (loss)
(123
)
1

46

(11
)
8

75

 
(122
)
83

Net servicing income


1


2

1

 

3

Net investment income
33

31

30

29

34

35

 
64

69

Net realized capital gains (losses)
4

(5
)

4

(1
)
1

 
(1
)

Other income (expense)


(1
)
(1
)
18

(1
)
 

17

Income (loss) before income taxes
(86
)
27

76

21

61

111

 
(59
)
172

Income tax expense (benefit)
(33
)
7

25

2

20

35

 
(26
)
55

Net income (loss)
(53
)
20

51

19

41

76

 
(33
)
117

Less: Net realized capital gains (losses), including DAC, excluded from core earnings, before tax
4

(5
)
1

3

(1
)
1

 
(1
)

Less: Income tax benefit (expense)
(2
)
2

(1
)
(1
)


 


Core earnings (losses)
$
(55
)
$
23

$
51

$
17

$
42

$
75

 
$
(32
)
$
117

[1]
Prior accident year development included the following unfavorable (favorable) reserve development:
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Auto liability [a] [b]
$
75

$
65

$
(1
)
$
(7
)
$

$

 
$
140

$

Homeowners
1

(6
)

2

6

1

 
(5
)
7

Catastrophes
1

(5
)
(2
)

(4
)
(12
)
 
(4
)
(16
)
Other reserve re-estimates, net
(1
)
(2
)

(9
)
(2
)
7

 
(3
)
5

Total prior accident year development
$
76

$
52

$
(3
)
$
(14
)
$

$
(4
)
 
$
128

$
(4
)
[a]
For the three months ended June 30, 2016 unfavorable reserve development was primarily due to higher than expected emerged severity of bodily injury claims and higher than expected emerged frequency of uninsured and under-insured motorist claims related to accident year 2015.
[b]
For the three months ended March 31, 2016 unfavorable reserve development was primarily due to higher than expected emerged bodily injury severity for accident years 2014 and 2015 and, for the third and fourth accident quarters of 2015, an increase in bodily injury frequency.




THE HARTFORD FINANCIAL SERVICES GROUP, INC.
PERSONAL LINES
UNDERWRITING RATIOS

 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
UNDERWRITING GAIN (LOSS)
$
(123
)
$
1

$
46

$
(11
)
$
8

$
75

 
$
(122
)
$
83

UNDERWRITING RATIOS
 
 
 
 
 
 
 
 
 
Losses and loss adjustment expenses
 
 
 
 
 
 
 
 
 
Current accident year before catastrophes [1]
70.6

64.8

67.7

69.8

63.8

64.9

 
67.7

64.3

Current accident year catastrophes
10.7

4.8

2.1

7.0

10.0

2.6

 
7.7

6.4

Prior accident year development
7.8

5.3

(0.3
)
(1.4
)

(0.4
)
 
6.6

(0.2
)
Total losses and loss adjustment expenses
89.0

75.0

69.5

75.3

73.8

67.1

 
82.0

70.5

Expenses
23.6

24.9

25.8

25.8

25.4

25.0

 
24.2

25.2

Combined ratio
112.6

99.9

95.3

101.1

99.2

92.1

 
106.3

95.7

Current accident year catastrophes and prior year development
18.5

10.1

1.8

5.6

10.0

2.2

 
14.3

6.2

Combined ratio before catastrophes and prior year development
94.2

89.7

93.5

95.6

89.1

89.9

 
92.0

89.5

PRODUCT
 
 
 
 
 
 
 
 
 
Automobile
 
 
 
 
 
 
 
 
 
Combined ratio
117.0

106.6

103.5

100.4

98.3

95.4

 
111.8

96.9

Combined ratio before catastrophes and prior year development
102.7

96.2

102.9

101.6

96.6

94.6

 
99.4

95.6

Homeowners
 
 
 
 
 
 
 
 
 
Combined ratio
102.4

84.7

76.9

105.5

100.7

85.1

 
93.5

92.9

Combined ratio before catastrophes and prior year development
74.2

75.1

72.4

82.4

72.6

79.7

 
74.7

76.1

[1] The increase for the three months ended June 30, 2016 was primarily due to higher automobile liability loss costs, consistent with trends emerging in accident year 2015, and slightly higher
fire-related homeowners losses compared to a below normal level of such losses in the three months ended June 30, 2015.
    





THE HARTFORD FINANCIAL SERVICES GROUP, INC.
PERSONAL LINES
SUPPLEMENTAL DATA
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
DISTRIBUTION
 
 
 
 
 
 
 
 
 
WRITTEN PREMIUMS
 
 
 
 
 
 
 
 
 
AARP Direct
$
752

$
711

$
675

$
762

$
744

$
677

 
$
1,463

$
1,421

AARP Agency
92

92

98

95

89

87

 
184

176

Other Agency
135

136

151

163

163

161

 
271

324

Other
13

14

12

14

13

14

 
27

27

Total
$
992

$
953

$
936

$
1,034

$
1,009

$
939

 
$
1,945

$
1,948

EARNED PREMIUMS
 
 
 
 
 
 
 
 
 
AARP Direct
$
723

$
715

$
712

$
709

$
698

$
685

 
$
1,438

$
1,383

AARP Agency
94

92

92

88

87

81

 
186

168

Other Agency
147

153

160

165

169

173

 
300

342

Other
12

15

14

15

12

13

 
27

25

Total
$
976

$
975

$
978

$
977

$
966

$
952

 
$
1,951

$
1,918

PRODUCT LINE
 
 
 
 
 
 
 
 
 
WRITTEN PREMIUMS
 
 
 
 
 
 
 
 
 
Automobile
$
686

$
690

$
655

$
707

$
688

$
671

 
$
1,376

$
1,359

Homeowners
306

263

281

327

321

268

 
569

589

Total
$
992

$
953

$
936

$
1,034

$
1,009

$
939

 
$
1,945

$
1,948

EARNED PREMIUMS
 
 
 
 
 
 
 
 
 
Automobile
$
680

$
678

$
677

$
674

$
665

$
655

 
$
1,358

$
1,320

Homeowners
296

297

301

303

301

297

 
593

598

Total
$
976

$
975

$
978

$
977

$
966

$
952

 
$
1,951

$
1,918

STATISTICAL PREMIUM INFORMATION (YEAR OVER YEAR)
 
 
 
New Business Premium
 
 
 
 
 
 
 
 
 
Automobile
$
83

$
110

$
114

$
111

$
96

$
101

 
$
193

$
197

Homeowners
$
21

$
23

$
25

$
29

$
29

$
27

 
$
44

$
56

Renewal Written Price Increases
 
 
 
 
 
 
 
 
 
Automobile
7
%
7
%
6
%
6
%
6
%
6
%
 
7
%
6
%
Homeowners
9
%
9
%
8
%
8
%
8
%
8
%
 
9
%
8
%
Renewal Earned Price Increases
 
 
 
 
 
 
 
 
 
Automobile
6
%
6
%
6
%
6
%
6
%
6
%
 
6
%
6
%
Homeowners
9
%
8
%
8
%
8
%
8
%
8
%
 
8
%
8
%
Policy Count Retention
 
 
 
 
 
 
 
 
 
Automobile
84
%
84
%
84
%
84
%
84
%
84
%
 
84
%
84
%
Homeowners
84
%
84
%
85
%
85
%
86
%
85
%
 
84
%
85
%
Premium Retention
 
 
 
 
 
 
 
 
 
Automobile
88
%
87
%
87
%
87
%
87
%
87
%
 
88
%
87
%
Homeowners
89
%
90
%
90
%
90
%
90
%
90
%
 
89
%
90
%
Policies in Force (in thousands)
 
 
 
 
 
 
 
 
 
Automobile
2,053

2,073

2,062

2,052

2,049

2,053

 
 
 
Homeowners
1,239

1,262

1,272

1,284

1,296

1,305

 
 
 




THE HARTFORD FINANCIAL SERVICES GROUP, INC.
P&C OTHER OPERATIONS
INCOME STATEMENTS
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Written premiums
$

$

$
31

$
1

$
3

$

 
$

$
3

Change in unearned premium reserve




3


 

3

Earned premiums


31

1



 


Losses and loss adjustment expenses
 
 
 
 
 
 
 
 
 
Current accident year


25




 


Prior accident year development [1]
269

1

14

1

199

4

 
270

203

Total losses and loss adjustment expenses
269

1

39

1

199

4

 
270

203

Underwriting expenses
6

7

11

8

7

6

 
13

13

Underwriting loss
(275
)
(8
)
(19
)
(8
)
(206
)
(10
)
 
(283
)
(216
)
Net investment income
33

32

34

30

34

35

 
65

69

Net realized capital gains (losses)
6

(3
)
(1
)
(2
)
2

4

 
3

6

Other income

2

3

2

1

1

 
2

2

Income (loss) before income taxes
(236
)
23

17

22

(169
)
30

 
(213
)
(139
)
Income tax expense (benefit)
(82
)
6

(2
)
6

(58
)
7

 
(76
)
(51
)
Net income (loss)
(154
)
17

19

16

(111
)
23

 
(137
)
(88
)
Less: Net realized capital gains (losses) including DAC, excluded from core earnings, before tax
6

(3
)
(1
)
(2
)
2

4

 
3

6

Less: Income tax benefit (expense)
(6
)
1

2



(1
)
 
(5
)
(1
)
 Core earnings (losses)
$
(154
)
$
19

$
18

$
18

$
(113
)
$
20

 
$
(135
)
$
(93
)
[1]
The three months ended June 30, 2016 and 2015 included unfavorable reserve development of $197 and $146, respectively, related to asbestos reserves, and $71 and $52, respectively, related to environmental reserves.





THE HARTFORD FINANCIAL SERVICES GROUP, INC.
GROUP BENEFITS
INCOME STATEMENTS
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Earned premiums
$
790

$
778

$
774

$
752

$
780

$
763

 
$
1,568

$
1,543

Fee income
18

17

17

17

16

17

 
35

33

Net investment income
88

88

88

91

95

97

 
176

192

Net realized capital gains (losses)
16

2

(6
)
(6
)
2

(1
)
 
18

1

Total revenues
912

885

873

854

893

876

 
1,797

1,769

Benefits, losses and loss adjustment expenses
634

618

620

591

618

598

 
1,252

1,216

Amortization of DAC
7

8

7

8

8

8

 
15

16

Insurance operating costs and other expenses
196

194

199

198

191

200

 
390

391

Total benefits, losses and expenses
837

820

826

797

817

806

 
1,657

1,623

Income before income taxes
75

65

47

57

76

70

 
140

146

Income tax expense
20

15

10

15

20

18

 
35

38

Net income
55

50

37

42

56

52

 
105

108

Less: Net realized capital gains (losses) including DAC, excluded from core earnings, before tax
15

2

(5
)
(7
)



17


Less: Income tax benefit (expense)
(6
)

2

2



 
(6
)

Core earnings
$
46

$
48

$
40

$
47

$
56

$
52

 
$
94

$
108

Margin
 
 
 
 
 
 
 
 
 
Net income margin
6.0
%
5.7
%
4.2
%
4.9
%
6.3
%
5.9
%
 
5.9
%
6.1
%
Core earnings margin *
5.1
%
5.5
%
4.6
%
5.5
%
6.3
%
5.9
%
 
5.3
%
6.1
%
ROE
 
 
 
 
 
 
 
 
 
Net income (net income last 12 months to stockholders' equity including AOCI)
8.2
%
8.3
%
8.5
%
9.2
%
9.0
%
9.1
%
 
 
 
Core earnings (core earnings last 12 months to stockholders' equity excluding AOCI)
9.4
%
10.2
%
10.3
%
10.8
%
10.3
%
10.4
%
 
 
 

* Denotes financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP).







THE HARTFORD FINANCIAL SERVICES GROUP, INC.
GROUP BENEFITS
SUPPLEMENTAL DATA
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
PREMIUMS
 
 
 
 
 
 
 
 
 
Fully insured ongoing premiums
 
 
 
 
 
 
 
 
 
Group disability
$
363

$
352

$
356

$
344

$
358

$
354

 
$
715

$
712

Group life
376

369

371

364

376

365

 
745

741

Other
51

51

47

43

46

44

 
102

90

Total fully insured ongoing premiums
$
790

$
772

$
774

$
751

$
780

$
763

 
$
1,562

$
1,543

Total buyouts [1]

6


1



 
6


Total premiums
790

778

774

752

780

763

 
1,568

1,543

SALES (GROSS ANNUALIZED NEW PREMIUMS)
 
 
 
 
 
 
 
 
 
Fully insured ongoing sales
 
 
 
 
 
 
 
 
 
Group disability
$
45

$
84

$
22

$
24

$
27

$
123

 
$
129

$
150

Group life
31

149

20

33

28

148

 
180

176

Other
4

33

6

4

3

29

 
37

32

Total fully insured ongoing sales
80

266

48

61

58

300

 
346

358

Total buyouts [1]

6


1



 
6


Total sales
80

272

48

62

58

300

 
352

358

RATIOS, EXCLUDING BUYOUTS
 
 
 
 
 
 
 
 
 
Group disability loss ratio
79.9
%
82.4
%
82.9
%
80.9
%
80.8
%
81.8
%
 
81.1
%
81.3
%
Group life loss ratio
78.1
%
73.8
%
76.0
%
73.4
%
76.2
%
73.2
%
 
76.0
%
74.8
%
Total loss ratio
78.5
%
77.6
%
78.4
%
76.8
%
77.6
%
76.7
%
 
78.0
%
77.2
%
Expense ratio
25.1
%
25.6
%
26.0
%
26.8
%
25.0
%
26.7
%
 
25.4
%
25.8
%
[1]
Takeover of open claim liabilities and other non-recurring premium amounts.





THE HARTFORD FINANCIAL SERVICES GROUP, INC.
MUTUAL FUNDS
INCOME STATEMENTS
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Investment management fees
$
140

$
135

$
146

$
149

$
152

$
147

 
$
275

$
299

Shareholder servicing fees
20

20

20

19

19

19

 
40

38

Other revenue
13

12

13

14

13

13

 
25

26

Total revenues
173

167

179

182

184

179

 
340

363

Sub-advisory
50

48

53

53

55

52

 
98

107

Employee compensation and benefits
24

24

25

23

25

25

 
48

50

Distribution and service
39

39

40

42

42

41

 
78

83

General, administrative and other
28

25

29

30

28

27

 
53

55

Total expenses
141

136

147

148

150

145

 
277

295

Income before income taxes
32

31

32

34

34

34

 
63

68

Income tax expense
12

11

12

12

12

12

 
23

24

Net income
$
20

$
20

$
20

$
22

$
22

$
22

 
$
40

$
44

Core earnings
$
20

$
20

$
20

$
22

$
22

$
22

 
$
40

$
44

Average Total Mutual Funds segment AUM
$
90,919

$
91,188

$
90,503

$
92,350

$
95,797

$
94,778

 
$
91,693

$
94,638

Return on assets (bps, after-tax) [1]
 
 
 
 
 
 
 
 
 
Net income
8.8

8.8

8.8

9.5

9.2

9.3

 
8.7

9.3

Core earnings
8.8

8.8

8.8

9.5

9.2

9.3

 
8.7

9.3

ROE
 
 
 
 
 
 
 
 
 
Net income (net income last 12 months to stockholders' equity including AOCI)
34.2
%
35.5
%
37.4
%
39.8
%
40.3
%
40.4
%
 
 
 
Core earnings (core earnings last 12 months to stockholders' equity excluding AOCI)
34.4
%
35.8
%
37.5
%
41.9
%
42.5
%
42.7
%
 
 
 
[1]
Represents annualized earnings divided by average assets under management, as measured in basis points.





THE HARTFORD FINANCIAL SERVICES GROUP, INC.
MUTUAL FUNDS
ASSET VALUE ROLL FORWARD
ASSETS UNDER MANAGEMENT BY ASSET CLASS

 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Equity
 
 
 
 
 
 
 
 
 
Beginning balance
$
46,455

$
47,369

$
44,318

$
47,841

$
47,131

$
45,221

 
$
47,369

$
45,221

Sales
2,324

3,069

2,863

2,746

2,367

2,583

 
5,393

4,950

Redemptions
(2,974
)
(2,853
)
(2,134
)
(2,105
)
(2,145
)
(2,307
)
 
(5,827
)
(4,452
)
Net flows
(650
)
216

729

641

222

276

 
(434
)
498

Change in market value and other
1,003

(1,130
)
2,322

(4,164
)
488

1,634

 
(127
)
2,122

Ending balance
$
46,808

$
46,455

$
47,369

$
44,318

$
47,841

$
47,131

 
$
46,808

$
47,841

Fixed Income
 
 
 
 
 
 
 
 
 
Beginning balance
$
12,389

$
12,625

$
13,443

$
13,844

$
14,267

$
14,046

 
$
12,625

$
14,046

Sales
843

918

988

878

883

1,240

 
1,761

2,123

Redemptions
(1,012
)
(1,432
)
(1,549
)
(1,166
)
(1,084
)
(1,338
)
 
(2,444
)
(2,422
)
Net flows
(169
)
(514
)
(561
)
(288
)
(201
)
(98
)
 
(683
)
(299
)
Change in market value and other
271

278

(257
)
(113
)
(222
)
319

 
549

97

Ending balance
$
12,491

$
12,389

$
12,625

$
13,443

$
13,844

$
14,267

 
$
12,491

$
13,844

Multi-Strategy Investments [1]
 
 
 
 
 
 
 
 
 
Beginning balance
$
14,775

$
14,419

$
13,784

$
14,566

$
14,298

$
13,768

 
$
14,419

$
13,768

Sales
920

712

785

568

739

887

 
1,632

1,626

Redemptions
(520
)
(600
)
(548
)
(614
)
(510
)
(536
)
 
(1,120
)
(1,046
)
Net flows
400

112

237

(46
)
229

351

 
512

580

Change in market value and other
467

244

398

(736
)
39

179

 
711

218

Ending balance
$
15,642

$
14,775

$
14,419

$
13,784

$
14,566

$
14,298

 
$
15,642

$
14,566

Mutual Fund AUM
 
 
 
 
 
 
 
 
 
Beginning balance
$
73,619

$
74,413

$
71,545

$
76,251

$
75,696

$
73,035

 
$
74,413

$
73,035

Sales
4,087

4,699

4,636

4,192

3,989

4,710

 
8,786

8,699

Redemptions
(4,506
)
(4,885
)
(4,231
)
(3,885
)
(3,739
)
(4,181
)
 
(9,391
)
(7,920
)
Net flows
(419
)
(186
)
405

307

250

529

 
(605
)
779

Change in market value and other
1,741

(608
)
2,463

(5,013
)
305

2,132

 
1,133

2,437

Ending balance
$
74,941

$
73,619

$
74,413

$
71,545

$
76,251

$
75,696

 
$
74,941

$
76,251

Talcott Resolution AUM [2]
$
16,482

$
16,795

$
17,549

$
17,498

$
19,406

$
20,240

 
$
16,482

$
19,406

Total Mutual Funds segment AUM
$
91,423

$
90,414

$
91,962

$
89,043

$
95,657

$
95,936

 
$
91,423

$
95,657

[1]
Includes balanced, allocation, and alternative investment products.
[2] Talcott Resolution AUM consists of Company-sponsored mutual fund assets held in separate accounts supporting variable insurance and investment products.





THE HARTFORD FINANCIAL SERVICES GROUP, INC.
TALCOTT RESOLUTION
FINANCIAL HIGHLIGHTS
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
NET INCOME
 
 
 
 
 
 
 
 
 
Individual Annuity [1]
$
76

$
39

$
7

$
47

$
141

$
89

 
$
115

$
230

Institutional and other
28

(22
)
21

27

76

22

 
6

98

Talcott Resolution net income
104

17

28

74

217

111

 
121

328

Less: Unlock benefit (charge), before tax
18

13

53

(49
)
47

29

 
31

76

Less: Net realized capital gains (losses) including DAC, excluded from core earnings, before tax
3

(106
)
(135
)
(22
)
11

(29
)
 
(103
)
(18
)
Less: Net reinsurance gain on dispositions, before tax



20

8


 

8

Less: Income tax benefit (expense) on items not included in core earnings
(8
)
33

27

16

(20
)

 
25

(20
)
Less: Income from discontinued operations, after-tax



2



 


Talcott Resolution core earnings
$
91

$
77

$
83

$
107

$
171

$
111

 
$
168

$
282

CORE EARNINGS
 
 
 
 
 
 
 
 
 
Individual Annuity
$
69

$
61

$
70

$
83

$
134

$
83

 
$
130

$
217

Institutional and other
22

16

13

24

37

28

 
38

65

Talcott Resolution core earnings
$
91

$
77

$
83

$
107

$
171

$
111

 
$
168

$
282

ROE
 
 
 
 
 
 
 
 
 
Net income (net income last 12 months to stockholders' equity including AOCI)
2.0
%
3.7
%
4.9
%
6.5
%
5.2
%
(4.1
)%
 
 
 
Core earnings (core earnings last 12 months to stockholders' equity excluding AOCI)
4.5
%
6.0
%
6.2
%
6.4
%
5.9
%
5.0
 %
 
 
 
Return on Assets (bps, after tax) [2]
 
 
 
 
 
 
 
 
 
Net income return on assets
60.7

30.3

5.3

34.0

95.6

58.5

 
45.1

77.0

Core earnings return on assets *
55.1

47.4

53.3

60.0

90.8

54.5

 
51.0

72.6

[1]
The three months ended June 30, 2015 included a $48 reduction in income tax expense due to conclusion of the 2007 to 2011 IRS audit.
[2]
Represents Individual Annuity annualized earnings divided by a two-point average of assets under management.

* Denotes financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP).






THE HARTFORD FINANCIAL SERVICES GROUP, INC.
TALCOTT RESOLUTION
INDIVIDUAL ANNUITY
SUPPLEMENTAL DATA
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
FULL SURRENDER RATES [1]
 
 
 
 
 
 
 
 
 
Variable Annuity
7.7
%
6.7
%
8.3
%
9.1
%
9.9
%
10.9
%
 
7.2
%
10.5
%
Fixed Annuity and Other
5.1
%
4.4
%
8.6
%
12.1
%
7.3
%
6.2
%
 
4.8
%
6.8
%
CONTRACT COUNTS (in thousands)
 
 
 
 
 
 
 
 
 
Variable Annuity
571

587

603

618

634

653

 
 
 
Fixed Annuity and Other
125

127

128

130

134

137

 
 
 
[1]
Represents annualized surrenders (full contract liquidation excluding partial withdrawals) divided by a two-point average of annuity account values.
 
AS OF:
 
 
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
 
 
VARIABLE ANNUITY DEATH AND LIVING BENEFITS
 
 
 
 
 
 
 
 
 
S&P 500 index value at end of period
2,099

2,060

2,044

1,920

2,063

2,068

 
 
 
Total account value with guaranteed minimum death benefits (“GMDB”)
$
41,738

$
42,500

$
44,245

$
44,464

$
49,359

$
51,500

 
 
 
Gross net amount at risk ("NAR")
3,885

4,262

4,198

5,027

3,719

3,683

 
 
 
NAR reinsured
75
%
73
%
74
%
70
%
79
%
80
%
 
 
 
Contracts in the Money [3]
48
%
56
%
55
%
60
%
33
%
20
%
 
 
 
% In the Money [3] [4]
10
%
9
%
9
%
11
%
10
%
16
%
 
 
 
Retained NAR [2]
965

1,149

1,105

1,513

784

733

 
 
 
Net GAAP liability for GMDB benefits
178

184

190

193

184

183

 
 
 
 
 
 
 
 
 
 
 
 
 
Total account value with guaranteed minimum withdrawal benefits (“GMWB”)
$
18,952

$
19,384

$
20,194

$
20,441

$
22,816

$
23,995

 
 
 
Gross NAR
240

267

248

306

168

152

 
 
 
NAR reinsured
35
%
34
%
33
%
31
%
31
%
28
%
 
 
 
Contracts in the Money [3]
10
%
11
%
11
%
13
%
7
%
6
%
 
 
 
% In the Money [3] [4]
10
%
10
%
9
%
9
%
11
%
12
%
 
 
 
Retained NAR [2]
155

177

167

212

116

109

 
 
 
Net GAAP liability for non-lifetime GMWB benefits
296

254

174

194

54

99

 
 
 
Net GAAP liability for lifetime GMWB benefits
156

150

149

108

105

140

 
 
 
[2] Policies with a guaranteed living benefit also have a guaranteed death benefit. The net amount at risk (“NAR”) for each benefit is shown. These benefits are not additive. When a policy terminates
due to death, any NAR related to the GMWB is released. Similarly, when a policy goes into benefit status on a GMWB, its GMDB NAR is released.
[3] Excludes contracts that are fully reinsured.
[4] For all contracts that are “in the money”, this represents the percentage by which the average contract was in the money.





THE HARTFORD FINANCIAL SERVICES GROUP, INC.
TALCOTT RESOLUTION
INDIVIDUAL ANNUITY
ACCOUNT VALUE ROLLFORWARD
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
VARIABLE ANNUITY
 
 
 
 
 
 
 
 
 
Beginning balance
$
42,500

$
44,245

$
44,464

$
49,359

$
51,500

$
52,861

 
$
44,245

$
52,861

Deposits
40

42

45

43

52

49

 
82

101

Partial withdrawals
(379
)
(410
)
(517
)
(432
)
(487
)
(498
)
 
(789
)
(985
)
Full surrenders
(813
)
(728
)
(920
)
(1,065
)
(1,250
)
(1,426
)
 
(1,541
)
(2,676
)
Death benefits/annuitizations/other [1]
(344
)
(370
)
(356
)
(361
)
(394
)
(421
)
 
(714
)
(815
)
Net flows
(1,496
)
(1,466
)
(1,748
)
(1,815
)
(2,079
)
(2,296
)
 
(2,962
)
(4,375
)
Change in market value/change in reserve/interest credited and other
734

(279
)
1,529

(3,080
)
(62
)
935

 
455

873

Ending balance
$
41,738

$
42,500

$
44,245

$
44,464

$
49,359

$
51,500

 
$
41,738

$
49,359

FIXED MARKET VALUE ADJUSTED (“MVA”) AND OTHER
 
 
 
 
 
 
 
 
Beginning balance
$
8,014

$
8,109

$
8,272

$
8,516

$
8,666

$
8,748

 
$
8,109

$
8,748

Surrenders
(86
)
(76
)
(147
)
(189
)
(122
)
(108
)
 
(162
)
(230
)
Death benefits/annuitizations/other [1]
(98
)
(86
)
(102
)
(85
)
(92
)
(82
)
 
(184
)
(174
)
Transfers


(1
)
(1
)
(3
)
36

 

33

Net flows
(184
)
(162
)
(250
)
(275
)
(217
)
(154
)
 
(346
)
(371
)
Change in market value/change in reserve/interest credited and other
71

67

87

31

67

72

 
138

139

Ending balance
$
7,901

$
8,014

$
8,109

$
8,272

$
8,516

$
8,666

 
$
7,901

$
8,516

TOTAL INDIVIDUAL ANNUITY
 
 
 
 
 
 
 
 
 
Beginning balance
$
50,514

$
52,354

$
52,736

$
57,875

$
60,166

$
61,609

 
$
52,354

$
61,609

Deposits
40

42

45

43

52

49

 
82

101

Surrenders
(1,278
)
(1,214
)
(1,584
)
(1,686
)
(1,859
)
(2,032
)
 
(2,492
)
(3,891
)
Death benefits/annuitizations/other [1]
(442
)
(456
)
(458
)
(446
)
(486
)
(503
)
 
(898
)
(989
)
Transfers

 -

(1
)
(1
)
(3
)
36

 

33

Net flows
(1,680
)
(1,628
)
(1,998
)
(2,090
)
(2,296
)
(2,450
)
 
(3,308
)
(4,746
)
Change in market value/change in reserve/interest credited and other
805

(212
)
1,616

(3,049
)
5

1,007

 
593

1,012

Ending balance
$
49,639

$
50,514

$
52,354

$
52,736

$
57,875

$
60,166

 
$
49,639

$
57,875

[1]
Includes transfers from the accumulation phase to the annuitization phase.






THE HARTFORD FINANCIAL SERVICES GROUP, INC.
CORPORATE
INCOME STATEMENTS
 
 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Fee income
$
1

$
1

$
2

$
1

$
3

$
2

 
$
2

$
5

Net investment income
6

11

5

5

4

3

 
17

7

Net realized capital gains (losses)
(1
)
(4
)
(2
)
(3
)
2

18

 
(5
)
20

Total revenues
6

8

5

3

9

23

 
14

32

Insurance operating costs and other expenses
(1
)
6

6

9

11

7

 
5

18

Loss on extinguishment of debt




21


 

21

Interest expense
85

86

86

88

89

94

 
171

183

Restructuring and other costs


4

4

2

10

 

12

Total expenses
84

92

96

101

123

111

 
176

234

Loss before income taxes
(78
)
(84
)
(91
)
(98
)
(114
)
(88
)
 
(162
)
(202
)
Income tax benefit
(82
)
(55
)
(64
)
(95
)
(43
)
(31
)
 
(137
)
(74
)
Net income (loss)
4

(29
)
(27
)
(3
)
(71
)
(57
)
 
(25
)
(128
)
Less: Net realized capital gains (losses) including DAC, excluded from core losses, before tax
(2
)
(4
)
(1
)
(5
)
2

18

 
(6
)
20

Less: Restructuring and other costs, before tax


(4
)
(4
)
(2
)
(10
)
 

(12
)
Less: Loss on extinguishment of debt, before tax




(21
)

 

(21
)
Less: Income tax benefit (expense)
56

26

34

69

3

(3
)
 
82


Core losses
$
(50
)
$
(51
)
$
(56
)
$
(63
)
$
(53
)
$
(62
)
 
$
(101
)
$
(115
)





THE HARTFORD FINANCIAL SERVICES GROUP, INC.
INVESTMENT EARNINGS BEFORE TAX
CONSOLIDATED

 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Net Investment Income
 
 
 
 
 
 
 
 
 
Fixed maturities [1]
 
 
 
 
 
 
 
 
 
Taxable
$
498

$
488

$
490

$
497

$
490

$
485

 
$
986

$
975

Tax-exempt
106

107

108

111

113

115

 
213

228

Total fixed maturities
$
604

$
595

$
598

$
608

$
603

$
600

 
$
1,199

$
1,203

Equity securities, available-for-sale
6

11

6

8

5

6

 
17

11

Mortgage loans
60

60

60

67

71

69

 
120

140

Policy loans
20

22

22

20

20

20

 
42

40

Limited partnerships and other alternative investments [2]
40

8

12

22

94

99

 
48

193

Other [3]
34

27

32

33

31

42

 
61

73

Subtotal
764

723

730

758

824

836

 
1,487

1,660

Investment expense
(29
)
(27
)
(35
)
(28
)
(28
)
(27
)
 
(56
)
(55
)
Total net investment income
$
735

$
696

$
695

$
730

$
796

$
809

 
$
1,431

$
1,605

Annualized investment yield, before tax [4]
4.2
%
4.0
%
3.9
%
4.1
%
4.5
%
4.5
%
 
4.1
%
4.5
%
Annualized limited partnerships and other alternative investment yield, before tax [4]
6.1
%
1.2
%
1.5
%
2.9
%
12.9
%
13.7
%
 
3.6
%
13.5
%
Annualized investment yield, before tax, excluding limited partnership and other alternative investments [4]
4.1
%
4.1
%
4.1
%
4.2
%
4.1
%
4.1
%
 
4.1
%
4.1
%
Annualized investment yield, after-tax [4]
3.0
%
2.8
%
2.8
%
2.8
%
3.1
%
3.1
%
 
2.9
%
3.1
%
Average reinvestment rate [5]
3.2
%
3.8
%
3.4
%
3.7
%
3.5
%
3.1
%
 
3.5
%
3.3
%
Average sales/maturities yield [6]
4.0
%
4.3
%
3.4
%
3.9
%
3.6
%
4.1
%
 
4.2
%
3.9
%
Portfolio duration (in years) [7]
5.8

5.8

5.5

5.4

5.5

5.4

 
5.8

5.5

[1]
Includes income on short-term bonds.
[2]
Limited partnerships include hedge funds and a fund of funds; alternative investments include income on real estate joint ventures and hedge fund investments outside of limited partnerships and limited liability companies.
[3]
Primarily represents income from derivatives that qualify for hedge accounting and are used to hedge fixed maturities.
[4]
Represents annualized net investment income divided by the monthly average invested assets at cost, amortized cost, or adjusted carrying value, as applicable, excluding repurchase agreement and securities lending collateral, if any, and derivatives book value.
[5]
Represents the annualized yield on fixed maturities and mortgage loans that were purchased during the respective period. Excludes U.S. Treasury securities, cash equivalent securities, and repurchase agreement and securities lending collateral, if any.
[6]
Represents the annualized yield on fixed maturities and mortgage loans that were sold, matured, or redeemed, including calls and pay-downs, during the respective period. Excludes U.S. Treasury securities, cash equivalent securities, and repurchase agreement and securities lending collateral, if any.
[7]
Excludes certain short-term securities and derivative instruments related to hedging U.S. variable annuity liabilities.




THE HARTFORD FINANCIAL SERVICES GROUP, INC.
INVESTMENT EARNINGS BEFORE TAX
PROPERTY & CASUALTY

 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Net Investment Income
 
 
 
 
 
 
 
 
 
Fixed maturities [1]
 
 
 
 
 
 
 
 
 
Taxable
$
168

$
169

$
164

$
157

$
161

$
165

 
$
337

$
326

Tax-exempt
82

84

84

86

88

90

 
166

178

Total fixed maturities
$
250

$
253

$
248

$
243

$
249

$
255

 
$
503

$
504

Equity securities, available-for-sale
3

4

3

4

3

2

 
$
7

5

Mortgage loans
19

19

19

20

19

18

 
$
38

37

Limited partnerships and other alternative investments [2]
23

6

9

5

39

53

 
$
29

92

Other [3]
9

2

5

5

8

10

 
$
11

18

Subtotal
304

284

284

277

318

338

 
588

656

Investment expense
(12
)
(12
)
(14
)
(10
)
(11
)
(11
)
 
$
(24
)
(22
)
Total net investment income
$
292

$
272

$
270

$
267

$
307

$
327

 
$
564

$
634

Annualized investment yield, before tax [4]
3.9
%
3.7
%
3.7
%
3.6
%
4.2
%
4.5
%
 
3.8
%
4.3
%
Annualized limited partnerships and other alternative investment yield, before tax [4]
6.9
%
1.7
%
2.2
%
1.3
%
10.1
%
14.1
%
 
4.2
%
12.3
%
Annualized investment yield, before tax, excluding limited partnership and other alternative investments [4]
3.8
%
3.8
%
3.7
%
3.7
%
3.9
%
4.0
%
 
3.8
%
3.9
%
Annualized investment yield, after-tax [4]
2.9
%
2.7
%
2.8
%
2.7
%
3.1
%
3.3
%
 
2.8
%
3.2
%
Average reinvestment rate [5]
3.1
%
3.8
%
3.6
%
3.8
%
3.7
%
3.4
%
 
3.5
%
3.5
%
Average sales/maturities yield [6]
3.9
%
4.5
%
3.4
%
4.2
%
4.1
%
4.3
%
 
4.2
%
4.2
%
Portfolio duration (in years) [7]
5.1

5.2

5.0

4.9

5.0

4.8

 
5.1

5.0

Footnotes [1] through [7] are explained on page 26.




THE HARTFORD FINANCIAL SERVICES GROUP, INC.
NET INVESTMENT INCOME
CONSOLIDATED

 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
Net Investment Income by Segment
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Net Investment Income
 
 
 
 
 
 
 
 
 
Commercial Lines
$
226

$
209

$
206

$
208

$
239

$
257

 
$
435

$
496

Personal Lines
33

31

30

29

34

35

 
64

69

P&C Other Operations
33

32

34

30

34

35

 
65

69

Total Property & Casualty
$
292

$
272

$
270

$
267

$
307

$
327

 
$
564

$
634

Group Benefits
88

88

88

91

95

97

 
176

192

Mutual Funds
1


1




 
1


Talcott Resolution
348

325

331

367

390

382

 
673

772

Corporate
6

11

5

5

4

3

 
17

7

Total net investment income by segment
$
735

$
696

$
695

$
730

$
796

$
809

 
$
1,431

$
1,605

 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
Net Investment Income From Limited Partnerships and Other Alternative Investments
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Total Property & Casualty
$
23

$
6

$
9

$
5

$
39

$
53

 
$
29

$
92

Group Benefits
4

3

2

8

8

6

 
7

14

Talcott Resolution
13

(1
)
1

9

47

40

 
12

87

Total net investment income from limited partnerships and other alternative investments [1]
$
40

$
8

$
12

$
22

$
94

$
99

 
$
48

$
193

[1] Amounts are included above in total net investment income by segment.





THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMPONENTS OF NET REALIZED CAPITAL GAINS (LOSSES)
CONSOLIDATED

 
THREE MONTHS ENDED
 
SIX MONTHS ENDED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
Mar 31 2015
 
Jun 30 2016
Jun 30 2015
Net Realized Capital Gains (Losses)
 
 
 
 
 
 
 
 
 
Gross gains on sales
$
124

$
90

$
59

$
83

$
121

$
197

 
$
214

$
318

Gross losses on sales
(25
)
(108
)
(72
)
(73
)
(112
)
(148
)
 
(133
)
(260
)
Net impairment losses
(7
)
(23
)
(39
)
(40
)
(11
)
(12
)
 
(30
)
(23
)
Valuation allowances on mortgage loans


(3
)
1


(3
)
 

(3
)
Periodic net coupon settlements on credit derivatives


3

3

4

1

 

5

Results of variable annuity hedge program
 
 
 
 
 
 
 
 
 
GMWB derivatives, net
3

(17
)
(52
)
(32
)
(4
)
1

 
(14
)
(3
)
Macro hedge
(20
)
(14
)
(70
)
51

(23
)
(4
)
 
(34
)
(27
)
Total results of variable annuity hedge program
(17
)
(31
)
(122
)
19

(27
)
(3
)
 
(48
)
(30
)
Other net gains (losses) [1]
(22
)
(83
)
48

(37
)
34

(27
)
 
(105
)
7

Total net realized capital gains (losses)
$
53

$
(155
)
$
(126
)
$
(44
)
$
9

$
5

 
$
(102
)
$
14

Less: Impacts of DAC

(7
)
5

1

(1
)

 
(7
)
(1
)
Less: Realized gains, included in core earnings, before tax
2


4

4

4

2

 
2

6

Total net realized capital gains (losses) including DAC, excluded from core earnings, before tax
51

(148
)
(135
)
(49
)
6

3

 
(97
)
9

Less: Impacts of tax
21

(52
)
(45
)
(19
)
2

1

 
(31
)
3

Total net realized capital gains (losses), net of tax and DAC, excluded from core earnings
$
30

$
(96
)
$
(90
)
$
(30
)
$
4

$
2

 
$
(66
)
$
6

[1]
Primarily consists of changes in value of non-qualifying derivatives, including credit derivatives, interest rate derivatives used to manage duration, embedded derivatives associated with modified coinsurance reinsurance contracts and the fixed payout annuity hedge.




THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMPOSITION OF INVESTED ASSETS
CONSOLIDATED
 
Jun 30 2016
Mar 31 2016
Dec 31 2015
Sept 30 2015
Jun 30 2015
 
Amount [1]
Percent
Amount
Percent
Amount
Percent
Amount
Percent
Amount [1]
Percent
Total investments
$
75,144

100.0
%
$
73,910

100.0
%
$
72,728

100.0
%
$
74,405

100.0
%
$
74,440

100.0
%
Asset-backed securities
$
2,777

4.5
%
$
2,665

4.4
%
$
2,499

4.2
%
$
2,716

4.6
%
$
2,890

4.9
%
Collateralized debt obligations
2,867

4.7
%
3,107

5.1
%
3,038

5.1
%
3,031

5.1
%
3,218

5.4
%
Commercial mortgage-backed securities
5,195

8.5
%
5,224

8.6
%
4,717

8.0
%
4,542

7.7
%
4,664

7.9
%
Corporate
27,158

44.4
%
27,297

45.0
%
26,802

45.3
%
26,772

45.3
%
26,610

45.1
%
Foreign government/government agencies
1,188

1.9
%
1,189

2.0
%
1,308

2.2
%
1,255

2.1
%
1,313

2.2
%
Municipal
12,611

20.6
%
12,303

20.3
%
12,121

20.5
%
12,211

20.7
%
12,298

20.8
%
Residential mortgage-backed securities
4,826

7.9
%
4,338

7.1
%
4,046

6.8
%
3,859

6.5
%
3,969

6.7
%
U.S. Treasuries
4,619

7.5
%
4,570

7.5
%
4,665

7.9
%
4,723

8.0
%
4,166

7.0
%
Total fixed maturities, available-for-sale
$
61,241

100.0
%
$
60,693

100.0
%
$
59,196

100.0
%
$
59,109

100.0
%
$
59,128

100.0
%
U.S. government/government agencies
$
8,887

14.5
%
$
8,316

13.7
%
$
8,179

13.8
%
$
8,167

13.8
%
$
7,694

13.0
%
AAA
7,883

12.9
%
7,771

12.8
%
7,195

12.2
%
7,444

12.6
%
7,675

13.0
%
AA
10,600

17.3
%
10,726

17.7
%
10,584

17.9
%
10,400

17.6
%
10,298

17.4
%
A
15,898

25.9
%
15,631

25.7
%
15,128

25.5
%
15,687

26.5
%
16,265

27.5
%
BBB
14,739

24.1
%
14,968

24.7
%
14,918

25.2
%
14,215

24.1
%
13,952

23.6
%
BB
2,094

3.4
%
2,123

3.5
%
1,983

3.3
%
1,881

3.2
%
1,767

3.0
%
B
915

1.5
%
967

1.6
%
1,034

1.8
%
1,110

1.9
%
1,235

2.1
%
CCC
171

0.3
%
131

0.2
%
116

0.2
%
141

0.2
%
184

0.3
%
CC & below
54

0.1
%
60

0.1
%
59

0.1
%
64

0.1
%
58

0.1
%
Total fixed maturities, available-for-sale
$
61,241

100.0
%
$
60,693

100.0
%
$
59,196

100.0
%
$
59,109

100.0
%
$
59,128

100.0
%
[1]
Amount represents the value at which the assets are presented in the Consolidating Balance Sheets (page 4).




THE HARTFORD FINANCIAL SERVICES GROUP, INC.
INVESTED ASSET EXPOSURES
JUNE 30, 2016

 
Cost or
Amortized Cost
Fair Value
Percent of Total
Invested Assets
Top Ten Corporate and Equity, Exposures by Sector, Available-for-sale
 
 
 
Financial services
$
5,853

$
6,182

8.2
%
Utilities
4,805

5,307

7.1
%
Consumer non-cyclical
3,659

4,048

5.4
%
Technology and communications
3,497

3,854

5.1
%
Energy [1]
1,991

2,127

2.8
%
Consumer cyclical
1,911

2,042

2.7
%
Capital goods
1,660

1,823

2.4
%
Basic industry
1,060

1,142

1.5
%
Transportation
832

905

1.2
%
Other
514

555

0.7
%
Total
$
25,782

$
27,985

37.1
%
Top Ten Exposures by Issuer [2]
 
 
 
Morgan Stanley
$
297

$
310

0.4
%
State of California
264

307

0.4
%
Commonwealth of Massachusetts
237

271

0.4
%
JP Morgan Chase & Co.
245

256

0.3
%
New York State Dormitory Authority
222

250

0.3
%
American Electric Power Company Inc.
230

245

0.3
%
Goldman Sachs Group Inc.
223

238

0.3
%
Wells Fargo & Company
234

232

0.3
%
Bank of America Corp.
225

231

0.3
%
CVS Health Corp.
207

230

0.3
%
Total
$
2,384

$
2,570

3.3
%
[1]
Excludes investments in foreign government, government agency securities or other fixed maturities that are correlated to energy exposure but are not direct obligations of or exposures to energy-related companies.
[2]
Excludes U.S. government and government agency securities, mortgage obligations issued by government sponsored agencies, cash equivalent securities, and exposures resulting from derivative transactions.






THE HARTFORD FINANCIAL SERVICES GROUP, INC.
APPENDIX
BASIS OF PRESENTATION AND DEFINITIONS
All amounts are in millions, except for per share and ratio information unless otherwise stated. Amounts presented throughout this document have been rounded for presentation purposes.
The Hartford Financial Services Group, Inc. (the "Company", "we", or "our") currently conducts business principally in six reporting segments, Commercial Lines, Personal Lines, Property & Casualty Other Operations ("P&C Other Operations"), Group Benefits, Mutual Funds and Talcott Resolution, as well as a Corporate category.
Property & Casualty ("P&C") businesses consist of three reporting segments: Commercial Lines, Personal Lines and P&C Other Operations. Commercial Lines provides businesses with workers' compensation, property, automobile, liability, umbrella, marine and livestock coverages under several different products, primarily throughout the United States (“U.S.”), within its standard commercial lines, which consists of the Company's small commercial and middle market lines of business. Additionally, a variety of customized insurance products and risk management services including workers' compensation, automobile, general liability, professional liability, bond, and specialty casualty coverages are offered through the segment's specialty commercial lines. Personal Lines provides automobile, homeowners and personal umbrella coverages to individuals across the U.S., including a special program designed exclusively for members of AARP. P&C Other Operations includes certain property and casualty operations, currently managed by the Company, that have discontinued writing new business and substantially all of the Company's asbestos and environmental exposures.
Group Benefits provides group life, accident and disability coverage, group retiree health and voluntary benefits to individual members of employer groups and associations. Group Benefits offers disability underwriting, administration, claims processing and reinsurance to other insurers and self-funded employer plans.
Mutual Funds provides investment management, administration, distribution and related services to investors through investment products in both domestic and international markets, and is separated into two distinct asset categories referred to as Mutual Fund funds and Talcott funds. Mutual Fund funds are sold primarily through retail, bank trust and registered investment advisor channels. Talcott funds represents those assets held in separate accounts supporting the Company's legacy variable insurance products.
Talcott Resolution is comprised of the runoff of the Company's U.S. annuity and institutional and private-placement life insurance businesses, and the retained Japan fixed payout annuity liabilities.
Corporate includes the Company's capital raising activities (including debt financing and related interest expense), purchase accounting adjustments related to goodwill, and other expenses not allocated to the reporting segments.
Certain operating and statistical measures have been incorporated herein to provide supplemental data that indicate current trends in the Company's business. These measures include sales, deposits, net flows, account value, insurance in-force, premium retention, renewal written and earned price increases and policy count retention. Premium retention is defined as renewal premium written in the current period divided by total premium written in the prior period. Renewal written price increases represent the combined effect of rate changes and amount of insurance per unit of exposure since the prior year. Policy count retention represents the ratio of the number of policies renewed during the period divided by the number of policies from the previous policy term period.
The Company, along with others in the property and casualty insurance industry, uses underwriting ratios as measures of performance. The loss and loss adjustment expense ratio is the ratio of losses and loss adjustment expenses to earned premiums. The expense ratio is the ratio of underwriting expenses (amortization of deferred policy acquisition costs and insurance operating costs and expenses, including certain centralized services and bad debt expense) to earned premiums. The policyholder dividend ratio is the ratio of policyholder dividends to earned premiums. The combined ratio is the sum of the loss and loss adjustment expense ratio, the expense ratio and the policyholder dividend ratio. These ratios are relative measurements that describe the related cost of losses and expenses for every $100 of earned premiums. A combined ratio below 100 demonstrates underwriting profit; a combined ratio above 100 demonstrates underwriting losses. The catastrophe ratio (a component of the loss ratio) represents the ratio of catastrophe losses to earned premiums.
The Company, along with others in the life insurance industry, uses underwriting ratios as measures of the Group Benefits segment's performance. The loss ratio is the ratio of benefits, losses and loss adjustment expenses to premiums and other considerations, excluding buyout premiums. The expense ratio is the ratio of insurance operating costs and other expenses to premiums and other considerations, excluding buyout premiums. Buyout premiums represent takeover of open claim liabilities and other non-recurring premium amounts.
DISCUSSION OF NON-GAAP AND OTHER FINANCIAL MEASURES
The Company uses non-GAAP and other financial measures in this Investor Financial Supplement to assist investors in analyzing the Company's operating performance. Because the Company's calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing the Company's non-GAAP and other financial measures to those of other companies.
The Company uses the non-GAAP financial measure core earnings as an important measure of the Company's operating performance. The Company believes that core earnings provides investors with a valuable measure of the performance of the Company's ongoing businesses because it reveals trends in our insurance and financial services businesses that may be obscured by including the net effect of certain realized capital gains and losses, certain restructuring and other costs, loss on extinguishment of debt, reinsurance gains and losses from disposal of businesses, income tax benefit from reduction in deferred income tax valuation allowance, discontinued operations, and the impact of Unlocks to deferred policy acquisition costs (“DAC”), sales inducement assets ("SIA") and death and other insurance benefit reserve balances. Some realized capital gains and losses are primarily driven by investment decisions and external economic developments, the nature and timing of which are unrelated to the insurance and underwriting aspects of our business. Accordingly, core earnings excludes the effect of all realized gains and losses (after-tax and the effects of DAC) that tend to be highly variable from period to period based on capital market conditions. The Company believes, however, that some realized capital gains and losses are integrally related to our insurance operations, so core earnings includes net realized gains and losses such as net periodic settlements on credit derivatives. These net realized gains and losses are directly related to an offsetting item included in the income statement such as net investment income. Net income is the most directly comparable U.S. GAAP measure. Core earnings should not be considered as a substitute for net income and does not reflect the overall profitability of the Company's business. Therefore, the Company believes that it is useful for investors to evaluate both net income and core earnings when reviewing the Company's performance. A reconciliation of net income to core earnings is set forth on page 2.
Core earnings per share is calculated based on the non-GAAP financial measure core earnings. The Company believes that the measure core earnings per share provides investors with a valuable measure of the Company's operating performance for many of the same reasons applicable to its underlying measure, core earnings. Net income per share is the most directly comparable U.S. GAAP measure. Core earnings per share should not be considered as a substitute for net income per share and does not reflect the overall profitability of the Company's business. Therefore, the Company believes that it is useful for investors to evaluate both net income per share and core earnings per share when reviewing our performance.




Book value per diluted share, excluding AOCI, is calculated based upon a non-GAAP financial measure. It is calculated by dividing (a) total stockholders' equity, excluding AOCI, after tax, by (b) common shares outstanding and dilutive potential common shares. The Company provides book value per diluted share, excluding AOCI, to enable investors to analyze the amount of the Company's net worth that is primarily attributable to the Company's business operations. The Company believes book value per diluted share, excluding AOCI, is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates. Book value per diluted share is the most directly comparable U.S. GAAP measure. A reconciliation of book value per diluted share to book value per diluted share, excluding AOCI, is set forth on page 1.
The Company provides different measures of the return on stockholders' equity (“ROE”). ROE - Core earnings is calculated based on non-GAAP financial measures. ROE - Core earnings is calculated by dividing (a) core earnings for the prior four fiscal quarters by (b) average common stockholders' equity, excluding AOCI. ROE - Net income is the most directly comparable U.S. GAAP measure. ROE - Net income is calculated by dividing (a) net income for the prior four fiscal quarters by (b) average common stockholders' equity, including AOCI. ROEs at the segment level and for consolidated, excluding Talcott Resolution represent a levered view of ROE as debt financing and related interest expense are attributed to the businesses consistent with the overall average debt to capitalization ratios of the consolidated entity.
The Company excludes AOCI in the calculation of ROE, core earnings to provide investors with a measure of how effectively the Company is investing the portion of the Company's net worth that is primarily attributable to the Company's business operations. The Company provides to investors return-on-equity measures based on its non-GAAP core earnings financial measures for the reasons set forth in the related discussion above.
The Company evaluates profitability of the individual P&C businesses primarily on the basis of underwriting gain (loss). Underwriting gain (loss) is a before tax measure that represents earned premiums less incurred losses, loss adjustment expenses and underwriting expenses. Underwriting gain (loss) is influenced significantly by earned premium growth and the adequacy of the Company's pricing. Underwriting profitability over time is also greatly influenced by the Company's pricing and underwriting discipline, which seeks to manage exposure to loss through favorable risk selection and diversification, its management of claims, its use of reinsurance and its ability to manage its expense ratio, which it accomplishes through economies of scale and its management of acquisition costs and other underwriting expenses. Net income (loss) is the most directly comparable U.S. GAAP measure. The Company believes that underwriting gain (loss) provides investors with a valuable measure of before tax profitability derived from underwriting activities, which are managed separately from the Company's investing activities. Reconciliations of underwriting gain (loss) to net income for the Company's P&C businesses are set forth on pages 8, 10, 14 and 17.
A catastrophe is a severe loss, resulting from natural or manmade events, including risks such as fire, earthquake, windstorm, explosion, terrorist attack and similar events. Each catastrophe has unique characteristics. Catastrophes are not predictable as to timing or loss amount in advance, and therefore their effects are not included in earnings or losses and loss adjustment expense reserves prior to occurrence. The Company believes that a discussion of the effect of catastrophes is meaningful for investors to understand the variability of periodic earnings.
Combined ratio before catastrophes and prior accident year development ("PYD") (also referred to as Current Accident Year ("CAY") combined ratio before catastrophes) is a non-GAAP financial measure. Combined ratio is the most directly comparable GAAP measure. The combined ratio before catastrophes and PYD represents the combined ratio for the current accident year, excluding the impact of current accident year catastrophes. The Company believes this ratio is an important measure of the trend in profitability since it removes the impact of volatile and unpredictable catastrophe losses and prior accident year loss and loss adjustment expense reserve development. A reconciliation of the combined ratio to the combined ratio before catastrophes and PYD for Commercial Lines and Personal Lines is set forth on pages 12 and 15, respectively.
Core earnings margin is a non-GAAP financial measure that the Company uses to evaluate, and believes is an important measure of, the Group Benefits segment's operating performance. Core earnings margin is calculated by dividing core earnings by revenues excluding buyouts and realized gains (losses). Net income margin is the most directly comparable U.S. GAAP measure. The Company believes that core earnings margin provides investors with a valuable measure of the performance of Group Benefits because it reveals trends in the business that may be obscured by the effect of buyouts and realized gains (losses). Core earnings margin should not be considered as a substitute for net income margin and does not reflect the overall profitability of Group Benefits. Therefore, the Company believes it is important for investors to evaluate both core earnings margin and net income margin when reviewing performance.
Return on Assets ("ROA"), core earnings, is a non-GAAP financial measure that the Company uses to evaluate the Mutual Funds and Talcott Resolution (Individual Annuity) segments' operating performance. ROA is the most directly comparable U.S. GAAP measure. The Company believes that ROA, core earnings, provides investors with a valuable measure of the performance of these businesses because it reveals trends in our businesses that may be obscured by the effect of realized gains (losses). ROA, core earnings, should not be considered as a substitute for ROA and does not reflect the overall profitability of our businesses. Therefore, the Company believes it is important for investors to evaluate both ROA, core earnings, and ROA when reviewing the Company's performance.