XML 82 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements Level 3 (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Assets and (liabilities) carried at fair value by hierarchy level
 
March 31, 2015
 
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
 
 
 
 
Fixed maturities, AFS
 
 
 
 
Asset-backed-securities ("ABS")
$
3,004

$

$
2,843

$
161

Collateralized debt obligations ("CDOs")
2,982


2,398

584

Commercial mortgage-backed securities ("CMBS")
4,652


4,384

268

Corporate
27,119


26,007

1,112

Foreign government/government agencies
1,365


1,317

48

Municipal
12,842


12,778

64

Residential mortgage-backed securities ("RMBS")
4,078


2,615

1,463

U.S. Treasuries
4,513

444

4,069


Total fixed maturities
60,555

444

56,411

3,700

Fixed maturities, FVO
520


435

85

Equity securities, trading [1]
11

11



Equity securities, AFS
1,148

910

136

102

Derivative assets
 
 
 
 
Credit derivatives
9


13

(4
)
Commodity derivatives
7


7


Equity derivatives
2



2

Foreign exchange derivatives
9


9


Interest rate derivatives
130


119

11

Guaranteed minimum withdrawal benefit ("GMWB") hedging instruments
142


47

95

Macro hedge program
135



135

Other derivative contracts
11



11

Total derivative assets [2]
445


195

250

Short-term investments
3,651

313

3,338


Limited partnerships and other alternative investments [3]
742


552

190

Reinsurance recoverable for GMWB
65



65

Modified coinsurance reinsurance contracts
22


22


Separate account assets [4]
131,087

89,871

40,614

602

Total assets accounted for at fair value on a recurring basis
$
198,246

$
91,549

$
101,703

$
4,994

Liabilities accounted for at fair value on a recurring basis
 
 
 
 
Other policyholder funds and benefits payable
 
 
 
 
GMWB
$
(176
)
$

$

$
(176
)
Equity linked notes
(26
)


(26
)
Total other policyholder funds and benefits payable
(202
)


(202
)
Derivative liabilities
 
 
 
 
Credit derivatives
(6
)

1

(7
)
Commodity derivatives
3


3


Equity derivatives
32


26

6

Foreign exchange derivatives
(469
)

(469
)

Interest rate derivatives
(531
)

(502
)
(29
)
GMWB hedging instruments
39


(25
)
64

Macro hedge program
52



52

Total derivative liabilities [5]
(880
)

(966
)
86

Consumer notes [6]
(3
)


(3
)
Total liabilities accounted for at fair value on a recurring basis
$
(1,085
)
$

$
(966
)
$
(119
)
 
December 31, 2014
 
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
 
 
 
 
Fixed maturities, AFS
 
 
 
 
ABS
$
2,472

$

$
2,350

$
122

CDOs
2,841


2,218

623

CMBS
4,415


4,131

284

Corporate
27,359


26,319

1,040

Foreign government/government agencies
1,636


1,577

59

Municipal
12,871


12,805

66

RMBS
3,918


2,637

1,281

U.S. Treasuries
3,872

106

3,766


Total fixed maturities
59,384

106

55,803

3,475

Fixed maturities, FVO
488


396

92

Equity securities, trading [1]
11

11



Equity securities, AFS
1,047

786

163

98

Derivative assets
 
 
 
 
Credit derivatives
8


10

(2
)
Equity derivatives
3



3

Interest rate derivatives
129


113

16

GMWB hedging instruments
119


5

114

Macro hedge program
93



93

Other derivative contracts
12



12

Total derivative assets [2]
364


128

236

Short-term investments
4,883

349

4,534


Limited partnerships and other alternative investments [3]
770


581

189

Reinsurance recoverable for GMWB
56



56

Modified coinsurance reinsurance contracts
34


34


Separate account assets [4]
132,211

91,537

40,096

578

Total assets accounted for at fair value on a recurring basis
$
199,248

$
92,789

$
101,735

$
4,724

Liabilities accounted for at fair value on a recurring basis
 
 
 
 
Other policyholder funds and benefits payable
 
 
 
 
GMWB
$
(139
)
$

$

$
(139
)
Equity linked notes
(26
)


(26
)
Total other policyholder funds and benefits payable
(165
)


(165
)
Derivative liabilities
 
 
 
 
Credit derivatives
(16
)

(9
)
(7
)
Equity derivatives
28


25

3

Foreign exchange derivatives
(445
)

(445
)

Interest rate derivatives
(597
)

(574
)
(23
)
GMWB hedging instruments
55


(1
)
56

Macro hedge program
48



48

Total derivative liabilities [5]
(927
)

(1,004
)
77

Consumer notes [6]
(3
)


(3
)
Total liabilities accounted for at fair value on a recurring basis
$
(1,095
)
$

$
(1,004
)
$
(91
)
[1]
Included in other investments on the Condensed Consolidated Balance Sheets.
[2]
Includes over-the-counter ("OTC") and OTC-cleared derivative instruments in a net positive fair value position after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements, clearing house rules and applicable law. As of March 31, 2015 and December 31, 2014, $389 and $413, respectively, of cash collateral liability was netted against the derivative asset value in the Condensed Consolidated Balance Sheets and is excluded from the preceding table. See the following footnote 4 for derivative liabilities.
[3]
Represents hedge funds where investment company accounting has been applied to a wholly-owned fund of funds measured at fair value.
[4]
Approximately $4.7 billion and $2.5 billion of investment sales receivable, as of March 31, 2015 and December 31, 2014, respectively, are excluded from this disclosure requirement because they are trade receivables in the ordinary course of business where the carrying amount approximates fair value.
[5]
Includes OTC and OTC-cleared derivative instruments in a net negative fair market value position (derivative liability) after consideration of the accrued interest and impact of collateral posting requirements which may be imposed by agreements, clearing house rules and applicable law. In the following Level 3 roll-forward table in this Note 4, the derivative assets and liabilities are referred to as “freestanding derivatives” and are presented on a net basis.
[6]
Represents embedded derivatives associated with non-funding agreement-backed consumer equity linked notes.
Information about significant unobservable inputs used in Level 3 assets measured at fair value
The following tables present information about significant unobservable inputs used in Level 3 assets measured at fair value. The tables exclude securities such as ABS and CRE CDOs for which fair values are predominately based on broker quotations.
Securities
Unobservable Inputs

As of March 31, 2015
Assets accounted for at fair value on a recurring basis
Fair
Value
Predominant
Valuation
Method
Significant
Unobservable Input
Minimum
Maximum
Weighted Average [1]
Impact of
Increase in Input
on Fair Value [2]
CMBS
$
268

Discounted cash flows
Spread (encompasses prepayment, default risk and loss severity)
43
 bps
2,474
 bps
267
 bps
Decrease
Corporate [3]
640

Discounted cash flows
Spread
120
 bps
1,652
 bps
327
 bps
Decrease
Municipal [3]
33

Discounted cash flows
Spread
214
 bps
214
 bps
214
 bps
Decrease
RMBS
1,463

Discounted cash flows
Spread
24
 bps
1,693
 bps
155
 bps
Decrease
 
 
 
Constant prepayment rate
%
8.0
%
3.0
%
 Decrease [4]
 
 
 
Constant default rate
1.0
%
14.0
%
7.0
%
Decrease
 
 
 
Loss severity
%
100.0
%
79.0
%
Decrease
 
As of December 31, 2014
CMBS
$
284

Discounted cash flows
Spread (encompasses prepayment, default risk and loss severity)
46
 bps
2,475
 bps
284
 bps
Decrease
Corporate [3]
568

Discounted cash flows
Spread
123
 bps
765
 bps
279
 bps
Decrease
Municipal [3]
32

Discounted cash flows
Spread
212
 bps
212
 bps
212
 bps
Decrease
RMBS
1,281

Discounted cash flows
Spread
23
 bps
1,904
 bps
142
 bps
Decrease
 
 
 
Constant prepayment rate
%
7.0
%
2.0
%
Decrease [4]
 
 
 
Constant default rate
1.0
%
14.0
%
7.0
%
Decrease
 
 
 
Loss severity
%
100.0
%
78.0
%
Decrease
[1]
The weighted average is determined based on the fair value of the securities.
[2]
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the preceding table.
[3]
Level 3 corporate and municipal securities excludes those for which the Company bases fair value on broker quotations as noted in the following discussion.
[4]
Decrease for above market rate coupons and increase for below market rate coupons.
Freestanding Derivatives
Unobservable Inputs

As of March 31, 2015
 
Fair
Value
Predominant
Valuation 
Method
Significant Unobservable Input
Minimum
Maximum
Impact of 
Increase in Input on 
Fair Value [1]
Interest rate derivative
 
 
 
 
 
 
Interest rate swaps
(30
)
Discounted cash flows
Swap curve beyond 30 years
2
%
2
%
Decrease
Interest rate swaptions
12

Option model
Interest rate volatility
1
%
1
%
Increase
GMWB hedging instruments
 
 
 
 
 
 
Equity options
15

Option model
Equity volatility
23
%
38
%
Increase
Customized swaps
144

Discounted cash flows
Equity volatility
10
%
40
%
Increase
Macro hedge program
 
 
 
 
 
 
Equity options
187

Option model
Equity volatility
16
%
30
%
Increase
 
As of December 31, 2014
Interest rate derivative
 
 
 
 
 
 
Interest rate swaps
(29
)
Discounted cash flows
Swap curve beyond 30 years
3
%
3
%
Decrease
Interest rate swaptions
22

Option model
Interest rate volatility
1
%
1
%
Increase
GMWB hedging instruments
 
 
 
 
 
 
Equity options
46

Option model
Equity volatility
22
%
34
%
Increase
Customized swaps
124

Discounted cash flows
Equity volatility
10
%
40
%
Increase
Macro hedge program
 
 
 
 
 
 
Equity options
141

Option model
Equity volatility
27
%
28
%
Increase

Information about significant unobservable inputs used in Level 3 derivative instruments measured at fair value
Freestanding Derivatives
Unobservable Inputs

As of March 31, 2015
 
Fair
Value
Predominant
Valuation 
Method
Significant Unobservable Input
Minimum
Maximum
Impact of 
Increase in Input on 
Fair Value [1]
Interest rate derivative
 
 
 
 
 
 
Interest rate swaps
(30
)
Discounted cash flows
Swap curve beyond 30 years
2
%
2
%
Decrease
Interest rate swaptions
12

Option model
Interest rate volatility
1
%
1
%
Increase
GMWB hedging instruments
 
 
 
 
 
 
Equity options
15

Option model
Equity volatility
23
%
38
%
Increase
Customized swaps
144

Discounted cash flows
Equity volatility
10
%
40
%
Increase
Macro hedge program
 
 
 
 
 
 
Equity options
187

Option model
Equity volatility
16
%
30
%
Increase
 
As of December 31, 2014
Interest rate derivative
 
 
 
 
 
 
Interest rate swaps
(29
)
Discounted cash flows
Swap curve beyond 30 years
3
%
3
%
Decrease
Interest rate swaptions
22

Option model
Interest rate volatility
1
%
1
%
Increase
GMWB hedging instruments
 
 
 
 
 
 
Equity options
46

Option model
Equity volatility
22
%
34
%
Increase
Customized swaps
124

Discounted cash flows
Equity volatility
10
%
40
%
Increase
Macro hedge program
 
 
 
 
 
 
Equity options
141

Option model
Equity volatility
27
%
28
%
Increase

[1]
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table. Changes are based on long positions, unless otherwise noted. Changes in fair value will be inversely impacted for short positions.
Information about significant unobservable inputs used in Level 3 living benefits measured at fair value
Significant Unobservable Input
Unobservable Inputs (Minimum)
Unobservable Inputs (Maximum)
Impact of Increase in Input
on Fair Value Measurement [1]
Withdrawal Utilization [2]
20%
100%
Increase
Withdrawal Rates [3]
—%
8%
Increase
Lapse Rates [4]
—%
75%
Decrease
Reset Elections [5]
20%
75%
Increase
Equity Volatility [6]
10%
40%
Increase
[1]
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
[2]
Range represents assumed cumulative percentages of policyholders taking withdrawals.
[3]
Range represents assumed cumulative annual amount withdrawn by policyholders.
[4]
Range represents assumed annual percentages of full surrender of the underlying variable annuity contracts across all policy durations for in force business.
[5]
Range represents assumed cumulative percentages of policyholders that would elect to reset their guaranteed benefit base.
[6]
Range represents implied market volatilities for equity indices based on multiple pricing sources.
Roll-forward of Financial Instruments Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
For the three months ended March 31, 2015
 
Fixed Maturities, AFS
 
Assets
ABS
CDOs
CMBS
Corporate
Foreign
govt./govt.
agencies
Municipal
RMBS
Total  Fixed
Maturities,
AFS
Fixed
Maturities,
FVO
Fair value as of January 1, 2015
$
122

$
623

$
284

$
1,040

$
59

$
66

$
1,281

$
3,475

$
92

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
 
Included in net income [1] [2] [6]

(2
)
(1
)
(4
)


(1
)
(8
)
(5
)
Included in OCI [3]

19

(3
)
(28
)
1

(2
)
(1
)
(14
)

Purchases
43


21

5

5


310

384

12

Settlements
(1
)
(9
)
(13
)
1

(1
)

(46
)
(69
)

Sales



(7
)
(16
)

(31
)
(54
)
(4
)
Transfers into Level 3 [4]
1


5

139



4

149


Transfers out of Level 3 [4]
(4
)
(47
)
(25
)
(34
)


(53
)
(163
)
(10
)
Fair value as of March 31, 2015
$
161

$
584

$
268

$
1,112

$
48

$
64

$
1,463

$
3,700

$
85

Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2015 [2] [7]
$

$
(1
)
$
(1
)
$
(2
)
$

$

$
(1
)
$
(5
)
$
(1
)
 
 
Freestanding Derivatives [5]
Assets (Liabilities)
Equity
Securities,
AFS
Credit
Equity
Interest
Rate
GMWB
Hedging
Macro
Hedge
Program
Other
Contracts
Total Free-
Standing
Derivatives [5]
Fair value as of January 1, 2015
$
98

$
(9
)
$
6

$
(7
)
$
170

$
141

$
12

$
313

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
Included in net income [1], [2], [6]
1

5

17

(11
)
9

(1
)
(1
)
18

Included in OCI [3]
(3
)







Purchases
8

(7
)



47


40

Settlements


(15
)

(20
)


(35
)
Sales
(2
)







Transfers into Level 3 [4]








Transfers out of Level 3 [4]








Fair value as of March 31, 2015
$
102

$
(11
)
$
8

$
(18
)
$
159

$
187

$
11

$
336

Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2015 [2] [7]
$
1

$
5

$
3

$
(19
)
$
16

$
3

$
(1
)
$
7

Assets
Limited Partnerships and Other Alternative Investments
Reinsurance Recoverable for GMWB
Separate Accounts
Fair value as of January 1, 2015
$
189

$
56

$
578

Total realized/unrealized gains (losses)
 
 
 
Included in net income [1] [2] [6]
1

4


Purchases


38

Settlements

5

(5
)
Sales


(6
)
Transfers into Level 3 [4]


1

Transfers out of Level 3 [4]


(4
)
Fair value as of March 31, 2015
$
190

$
65

$
602

Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2015 [2] [7]
$
1

$
4

$

 
Other Policyholder Funds and Benefits Payable
 
Liabilities
Guaranteed Withdrawal Benefits
Equity Linked Notes
Total Other Policyholder Funds and Benefits Payable
Consumer Notes
Fair value as of January 1, 2015
$
(139
)
$
(26
)
$
(165
)
$
(3
)
Total realized/unrealized gains (losses)
 
 
 
 
Included in net income [1] [2] [6]
(19
)

(19
)

Settlements
(18
)

(18
)

Fair value as of March 31, 2015
$
(176
)
$
(26
)
$
(202
)
$
(3
)
Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2015 [2] [7]
$
(19
)
$

$
(19
)
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended March 31, 2014
 
Fixed Maturities, AFS
 
Assets
ABS
CDOs
CMBS
Corporate
Foreign
govt./govt.
agencies
Municipal
RMBS
Total  Fixed
Maturities,
AFS
Fixed
Maturities,
FVO
Fair value as of January 1, 2014
$
147

$
664

$
663

$
1,274

$
65

$
69

$
1,272

$
4,154

$
193

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
 
Included in net income [1] [2] [6]


23

(14
)
(2
)

(1
)
6

10

Included in OCI [3]
2


(22
)
24

5

3

14

26


Purchases


65

37


12

147

261

5

Settlements
(1
)
(14
)
(33
)
1

(1
)

(46
)
(94
)

Sales


(87
)
(78
)
(13
)

(42
)
(220
)
(2
)
Transfers into Level 3 [4]

72


67




139

1

Transfers out of Level 3 [4]
(92
)
(10
)
(17
)
(68
)

(6
)
(16
)
(209
)
(1
)
Fair value as of March 31, 2014
$
56

$
712

$
592

$
1,243

$
54

$
78

$
1,328

$
4,063

$
206

Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2014 [2] [7]
$

$

$
8

$
(17
)
$
(2
)
$

$

$
(11
)
$
10

 
 
Freestanding Derivatives [5]
Assets (Liabilities)
Equity
Securities,
AFS
Credit
Equity
Interest
Rate
GMWB
Hedging
Macro
Hedge
Program
Intl.
Program
Hedging
Other
Contracts
Total Free-
Standing
Derivatives [5]
Fair value as of January 1, 2014
$
77

$
2

$
3

$
18

$
146

$
139

$
(29
)
$
17

$
296

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
 
Included in net income [1], [2], [6]
(2
)
(2
)
(1
)
(14
)
(34
)
(10
)
15

(1
)
(47
)
Included in OCI [3]
4









Purchases




4

4

9


17

Settlements




7




7

Transfers out of Level 3 [4]



24





24

Fair value as of March 31, 2014
$
79

$

$
2

$
28

$
123

$
133

$
(5
)
$
16

$
297

Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2014 [2] [7]
$
(2
)
$
(1
)
$

$
(16
)
$
(50
)
$
(10
)
$
17

$

$
(60
)
Assets
Limited Partnerships and Other Alternative Investments
Reinsurance Recoverable for GMWB
Separate Accounts
Fair value as of January 1, 2014
$
108

$
29

$
737

Total realized/unrealized gains (losses)
 
 
 
Included in net income [1] [2] [6]
3

(4
)
5

Purchases
30


130

Settlements

5

(1
)
Sales
(24
)

(86
)
Transfers into Level 3 [4]


3

Transfers out of Level 3 [4]
(10
)

(26
)
Fair value as of March 31, 2014
$
107

$
30

$
762

Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2014 [2] [7]
$
3

$
(4
)
$
5

 
Other Policyholder Funds and Benefits Payable
 
Liabilities
Guaranteed
Withdrawal
Benefits
International Guaranteed
Living
Benefits
International Other Living
Benefits
Equity
Linked
Notes
Total Other
Policyholder
Funds and
Benefits
Payable
Consumer
Notes
Fair value as of January 1, 2014
$
(36
)
$
3

$
3

$
(18
)
$
(48
)
$
(2
)
Total realized/unrealized gains (losses)
 
 
 
 
 
 
Included in net income [1] [2] [6]
36


(1
)
(1
)
34


Settlements
(24
)
(1
)


(25
)

Fair value as of March 31, 2014
$
(24
)
$
2

$
2

$
(19
)
$
(39
)
$
(2
)
Changes in unrealized gains (losses) included in net income related to financial instruments still held at March 31, 2014 [2] [7]
$
36

$

$
(1
)
$
(1
)
$
34

$

[1]
The Company classifies gains and losses on GMWB reinsurance derivatives and GMWB embedded derivatives as unrealized gains (losses) for purposes of disclosure in this table because it is impracticable to track on a contract-by-contract basis the realized gains (losses) for these derivatives and embedded derivatives.
[2]
All amounts in these rows are reported in net realized capital gains (losses). The realized/unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on net income for the Company. All amounts are before income taxes and amortization of DAC.
[3]
All amounts are before income taxes and amortization of DAC.
[4]
Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
[5]
Derivative instruments are reported in this table on a net basis for asset (liability) positions and reported in the Condensed Consolidated Balance Sheets in other investments and other liabilities.
[6]
Includes both market and non-market impacts in deriving realized and unrealized gains (losses).
[7]
Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Fair value of assets and liabilities accounted for using the fair value option
 
Three Months Ended March 31,
 
2015
2014
Assets
 
 
Fixed maturities, FVO
 
 
Corporate
$

$
2

CRE CDOs
1

8

Foreign government

1

RMBS
1

1

Total fixed maturities, FVO
$
2

$
12

Equity, FVO
2


Total realized capital gains (losses)
$
4

$
12

Fair value of assets and liabilities accounted for using the fair value option
 
As of
 
March 31, 2015
December 31, 2014
Assets
 
 
Fixed maturities, FVO
 
 
ABS
$
15

$
15

CRE CDOs
72

69

CMBS
21

22

Corporate
135

133

Foreign government
29

30

U.S government
5

2

Municipals
1

2

RMBS
242

215

Total fixed maturities, FVO
$
520

$
488

Equity, FVO [1]
$
402

$
348

Financial Instruments Not Carried at Fair Value
 
 
March 31, 2015
December 31, 2014
 
Fair Value Hierarchy Level
Carrying Amount
Fair Value
Carrying Amount
Fair Value
Assets
 
 
 
 
 
Policy loans
Level 3
$
1,452

$
1,452

$
1,431

$
1,431

Mortgage loans
Level 3
5,697

5,963

5,556

5,840

Liabilities
 
 
 
 
 
Other policyholder funds and benefits payable [1]
Level 3
$
7,009

$
7,238

$
7,304

$
7,522

Senior notes [2]
Level 2
4,721

5,606

5,009

5,837

Junior subordinated debentures [2]
Level 2
1,100

1,308

1,100

1,291

Consumer notes [3] [4]
Level 3
66

66

68

68

Assumed investment contracts [4]
Level 3
770

848

763

851

[1]
Excludes guarantees on variable annuities, group accident and health and universal life insurance contracts, including corporate owned life insurance.
[2]
Included in long-term debt in the Condensed Consolidated Balance Sheets, except for current maturities, which are included in short-term debt.
[3]
Excludes amounts carried at fair value and included in preceding disclosures.