XML 68 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Level 3 (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following tables present assets and (liabilities) carried at fair value by hierarchy level. These disclosures provide information as to the extent to which the Company uses fair value to measure financial instruments and information about the inputs used to value those financial instruments to allow users to assess the relative reliability of the measurements. The following table presents assets and (liabilities) carried at fair value by hierarchy level.
 
December 31, 2014
 
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
 
 
 
 
Fixed maturities, AFS
 
 
 
 
Asset backed securities ("ABS")
$
2,472

$

$
2,350

$
122

Collateralized debt obligations ("CDOs")
2,841


2,218

623

Commercial mortgage-backed securities ("CMBS")
4,415


4,131

284

Corporate
27,359


26,319

1,040

Foreign government/government agencies
1,636


1,577

59

States, municipalities and political subdivisions (“Municipal”)
12,871


12,805

66

Residential mortgage-backed securities ("RMBS")
3,918


2,637

1,281

U.S. Treasuries
3,872

106

3,766


Total fixed maturities
59,384

106

55,803

3,475

Fixed maturities, FVO
488


396

92

Equity securities, trading
11

11



Equity securities, AFS
1,047

786

163

98

Derivative assets
 
 
 
 
Credit derivatives
8


10

(2
)
Equity derivatives
3



3

Interest rate derivatives
129


113

16

GMWB hedging instruments
119


5

114

Macro hedge program
93



93

Other derivative contracts
12



12

Total derivative assets [1]
364


128

236

Short-term investments
4,883

349

4,534


Limited partnerships and other alternative investments [2]
770


581

189

Reinsurance recoverable for GMWB
56



56

Modified coinsurance reinsurance contracts
34


34


Separate account assets [3]
132,211

91,537

40,096

578

Total assets accounted for at fair value on a recurring basis
$
199,248

$
92,789

$
101,735

$
4,724

Liabilities accounted for at fair value on a recurring basis
 

 

 

 

Other policyholder funds and benefits payable
 

 

 

 

GMWB
$
(139
)
$

$

$
(139
)
Equity linked notes
(26
)


(26
)
Total other policyholder funds and benefits payable
(165
)


(165
)
Derivative liabilities
 

 

 

 

Credit derivatives
(16
)

(9
)
(7
)
Equity derivatives
28


25

3

Foreign exchange derivatives
(445
)

(445
)

Interest rate derivatives
(597
)

(574
)
(23
)
GMWB hedging instruments
55


(1
)
56

Macro hedge program
48



48

Total derivative liabilities [4]
(927
)

(1,004
)
77

Consumer notes [5]
(3
)


(3
)
Total liabilities accounted for at fair value on a recurring basis
$
(1,095
)
$

$
(1,004
)
$
(91
)
 
December 31, 2013
 
Total
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets accounted for at fair value on a recurring basis
 
 
 
 
Fixed maturities, AFS
 
 
 
 
ABS
$
2,365

$

$
2,218

$
147

CDOs
2,387


1,723

664

CMBS
4,446


3,783

663

Corporate
28,490


27,216

1,274

Foreign government/government agencies
4,104


4,039

65

Municipal
12,173


12,104

69

RMBS
4,647


3,375

1,272

U.S. Treasuries
3,745

1,311

2,434


Total fixed maturities
62,357

1,311

56,892

4,154

Fixed maturities, FVO
844


651

193

Equity securities, trading
19,745

12

19,733


Equity securities, AFS
868

454

337

77

Derivative assets
 
 
 
 
Credit derivatives
25


20

5

Foreign exchange derivatives
14


14


Interest rate derivatives
(21
)

(63
)
42

GMWB hedging instruments
26


(42
)
68

Macro hedge program
109



109

International program hedging instruments
272


241

31

Other derivative contracts
17



17

Total derivative assets [1]
442


170

272

Short-term investments
4,008

427

3,581


Limited partnerships and other alternative investments [2]
921


813

108

Reinsurance recoverable for GMWB
29



29

Modified coinsurance reinsurance contracts
67


67


Separate account assets [3]
138,495

99,930

37,828

737

Total assets accounted for at fair value on a recurring basis
$
227,776

$
102,134

$
120,072

$
5,570

Liabilities accounted for at fair value on a recurring basis
 
 
 
 
Other policyholder funds and benefits payable
 
 
 
 
U.S. GMWB
$
(36
)
$

$

$
(36
)
International GMWB
3



3

International other guaranteed living benefits
3



3

Equity linked notes
(18
)


(18
)
Total other policyholder funds and benefits payable
(48
)


(48
)
Derivative liabilities
 
 
 
 
Credit derivatives
(12
)

(9
)
(3
)
Equity derivatives
19


16

3

Foreign exchange derivatives
(388
)

(388
)

Interest rate derivatives
(582
)

(558
)
(24
)
GMWB hedging instruments
15


(63
)
78

Macro hedge program
30



30

International program hedging instruments
(305
)

(245
)
(60
)
Total derivative liabilities [4]
(1,223
)

(1,247
)
24

Consumer notes [5]
(2
)


(2
)
Total liabilities accounted for at fair value on a recurring basis
$
(1,273
)
$

$
(1,247
)
$
(26
)
[1]
Includes OTC and OTC-cleared derivative instruments in a net asset value position after consideration of the impact of collateral posting requirements which may be imposed by agreements, clearinghouse rules, and applicable law. As of December 31, 2014 and 2013, $413 and $128, respectively, of cash collateral liability was netted against the derivative asset value in the Consolidated Balance Sheets and is excluded from the table above. See footnote 4 below for derivative liabilities.
[2]
Represents hedge funds where investment company accounting has been applied to a wholly-owned fund of funds measured at fair value.
[3]
Approximately $2.5 billion and $2.4 billion of investment sales receivable, as of December 31, 2014 and 2013, respectively, are excluded from this disclosure requirement because they are trade receivables in the ordinary course of business where the carrying amount approximates fair value.
[4]
Includes OTC and OTC-cleared derivative instruments in a net negative market value position (derivative liability) after consideration of the impact of collateral posting requirements which may be imposed by agreements, clearing house rules and applicable law. In the Level 3 roll-forward table included below in this Note 5, the derivative assets and liabilities are referred to as “freestanding derivatives” and are presented on a net basis.
[5]
Represents embedded derivatives associated with non-funding agreement-backed consumer equity linked notes.
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
 
As of December 31, 2014
Securities
 
 
 
Unobservable Inputs
 
Assets accounted for at fair value on a recurring basis
Fair
Value
Predominant
Valuation
Method
Significant Unobservable Input
Minimum
Maximum
Weighted Average [1]
Impact of
Increase in Input
on Fair Value [2]
CMBS
$
284

Discounted cash flows
Spread (encompasses prepayment, default risk and loss severity)
46 bps
2,475 bps
284 bps
Decrease
Corporate [3]
568

Discounted cash flows
Spread
123 bps
765 bps
279 bps
Decrease
Municipal [3]
32

Discounted cash flows
Spread
212 bps
212 bps
212 bps
Decrease
RMBS
1,281

Discounted cash flows
Spread
23 bps
1,904 bps
142 bps
Decrease
 
 
 
Constant prepayment rate
—%
7.0%
2.0%
 Decrease [4]
 
 
 
Constant default rate
1.0%
14.0%
7.0%
Decrease
 
 
 
Loss severity
—%
100.0%
78.0%
Decrease

 
As of December 31, 2013
Securities
 
 
 
Unobservable Inputs
 
Assets accounted for at fair value on a recurring basis
Fair
Value
Predominant
Valuation
Method
Significant Unobservable Input
Minimum
Maximum
Weighted Average [1]
Impact of
Increase in Input
on Fair Value [2]
CMBS
$
663

Discounted cash flows
Spread (encompasses prepayment, default risk and loss severity)
99 bps
3,000 bps
527 bps
Decrease
Corporate [3]
665

Discounted cash flows
Spread
119 bps
5,594 bps
344 bps
Decrease
Municipal [3]
29

Discounted cash flows
Spread
184 bps
184 bps
184 bps
Decrease
RMBS
1,272

Discounted cash flows
Spread
62 bps
1,748 bps
232 bps
Decrease
 


Constant prepayment rate
—%
10.0%
3.0%
Decrease [4]
 


Constant default rate
1.0%
22.0%
8.0%
Decrease
 



Loss severity
—%
100.0%
80.0%
Decrease

[1]
The weighted average is determined based on the fair value of the securities.
[2]
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table above.
[3]
Level 3 corporate and municipal securities excludes those for which the Company bases fair value on broker quotations as discussed below.
[4]
Decrease for above market rate coupons and increase for below market rate coupons.
Fair Value Inputs Derivative Instruments Information [Table Text Block]
 
As of December 31, 2014
Freestanding Derivatives
 
 
 
Unobservable Inputs
 
  
Fair
Value
Predominant Valuation
Method
Significant
Unobservable Input
Minimum
Maximum
Impact of Increase in Input on Fair Value [1]
Interest rate derivative
 
 
 
 
 
 
Interest rate swaps
(29
)
Discounted cash flows
Swap curve beyond 30 years
3
%
3
%
Decrease
Interest rate swaptions
22

Option model
Interest rate volatility
1
%
1
%
Increase
GMWB hedging instruments
 
 
 
 
 
 
Equity options
46

Option model
Equity volatility
22
%
34
%
Increase
Customized swaps
124

Discounted cash flows
Equity volatility
10
%
40
%
Increase
Macro hedge program
 
 
 
 
 
 
Equity options
141

Option model
Equity volatility
27
%
28
%
Increase
 
As of December 31, 2013
Freestanding Derivatives
 
 
 
Unobservable Inputs
 
  
Fair
Value
Predominant Valuation
Method
Significant
Unobservable Input
Minimum
Maximum
Impact of Increase in Input on Fair Value [1]
Interest rate derivative
 
 
 
 
 
 
Interest rate swaps
(24
)
Discounted cash flows
Swap curve beyond 30 years
4
%
4
%
Increase
Long interest rate swaptions
42

Option model
Interest rate volatility
1
%
1
%
Increase
GMWB hedging instruments
 
 
 
 
 
 
Equity options
72

Option model
Equity volatility
21
%
29
%
Increase
Customized swaps
74

Discounted cash flows
Equity volatility
10
%
50
%
Increase
Macro hedge program
 
 
 
 
 
 
Equity options
139

Option model
Equity volatility
24
%
31
%
Increase
International program hedging [2]
 
 
 
 
 
 
Equity options
(35
)
Option model
Equity volatility
24
%
37
%
Increase
Short interest rate swaptions
(13
)
Option model
Interest rate volatility
%
1
%
Decrease
Long interest rate swaptions
50

Option model
Interest rate volatility
1
%
1
%
Increase
[1]
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table. Changes are based on long positions, unless otherwise noted. Changes in fair value will be inversely impacted for short positions.
[2]
Excludes derivatives for which the Company based fair value on broker quotations.
Fair Value Inputs Living Benefits Information [Table Text Block]
Significant Unobservable Input
Unobservable Inputs (Minimum)
Unobservable Inputs (Maximum)
Impact of Increase in Input
on Fair Value Measurement [1]
Withdrawal Utilization [2]
20%
100%
Increase
Withdrawal Rates [3]
—%
8%
Increase
Lapse Rates [4]
—%
75%
Decrease
Reset Elections [5]
20%
75%
Increase
Equity Volatility [6]
10%
40%
Increase
[1]
Conversely, the impact of a decrease in input would have the opposite impact to the fair value as that presented in the table.
[2]
Range represents assumed cumulative percentages of policyholders taking withdrawals.
[3]
Range represents assumed cumulative annual amount withdrawn by policyholders.
[4]
Range represents assumed annual percentages of full surrender of the underlying variable annuity contracts across all policy durations for in force business.
[5]
Range represents assumed cumulative percentages of policyholders that would elect to reset their guaranteed benefit base.
[6]
Range represents implied market volatilities for equity indices based on multiple pricing sources.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
 
Fixed Maturities, AFS
 
Assets
ABS
CDOs
CMBS
Corporate
Foreign
govt./govt.
agencies
Municipal
RMBS
Total Fixed
Maturities,
AFS
Fixed
Maturities,
FVO
Fair value as of January 1, 2014
$
147

$
664

$
663

$
1,274

$
65

$
69

$
1,272

$
4,154

$
193

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
 
Included in net income [1], [2], [6]

12

28

(24
)
(2
)

11

25

19

Included in OCI [3]
3

(4
)
(27
)
10

9

7

12

10


Purchases
72

48

126

145

15

16

494

916

16

Settlements
(3
)
(60
)
(253
)
(46
)
(4
)

(193
)
(559
)
(136
)
Sales
(18
)
(12
)
(123
)
(205
)
(24
)
(1
)
(260
)
(643
)
(4
)
Transfers into Level 3 [4]
75

72

17

255




419

6

Transfers out of Level 3 [4]
(154
)
(97
)
(147
)
(369
)

(25
)
(55
)
(847
)
(2
)
Fair value as of December 31, 2014
$
122

$
623

$
284

$
1,040

$
59

$
66

$
1,281

$
3,475

$
92

Changes in unrealized gains (losses) included in net income related to financial instruments still held at December 31, 2014 [2] [7]
$

$

$
(3
)
$
(15
)
$
(2
)
$

$
(1
)
$
(21
)
$
16

 
 
Freestanding Derivatives [5]
Assets (Liabilities)
Equity
Securities,
AFS
Credit
Foreign exchange contracts
Equity
Interest
Rate
GMWB
Hedging
Macro
Hedge
Program
Intl.
Program
Hedging
Other
Contracts
Total Free-
Standing
Derivatives [5]
Fair value as of January 1, 2014
$
77

$
2

$

$
3

$
18

$
146

$
139

$
(29
)
$
17

$
296

Total realized/unrealized gains (losses)

 
 
 
 
 
 
 
 
 
Included in net income [1], [2], [6]
3

(4
)
2

3

(42
)
13

(12
)
28

(5
)
(17
)
Included in OCI [3]
2










Purchases
30

(7
)


19

4

14

9


39

Settlements





7


(41
)

(34
)
Sales
(14
)









Transfers into Level 3 [4]


(2
)






(2
)
Transfers out of Level 3 [4]




(2
)


33


31

Fair value as of December 31, 2014
$
98

$
(9
)
$

$
6

$
(7
)
$
170

$
141

$

$
12

$
313

Changes in unrealized gains (losses) included in net income related to financial instruments still held at December 31, 2014 [2] [7]
$
(2
)
$
(4
)
$

$
1

$
(43
)
$
(1
)
$
(11
)
$
(18
)
$
(3
)
$
(79
)
Assets
Limited Partnerships and Other Alternative Investments
Reinsurance 
Recoverable
for GMWB
Separate Accounts
Fair value as of January 1, 2014
$
108

$
29

$
737

Total realized/unrealized gains (losses)
 
 
 
Included in net income [1] [2] [6]
1

4

13

Included in OCI [3]



Purchases
130


339

Settlements

23

(3
)
Sales
(24
)

(201
)
Transfers into Level 3 [4]
53


37

Transfers out of Level 3 [4]
(79
)

(344
)
Fair value as of December 31, 2014
$
189

$
56

$
578

Changes in unrealized gains (losses) included in net income related to financial instruments still held at December 31, 2014 [2] [7]
$
1

$
4

$
8

 
Other Policyholder Funds and Benefits Payable
 
Liabilities
Guaranteed
Withdrawal
Benefits
International
Guaranteed
Living
Benefits
International
Other Living
Benefits
Equity
Linked
Notes
Total Other
Policyholder
Funds and
Benefits
Payable
Consumer
Notes
Fair value as of January 1, 2014
$
(36
)
$
3

$
3

$
(18
)
$
(48
)
$
(2
)
Total realized/unrealized gains (losses)
 
 
 
 
 
 
Included in net income [1] [2] [6]
(2
)


(8
)
(10
)
(1
)
Settlements
(101
)
(3
)
(3
)

(107
)

Fair value as of December 31, 2014
$
(139
)
$

$

$
(26
)
$
(165
)
$
(3
)
Changes in unrealized gains (losses) included in net income related to financial instruments still held at December 31, 2014 [2] [7]
$
(2
)
$

$

$
(8
)
$
(10
)
$
(1
)
For the year ended December 31, 2013
 
Fixed Maturities, AFS
 
Assets
ABS
CDOs
CMBS
Corporate
Foreign
govt./govt.
agencies
Municipal
RMBS
Total Fixed
Maturities,
AFS
Fixed
Maturities,
FVO
Fair value as of January 1, 2013
$
278

$
944

$
859

$
2,001

$
56

$
227

$
1,373

$
5,738

$
214

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
 
Included in net income [1], [2], [6]
(9
)
22

(27
)
5

(2
)
2

38

29

59

Included in OCI [3]
31

138

115

(12
)
(9
)
(11
)
52

304


Purchases
96

92

50

180

45

21

371

855

19

Settlements
(8
)
(126
)
(142
)
(132
)
(4
)

(186
)
(598
)
(3
)
Sales
(139
)
(365
)
(208
)
(403
)
(15
)
(126
)
(375
)
(1,631
)
(94
)
Transfers into Level 3 [4]
3

32

65

149




249

2

Transfers out of Level 3 [4]
(105
)
(73
)
(49
)
(514
)
(6
)
(44
)
(1
)
(792
)
(4
)
Fair value as of December 31, 2013
$
147

$
664

$
663

$
1,274

$
65

$
69

$
1,272

$
4,154

$
193

Changes in unrealized gains (losses) included in net income related to financial instruments still held at December 31, 2013 [2] [7]
$
(7
)
$

$
(10
)
$
(9
)
$

$

$
(1
)
$
(27
)
$
43

 
 
Freestanding Derivatives [5]
Assets (Liabilities)
Equity
Securities,
AFS
Credit
Equity
Interest
Rate
GMWB
Hedging
Macro
Hedge
Program
Intl.
Program
Hedging
Other
Contracts
Total Free-
Standing
Derivatives [5]
Fair value as of January 1, 2013
$
84

$
4

$
57

$
(32
)
$
519

$
286

$
68

$
23

$
925

Total realized/unrealized gains (losses)
 
 
 
 
 
 
 
 
 
Included in net income [1], [2], [6]
(15
)

(37
)
24

(372
)
(191
)
(112
)
(6
)
(694
)
Included in OCI [3]
6









Purchases
14



(3
)

44

(38
)

3

Settlements

(2
)
(7
)
3

(4
)

(1
)

(11
)
Sales
(3
)








Transfers into Level 3 [4]






(8
)

(8
)
Transfers out of Level 3 [4]
(9
)

(10
)
26

3


62


81

Fair value as of December 31, 2013
$
77

$
2

$
3

$
18

$
146

$
139

$
(29
)
$
17

$
296

Changes in unrealized gains (losses) included in net income related to financial instruments still held at December 31, 2013 [2] [7]
$
(15
)
$
(1
)
$
(22
)
$
9

$
(390
)
$
(187
)
$
(382
)
$
(6
)
$
(979
)
Assets
Limited Partnerships and Other Alternative Investments
Reinsurance Recoverable
for GMWB
Separate Accounts
Fair value as of January 1, 2013
$
314

$
191

$
583

Total realized/unrealized gains (losses)
 
 
 
Included in net income [1] [2] [6]
(18
)
(192
)
23

Purchases
135


250

Settlements

30

(2
)
Sales
(22
)

(88
)
Transfers into Level 3 [4]


45

Transfers out of Level 3 [4]
(301
)

(74
)
Fair value as of December 31, 2013
$
108

$
29

$
737

Changes in unrealized gains (losses) included in net income related to financial instruments still held at December 31, 2013 [2] [7]
$
(18
)
$
(192
)
$
21

 
Other Policyholder Funds and Benefits Payable
 
Liabilities
Guaranteed
Withdrawal
Benefits
International
Guaranteed
Living
Benefits
International
Other Living
Benefits
Equity
Linked
Notes
Total Other
Policyholder
Funds and
Benefits
Payable
Consumer
Notes
Fair value as of January 1, 2013
$
(1,249
)
$
(50
)
$
2

$
(7
)
$
(1,304
)
$
(2
)
Total realized/unrealized gains (losses)
 
 
 
 
 
 
Included in net income [1] [2] [6]
1,306

13

3

(10
)
1,312


Settlements
(93
)
40

(2
)
(1
)
(56
)

Fair value as of December 31, 2013
$
(36
)
$
3

$
3

$
(18
)
$
(48
)
$
(2
)
Changes in unrealized gains (losses) included in net income related to financial instruments still held at December 31, 2013 [2] [7]
$
1,306

$
13

$
3

$
(10
)
$
1,312

$

[1]
The Company classifies gains and losses on GMWB reinsurance derivatives and GMWB embedded derivatives as unrealized gains (losses) for purposes of disclosure in this table because it is impracticable to track on a contract-by-contract basis the realized gains (losses) for these derivatives and embedded derivatives.
[2]
All amounts in these rows are reported in net realized capital gains/losses. The realized/unrealized gains (losses) included in net income for separate account assets are offset by an equal amount for separate account liabilities, which results in a net zero impact on net income for the Company. All amounts are before income taxes and amortization DAC.
[3]
All amounts are before income taxes and amortization of DAC.
[4]
Transfers in and/or (out) of Level 3 are primarily attributable to the availability of market observable information and the re-evaluation of the observability of pricing inputs.
[5]
Derivative instruments are reported in this table on a net basis for asset/(liability) positions and reported in the Consolidated Balance Sheets in other investments and other liabilities.
[6]
Includes both market and non-market impacts in deriving realized and unrealized gains (losses).
[7]
Amounts presented are for Level 3 only and therefore may not agree to other disclosures included herein.
Fair Value, Option, Quantitative Disclosures [Table Text Block]
The following table presents the changes in fair value of those assets and liabilities accounted for using the fair value option reported in net realized capital gains and losses in the Company’s Consolidated Statements of Operations.
 
For the years ended December 31,
 
2014
2013
Assets
 
 
Fixed maturities, FVO
 
 
Corporate
$
(3
)
$
(13
)
CRE CDOs
18

11

Foreign government

(4
)
RMBS
(1
)

Total fixed maturities, FVO
$
14

$
(6
)
Equity, FVO
(3
)

Total realized capital gains (losses)
$
11

$
(6
)
Fair Value, by Balance Sheet Grouping [Table Text Block]
 
As of December 31,
 
2014
2013
Assets
 
 
Fixed maturities, FVO
 
 
ABS
$
15

$
3

CRE CDOs
69

183

CMBS
22

8

Corporate
133

92

Foreign government
30

518

U.S. government
2

24

Municipals
2

1

RMBS
215

15

Total fixed maturities, FVO
$
488

$
844

Equity, FVO [1]
$
348

$

Financial Instruments not Carried at Fair Value [Table Text Block]
 
 
December 31, 2014
December 31, 2013
 
Fair Value
Hierarchy
Level
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Assets
 
 
 
 
 
Policy loans
Level 3
$
1,431

$
1,431

$
1,420

$
1,480

Mortgage loans
Level 3
5,556

5,840

5,598

5,641

Liabilities
 
 
 
 
 
Other policyholder funds and benefits payable [1]
Level 3
$
7,304

$
7,522

$
9,152

$
9,352

Senior notes [2]
Level 2
5,009

5,837

5,206

5,845

Junior subordinated debentures [2]
Level 2
1,100

1,291

1,100

1,271

Revolving credit facility
Level 2


238

238

Consumer notes [3] [4]
Level 3
68

68

82

82

Assumed investment contracts [4]
Level 3
763

851



[1]
Excludes guarantees on variable annuities, group accident and health and universal life insurance contracts, including corporate owned life insurance.
[2]
Included in long-term debt in the Consolidated Balance Sheets, except for current maturities, which are included in short-term debt.
[3]
Excludes amounts carried at fair value and included in preceding disclosures.