EX-12.01 4 hig12312013-10xkex1201.htm EXHIBIT HIG 12.31.2013-10-K Ex 12.01

EXHIBIT 12.01
THE HARTFORD FINANCIAL SERVICES GROUP, INC.
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
AND PREFERRED SHARE DIVIDENDS

(In millions)
 
For the years ended December 31,
 
2013
2012
2011
2010
2009
EARNINGS (LOSS):
 
 
 
 
 
Income (loss) from continuing operations, before income taxes
$
63

$
(581
)
$
200

$
2,272

$
(1,515
)
Less: Undistributed earnings from limited partnerships and other alternative investments
33

(8
)
65

60

(380
)
Add: Total fixed charges, before interest credited to contractholders
434

498

562

566

537

Total earnings (loss), before interest credited to contractholders
464

(75
)
697

2,778

(598
)
Interest credited to contractholders [1]
7,011

5,871

203

526

4,537

Total earnings (loss)
$
7,475

$
5,796

$
900

$
3,304

$
3,939

 
 
 
 
 
 
FIXED CHARGES:
 
 
 
 
 
Interest expense
$
397

$
457

$
508

$
508

$
476

Interest factor attributable to rentals and other [2]
37

41

54

58

61

Total fixed charges, before interest credited to contractholders
434

498

562

566

537

Interest credited to contractholders [1]
7,011

5,871

203

526

4,537

Total fixed charges
7,445

6,369

765

1,092

5,074

Preferred stock dividend requirements [3]
2

244

15

687

271

Total fixed charges and preferred stock dividend requirements, before interest credited to contractholders
436

742

577

1,253

808

Total fixed charges and preferred stock dividend requirements
$
7,447

$
6,613

$
780

$
1,779

$
5,345

 
 
 
 
 
 
RATIOS:
 
 
 
 
 
Total earnings (loss) to total fixed charges [4]
1.0

NM

1.2

3.0

 NM

Total earnings (loss) to total fixed charges and preferred stock dividend requirements [4]
1.0

NM

1.2

1.9

 NM

 
 
 
 
 
 
Deficiency of total earnings (loss) to total fixed charges [5]
$

$
573

$

$

$
1,135

Deficiency of total earnings (loss) to total fixed charges and preferred stock dividend requirements [5]
$

$
817

$

$

$
1,406

 
 
 
 
 
 
Ratios before interest credited to contractholders [6]
 
 
 
 
 
Total earnings (loss) to total fixed charges [4]
1.1

NM

1.2

4.9

 NM

Total earnings (loss) to total fixed charges and preferred stock dividend requirements [4]
1.1

NM

1.2

2.2

 NM

[1]
Interest credited to contractholders includes interest credited on general account assets and interest credited on consumer notes.
[2]
Interest factor attributable to rental and others includes 1/3 of total rent expense as disclosed in the notes to the financial statements, capitalized interest and amortization of debt issuance costs.
[3]
Preferred stock dividend requirements include preferred stock dividends accrued and accretion of discount on preferred stock issuance.
[4]
Ratios of less than one-to-one are presented as “NM” or not meaningful.
[5]
Represents additional earnings that would be necessary to result in a one-to-one ratio. These amounts are primarily due to before-tax realized losses of $(744) and $(2.0) billion, which include before-tax impairments of $(349) and $(1.5) billion, for the years ended December 31, 2012 and 2009, respectively.
[6]
These secondary ratios are disclosed for the convenience of fixed income investors and the rating agencies that serve them and are more comparable to the ratios disclosed by all issuers of fixed income securities.

II-5