XML 25 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments (Tables)
3 Months Ended
Mar. 31, 2013
Segments Tables [Abstract]  
Revenue By Segment Table
Revenue                  
Three Months Ended Total Revenue Intersegment External Revenue
March 31, 2013 2012 2013 2012 2013 2012
                   
  (in millions)
                   
US - Generation $ 170 $ 198 $ - $ - $ 170 $ 198
US - Utilities   722   732   -   -   722   732
Andes - Generation   691   734   -   (9)   691   725
Brazil - Generation   386   305   (280)   (282)   106   23
Brazil - Utilities   1,323   1,531   -   -   1,323   1,531
MCAC - Generation   458   393   (1)   (1)   457   392
EMEA - Generation   351   477   (8)   (9)   343   468
Asia - Generation   134   182   -   -   134   182
Corporate and Other   320   336   (1)   (1)   319   335
Total Revenue $ 4,555 $ 4,888 $ (290) $ (302) $ 4,265 $ 4,586
Adjusted Gross Margin by Segment Table
Adjusted Pre-Tax Contribution(1) Total Adjusted       External Adjusted
Three Months Ended Pre-tax Contribution Intersegment Pre-tax Contribution
March 31, 2013 2012 2013 2012 2013 2012
                   
  (in millions)
                   
US - Generation $ 65 $ 36 $ 2 $ 11 $ 67 $ 47
US - Utilities   70   57   -   -   70   57
Andes - Generation   80   111   3   (5)   83   106
Brazil - Generation   40   52   (67)   (68)   (27)   (16)
Brazil - Utilities   2   56   45   46   47   102
MCAC - Generation   48   71   3   2   51   73
EMEA - Generation   94   187   (2)   (14)   92   173
Asia - Generation   31   32   1   -   32   32
Corporate and Other   (165)   (189)   15   28   (150)   (161)
Total   265   413   -   -   265   413
Reconciliation to Income from Continuing Operations before Taxes and Equity earnings of Affiliates:
Non-GAAP Adjustments:                  
Unrealized derivative losses   (13)   (30)
Unrealized foreign currency gains (losses)   (27)   29
Disposition/acquisition gains   3   178
Impairment losses   (48)   (58)
Debt retirement losses   (43)   -
Pre-tax contribution   137   532
Add: income from continuing operations before taxes, attributable to noncontrolling interests   166   250
Less: Net equity in earnings of affiliates   4   13
Income from continuing operations before taxes and equity in earnings of affiliates $ 299 $ 769
Assets By Segment Table
   Total Assets
   March 31, 2013 December 31, 2012
        
   (in millions)
 Assets      
 US - Generation $ 3,184 $ 3,259
 US - Utilities   7,576   7,534
 Andes - Generation   6,554   6,619
 Brazil - Generation   1,867   1,590
 Brazil - Utilities   8,424   8,120
 MCAC - Generation   4,440   4,293
 EMEA - Generation   4,568   4,578
 Asia - Generation   2,702   2,625
 Discontinued businesses   173   202
 Corporate and Other & eliminations   3,230   3,010
 Total assets $ 42,718 $ 41,830