XML 140 R105.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule I - Condensed Financial Information of Parent\ (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Current Assets:                      
Cash and cash equivalents $ 1,970       $ 1,695       $ 1,970 $ 1,695 $ 2,506
Restricted cash 751       477       751 477  
Deferred income taxes 222       454       222 454  
Total current assets 8,465       9,229       8,465 9,229  
Noncurrent Assets:                      
Investment in and advances to subsidiaries and affiliates 1,196       1,422       1,196 1,422 1,320
Office equipment:                      
Cost 31,837       31,068       31,837 31,068  
Accumulated depreciation (9,723)       (8,944)       (9,723) (8,944)  
Office equipment, net 25,913       25,001       25,913 25,001  
Other assets:                      
Deferred income taxes 996       715       996 715  
Debt service reserves and other deposits 2,242       2,346       2,242 2,346  
Total other assets 7,452       11,116       7,452 11,116  
TOTAL ASSETS 41,830       45,346       41,830 45,346 40,511
Current Liabilities:                      
Accounts payable 2,638       2,008       2,638 2,008  
Accrued and other liabilities 2,532       3,389       2,532 3,389  
Total current liabilities 8,319       8,438       8,319 8,438  
Long-term Liabilities:                      
Other long-term liabilities 3,706       3,111       3,706 3,111  
Total noncurrent liabilities 25,919       27,101       25,919 27,101  
Stockholders' equity:                      
Common stock 8       8       8 8  
Additional paid-in capital 8,525       8,507       8,525 8,507  
Retained earnings (264)       678       (264) 678  
Accumulated other comprehensive loss (2,920)       (2,758)       (2,920) (2,758)  
Treasury stock, at cost (66,415,984 and 42,386,961 shares at December 31, 2012 and 2011, respectively) (780)       (489)       (780) (489)  
Total stockholders' equity 4,569       5,946       4,569 5,946  
Total 41,830       45,346       41,830 45,346  
Statements of Unconsolidated Operations                      
Interest income                 349 399 407
General and administrative expenses                 (301) (391) (391)
Interest expense                 (1,572) (1,553) (1,449)
Income tax benefit (expense)                 708 634 593
Net income (loss) 175 (1,568) 140 341 (209) (131) 174 224 (912) 58 9
Condensed Financial Information Of Parent Company Only Statement Of Comprehensive Income [Abstract]                      
Net income (loss) 323 (1,402) 207 515 445 175 427 483 (357) 1,530 1,059
Available-for-sale securities activity:                      
Change in fair value of available-for-sale securities, net of income tax (expense) benefit of $0, $0 and $3, respectively                 1 1 (5)
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively                 1 2 0
Total change in fair value of available-for-sale securities                 0 (1) (5)
Foreign currency translation activity:                      
Foreign currency translation adjustments, net of income tax (expense) benefit of $0, $18 and $(11), respectively                 (247) (484) 468
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively                 (37) (188) (142)
Total foreign currency translation adjustments                 (210) (296) 610
Derivative activity:                      
Change in derivative fair value, net of income tax (expense) benefit of $33, $95 and $37, respectively                 (134) (379) (242)
Reclassification to earnings, net of income tax (expense) benefit of $(51), $(21) and $(20), respectively                 (177) (137) (162)
Total change in fair value of derivatives                 43 (242) (80)
Pension activity:                      
Prior service cost for the period, net of income tax benefit (expense) of $0, $0 and $0, respectively                 (1) 0 0
Net actuarial gain (loss) for the period, net of income tax (expense) benefit of $64, $25 and $23, respectively                 (587) (223) (111)
Amortization of net actuarial loss, net of income tax (expense) benefit of $(5), $(1) and $(12), respectively                 24 13 23
Total change in unfunded pension obligation                 (564) (210) (88)
OTHER COMPREHENSIVE INCOME (LOSS)                 (731) (749) 437
COMPREHENSIVE INCOME (LOSS)                 (1,088) 781 1,496
Condensed Financial Information Of Parent Company Only Unconsolidated Cash Flows [Abstract]                      
Net cash provided by operating activities                 2,901 2,884 3,465
Investing activities:                      
(Increase) decrease in restricted cash                 (43) 61 (104)
Acquisitions - net of cash acquired                 (20) (3,562) (254)
Net cash used in investing activities                 (1,023) (4,906) (2,040)
Financing activities:                      
Borrowings under the revolving credit facilities, net                 (321) 437 78
Proceeds from issuance of common stock                 0 0 1,567
Common stock dividends paid                 (30) 0 0
Purchase of treasury stock                 (301) (279) (99)
Payments for financing fees                 (40) (202) (61)
Net cash (used in) provided by financing activities                 (1,739) 1,412 (706)
Total increase (decrease) in cash and cash equivalents                 275 (811) 761
Cash and cash equivalents, beginning       1,695       2,506 1,695 2,506 1,745
Cash and cash equivalents, ending 1,970       1,695       1,970 1,695 2,506
Supplemental disclosures:                      
Cash payments for interest, net of amounts capitalized                 1,509 1,442 1,462
Cash payments for income taxes, net of refunds                 647 971 698
Error Corrections and Prior Period Adjustments, Description                 Correction of an Error – Certain amounts due to or from subsidiaries were not properly eliminated in the preparation of the Schedule I Condensed Financial Information of Parent for the year ended December 31, 2011 included in the Company’s 2011 Form 10-K.  As a result, the December 31, 2011 balance sheet information of accounts and notes receivable from subsidiaries, investments in and advances to subsidiaries and affiliates, and current and long-term accounts and notes payable to subsidiaries were overstated.    Accounts and notes receivable from subsidiaries was previously reported as $871 million and has been restated to $602 million.  Investment in and advances to subsidiaries and affiliates was previously reported as $12,088 million and has been restated to $11,352 million.  Accrued and notes payable to subsidiaries was previously reported as $317 million and has been restated to $48 million.  Accounts and notes payable to subsidiaries was previously reported as $1,007 million and has been restated to $254 million. Net cash provided by operating activities previously reported on the statement of cash flows for the year ended December 31, 2011 was previously reported as $1,569 million and has now been restated to $719 million.  Net cash used in investing activities was previously reported as $2,747 million and has now been restated to $2,638 million.  Net cash provided by financing activities previously reported as $773 million was restated to $1,512 million. Interest income and interest expense previously reported on the statement of operations for the year ended December 31, 2011 were each reduced by approximately $50 million as a result of these adjustments. There was no impact to Parent Company net income. There was no impact to the Schedule 1 Condensed Financial Information of Parent for the twelve months ended December 31, 2010 or the statement of comprehensive income for the year ended December 31, 2011 as a result of these adjustments. Further, there was no impact to the Company’s consolidated financial statements for 2012, 2011 or 2010 as a result of these adjustments.    
Recourse Debt                      
Recourse debt 5,962       6,485       5,962 6,485  
Current maturities of recourse debt 11       305       11 305  
Recourse debt - noncurrent 5,951       6,180       5,951 6,180  
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 5,962       6,485       5,962 6,485  
Guarantees
                     
Guarantees and Letters of Credit                      
Obligations Maximum Exposure Total 568               568    
Number of Agreements 19               19    
Letters of credit under secured credit facility
                     
Guarantees and Letters of Credit                      
Obligations Maximum Exposure Total 5               5    
Number of Agreements 6               6    
Cash Collateralized Letters Of Credit [Member]
                     
Guarantees and Letters of Credit                      
Obligations Maximum Exposure Total 215               215    
Number of Agreements 9               9    
Senior Unsecured Note 775 Due 2014 [Member]
                     
Recourse Debt                      
Recourse debt 500       500       500 500  
Interest Rate 7.75%               7.75%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 500       500       500 500  
Senior Unsecured Note 775 Due 2015 [Member]
                     
Recourse Debt                      
Recourse debt 500       500       500 500  
Interest Rate 7.75%               7.75%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 500       500       500 500  
Revolving Credit Loan Facility LIBOR Plus 300 Due 2015 [Member]
                     
Recourse Debt                      
Recourse debt 0       295       0 295  
Interest Rate - Percent Over LIBOR 3.00%               3.00%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 0       295       0 295  
Senior Unsecured Note 975 Due 2016 [Member]
                     
Recourse Debt                      
Recourse debt 535       535       535 535  
Interest Rate 9.75%               9.75%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 535       535       535 535  
Senior Unsecured Note 800 Due 2017 [Member]
                     
Recourse Debt                      
Recourse debt 1,500       1,500       1,500 1,500  
Interest Rate 8.00%               8.00%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 1,500       1,500       1,500 1,500  
Senior Secured Term Loan LIBOR Plus 325 Due 2018 [Member]
                     
Recourse Debt                      
Recourse debt 807       1,042       807 1,042  
Interest Rate - Percent Over LIBOR 3.25%               3.25%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 807       1,042       807 1,042  
Senior Unsecured Note 800 Due 2020 [Member]
                     
Recourse Debt                      
Recourse debt 625       625       625 625  
Interest Rate 8.00%               8.00%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 625       625       625 625  
Senior Unsecured Note 7375 Due 2021 [Member]
                     
Recourse Debt                      
Recourse debt 1,000       1,000       1,000 1,000  
Interest Rate 7.38%               7.38%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 1,000       1,000       1,000 1,000  
Term Convertible Trust Securities 675 Due 2029 [Member]
                     
Recourse Debt                      
Recourse debt 517       517       517 517  
Interest Rate 6.75%               6.75%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 517       517       517 517  
Unamortized Discounts [Member]
                     
Recourse Debt                      
Recourse debt (22)       (29)       (22) (29)  
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt (22)       (29)       (22) (29)  
Parent Company
                     
Current Assets:                      
Cash and cash equivalents 305       189       305 189 594
Restricted cash 227       50       227 50  
Accounts and notes receivable from subsidiaries 594       602       594 602  
Deferred income taxes 8       24       8 24  
Prepaid Expense and Other Assets, Current 28       43       28 43  
Total current assets 1,162       908       1,162 908  
Noncurrent Assets:                      
Investment in and advances to subsidiaries and affiliates 9,393       11,352       9,393 11,352  
Office equipment:                      
Cost 86       81       86 81  
Accumulated depreciation (72)       (67)       (72) (67)  
Office equipment, net 14       14       14 14  
Other assets:                      
Deferred financing costs (net of accumulated amortization of $58 and $74, respectively) 76       92       76 92  
Deferred income taxes 573       525       573 525  
Debt service reserves and other deposits 0       222       0 222  
Total other assets 649       839       649 839  
TOTAL ASSETS 11,218       13,113       11,218 13,113  
Current Liabilities:                      
Accounts payable 15       21       15 21  
Accounts and notes payable to subsidiaries 50       48       50 48  
Accrued and other liabilities 241       216       241 216  
Senior notes payable - current portion 11       305       11 305  
Total current liabilities 317       590       317 590  
Long-term Liabilities:                      
Senior notes payable 5,434       5,663       5,434 5,663  
Junior subordinated notes and debentures payable 517       517       517 517  
Accounts and notes payable to subsidiaries 242       254       242 254  
Other long-term liabilities 139       143       139 143  
Total noncurrent liabilities 6,332       6,577       6,332 6,577  
Stockholders' equity:                      
Common stock 8       8       8 8  
Additional paid-in capital 8,525       8,507       8,525 8,507  
Retained earnings (264)       678       (264) 678  
Accumulated other comprehensive loss (2,920)       (2,758)       (2,920) (2,758)  
Treasury stock, at cost (66,415,984 and 42,386,961 shares at December 31, 2012 and 2011, respectively) (780)       (489)       (780) (489)  
Total stockholders' equity 4,569       5,946       4,569 5,946  
Total 11,218       13,113       11,218 13,113  
Condensed Financial Information Of Parent Company Only Unconsolidated Balance Sheets Parentheticals [Abstract]                      
Deferred financing costs, accumulated amortization 58       74       58 74  
Statements of Unconsolidated Operations                      
Revenues from subsidiaries and affiliates                 20 59 34
Equity In Earnings Of Subsidiaries And Affiliates                 (437) 352 590
Interest income                 119 158 279
General and administrative expenses                 (133) (241) (261)
Interest expense                 (502) (444) (461)
Income (loss) before income taxes                 (933) (116) 181
Income tax benefit (expense)                 (21) (174) 172
Net income (loss)                 (912) 58 9
Available-for-sale securities activity:                      
Change in fair value of available-for-sale securities, net of income tax (expense) benefit of $0, $0 and $3, respectively                 1 1 (5)
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively                 1 2 0
Total change in fair value of available-for-sale securities                 0 (1) (5)
Foreign currency translation activity:                      
Foreign currency translation adjustments, net of income tax (expense) benefit of $0, $18 and $(11), respectively                 (127) (297) 383
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively                 (37) (154) (103)
Total foreign currency translation adjustments                 (90) (143) 486
Derivative activity:                      
Change in derivative fair value, net of income tax (expense) benefit of $33, $95 and $37, respectively                 (108) (311) (252)
Reclassification to earnings, net of income tax (expense) benefit of $(51), $(21) and $(20), respectively                 (161) (121) (172)
Total change in fair value of derivatives                 53 (190) (80)
Pension activity:                      
Prior service cost for the period, net of income tax benefit (expense) of $0, $0 and $0, respectively                 (1) 0 0
Net actuarial gain (loss) for the period, net of income tax (expense) benefit of $64, $25 and $23, respectively                 (130) (43) (23)
Amortization of net actuarial loss, net of income tax (expense) benefit of $(5), $(1) and $(12), respectively                 6 2 1
Total change in unfunded pension obligation                 (125) (41) (22)
OTHER COMPREHENSIVE INCOME (LOSS)                 (162) (375) 379
COMPREHENSIVE INCOME (LOSS)                 (1,074) (317) 388
Condensed Financial Information Of Parent Company Only Unconsolidated Cash Flows [Abstract]                      
Net cash provided by operating activities                 694 719 488
Investing activities:                      
Investment in and advances to subsidiaries                 168 2,655 1,185
Return of capital                 660 304 300
(Increase) decrease in restricted cash                 44 (261) (2)
Additions to property, plant and equipment                 24 28 22
Acquisitions - net of cash acquired                 1 2 (3)
Net cash used in investing activities                 513 (2,638) (912)
Financing activities:                      
Borrowings of notes payable and other coupon bearing securities                 0 2,050 0
Borrowings under the revolving credit facilities, net                 (295) 295 0
Repayments of Long-term Debt                 236 477 914
Loans from subsidiaries                 (236) (5) (154)
Proceeds from issuance of common stock                 8 3 1,569
Purchase of treasury stock                 (301) (279) (99)
Payments for financing fees                 (1) (75) (12)
Net cash (used in) provided by financing activities                 (1,091) 1,512 390
Total increase (decrease) in cash and cash equivalents                 116 (405) (34)
Cash and cash equivalents, beginning       189       594 189 594 628
Cash and cash equivalents, ending 305       189       305 189 594
Supplemental disclosures:                      
Cash payments for interest, net of amounts capitalized                 479 392 412
Cash payments for income taxes, net of refunds                 0 (6) 0
Recourse Debt                      
Recourse debt 5,962       6,485       5,962 6,485  
Current maturities of recourse debt (11)       (305)       (11) (305)  
Recourse debt - noncurrent 5,951       6,180       5,951 6,180  
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
2013 11               11    
2014 510               510    
2015 511               511    
2016 527               527    
2017 1,510               1,510    
Thereafter 2,893               2,893    
Total debt 5,962       6,485       5,962 6,485  
Dividends From Subsidiaries and Affiliates                      
Subsidiaries                 1,049 1,059 944
Affiliates                 5 25 10
Guarantees and Letters of Credit                      
Letter of credit fee range (minimum)                 0.25%    
Letter of credit fee range (maximum)                 3.25%    
Parent Company | Senior Unsecured Note 775 Due 2014 [Member]
                     
Recourse Debt                      
Recourse debt 500       500       500 500  
Interest Rate 7.75%               7.75%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 500       500       500 500  
Parent Company | Senior Unsecured Note 775 Due 2015 [Member]
                     
Recourse Debt                      
Recourse debt 500       500       500 500  
Interest Rate 7.75%               7.75%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 500       500       500 500  
Parent Company | Revolving Credit Loan Facility LIBOR Plus 300 Due 2015 [Member]
                     
Recourse Debt                      
Recourse debt 0       295       0 295  
Interest Rate - Percent Over LIBOR 3.00%               3.00%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 0       295       0 295  
Parent Company | Senior Unsecured Note 975 Due 2016 [Member]
                     
Recourse Debt                      
Recourse debt 535       535       535 535  
Interest Rate 9.75%               9.75%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 535       535       535 535  
Parent Company | Senior Unsecured Note 800 Due 2017 [Member]
                     
Recourse Debt                      
Recourse debt 1,500       1,500       1,500 1,500  
Interest Rate 8.00%               8.00%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 1,500       1,500       1,500 1,500  
Parent Company | Senior Secured Term Loan LIBOR Plus 325 Due 2018 [Member]
                     
Recourse Debt                      
Recourse debt 807       1,042       807 1,042  
Interest Rate - Percent Over LIBOR 3.25%               3.25%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 807       1,042       807 1,042  
Parent Company | Senior Unsecured Note 800 Due 2020 [Member]
                     
Recourse Debt                      
Recourse debt 625       625       625 625  
Interest Rate 8.00%               8.00%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 625       625       625 625  
Parent Company | Senior Unsecured Note 7375 Due 2021 [Member]
                     
Recourse Debt                      
Recourse debt 1,000       1,000       1,000 1,000  
Interest Rate 7.38%               7.38%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 1,000       1,000       1,000 1,000  
Parent Company | Term Convertible Trust Securities 675 Due 2029 [Member]
                     
Recourse Debt                      
Recourse debt 517       517       517 517  
Interest Rate 6.75%               6.75%    
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt 517       517       517 517  
Parent Company | Unamortized Discounts [Member]
                     
Recourse Debt                      
Recourse debt (22)       (29)       (22) (29)  
Condensed Financial Information Of Parent Company Only Future Maturities Of Debt [Abstract]                      
Total debt $ (22)       $ (29)       $ (22) $ (29)