XML 13 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments (Tables)
3 Months Ended
Sep. 30, 2012
Segments Tables [Abstract]  
Revenue By Segment Table
Three Months Ended Total Revenue Intersegment External Revenue
September 30, 2012 2011 2012 2011 2012 2011
                   
  (in millions)
                   
Generation - Latin America - Other $ 1,036 $ 984 $ (10) $ (8) $ 1,026 $ 976
Generation - Tietê   268   317   (260)   (320)   8   (3)
Generation - North America   359   334   -   -   359   334
Generation - Europe   245   397   -   -   245   397
Generation - Asia   191   172   -   -   191   172
Utilities - Latin America   1,667   1,898   -   -   1,667   1,898
Utilities - North America   796   321   -   -   796   321
Corp and Other   297   214   (2)   (2)   295   212
Total Revenue $ 4,859 $ 4,637 $ (272) $ (330) $ 4,587 $ 4,307

Nine Months Ended Total Revenue Intersegment External Revenue
September 30, 2012 2011 2012 2011 2012 2011
                   
  (in millions)
                   
Generation - Latin America - Other $ 3,024 $ 2,984 $ (29) $ (28) $ 2,995 $ 2,956
Generation - Tietê   847   826   (790)   (813)   57   13
Generation - North America   1,004   1,007   -   (4)   1,004   1,003
Generation - Europe   928   1,125   (1)   (1)   927   1,124
Generation - Asia   553   449   -   -   553   449
Utilities - Latin America   4,847   5,682   -   -   4,847   5,682
Utilities - North America   2,206   890   -   -   2,206   890
Corp and Other   937   788   (7)   (7)   930   781
Total Revenue $ 14,346 $ 13,751 $ (827) $ (853) $ 13,519 $ 12,898
Adjusted Gross Margin by Segment Table
Three Months Ended Total Adjusted Gross Margin Intersegment External Adjusted Gross Margin
September 30, 2012 2011 2012 2011 2012 2011
                   
  (in millions)
                   
Generation - Latin America - Other $ 301 $ 258 $ 5 $ (10) $ 306 $ 248
Generation - Tietê   204   248   (260)   (320)   (56)   (72)
Generation - North America   133   119   2   3   135   122
Generation - Europe   98   128   2   2   100   130
Generation - Asia   66   35   -   -   66   35
Utilities - Latin America   147   381   261   322   408   703
Utilities - North America   262   112   -   -   262   112
Corp and Other   44   (68)   2   13   46   (55)
Reconciliation to Income from Continuing Operations before Taxes      
Depreciation and amortization   (327)   (303)
Interest expense   (401)   (418)
Interest income   89   102
Other expense   (15)   (76)
Other income   7   57
Gain on sale of investments   30   -
Goodwill impairment   (1,850)   (17)
Asset impairment expense   (43)   (130)
Foreign currency transaction losses   (8)   (90)
Other non-operating expense   -   (82)
Income from continuing operations before taxes and equity in earnings of affiliates $ (1,251) $ 266

Nine Months Ended  Total Adjusted Gross Margin Intersegment External Adjusted Gross Margin
September 30, 2012 2011 2012 2011 2012 2011
                   
  (in millions)
                   
Generation - Latin America - Other $ 820 $ 852 $ 15 $ (4) $ 835 $ 848
Generation - Tietê    653   641   (790)   (813)   (137)   (172)
Generation - North America   355   335   8   6   363   341
Generation - Europe   419   327   (5)   4   414   331
Generation - Asia   188   133   1   1   189   134
Utilities - Latin America   358   1,041   796   820   1,154   1,861
Utilities - North America   668   291   1   1   669   292
Corp and Other   105   (34)   (24)   (9)   81   (43)
Reconciliation to Income from Continuing Operations before Taxes      
Depreciation and amortization   (1,019)   (879)
Interest expense    (1,202)   (1,137)
Interest income    263   293
Other expense   (59)   (126)
Other income   40   107
Gain on sale of investments   214   7
Goodwill impairment   (1,850)   (17)
Asset impairment expense   (72)   (163)
Foreign currency transaction losses   (110)   (20)
Other non-operating expense   (50)   (82)
Income from continuing operations before taxes and equity in earnings of affiliates $ (277) $ 1,575
Assets By Segment Table
   Total Assets
   September 30, 2012 December 31, 2011
        
   (in millions)
 Assets      
 Generation - Latin America - Other $ 9,168 $ 9,067
 Generation - Tietê   1,486   1,645
 Generation - North America   3,584   3,625
 Generation - Europe   3,398   3,276
 Generation - Asia   2,281   1,717
 Utilities - Latin America   8,500   9,468
 Utilities - North America   7,430   9,397
 Discontinued businesses   24   1,576
 Corp and Other   5,485   5,575
 Total assets $ 41,356 $ 45,346