Derivative Instruments and Hedging Activities (Tables)
|
3 Months Ended |
Sep. 30, 2012
|
Derivative Instruments And Hedging Activities Tables [Abstract] |
|
Interest Rate Derivatives By Type Table |
| | | September 30, 2012 | | | | Current | | Maximum(1) | | | | | | | | | | Derivative | | | | Derivative | | Weighted | | % of Debt | | | | | | Notional | | | | Notional | | Average | | Currently | | | | Derivative | | Translated | | Derivative | | Translated | | Remaining | | Hedged | Interest Rate Derivatives | | Notional | | to USD | | Notional | | to USD | | Term(1) | | by Index(2) | | | | | | | | | | | | | | | | | | | | (in millions) | | (in years) | | | Libor (U.S. Dollar) | | 3,614 | | $ | 3,614 | | 4,561 | | $ | 4,561 | | 10 | | 70% | Euribor (Euro) | | 627 | | | 806 | | 627 | | | 806 | | 10 | | 66% | Libor (British Pound) | | 58 | | | 94 | | 70 | | | 113 | | 16 | | 88% |
|
Cross Currency Derivatives By Type Table |
| | | September 30, 2012 | | | | | | | | Weighted | | % of Debt | | | | | | Notional | | Average | | Currently | | | | | | Translated | | Remaining | | Hedged | Cross Currency Swaps | | Notional | | to USD | | Term(1) | | by Index(2) | | | | | | | | | | | | | | | (in millions) | | (in years) | | | Chilean Unidad de Fomento (CLF) | | 6 | | $ | 266 | | 13 | | 85% |
|
Foreign Currency Options By Type Table |
| | | September 30, 2012 | | | | | | | | | | | | Weighted | | | | | | Notional | | Probability | | Average | | | | | | Translated | | Adjusted | | Remaining | Foreign Currency Options | | Notional | | to USD(1) | | Notional(2) | | Term(3) | | | | | | | | | | | | | | | | (in millions) | | (in years) | Euro (EUR) | | 68 | | $ | 87 | | $ | 38 | | <1 | Brazilian Real (BRL) | | 94 | | | 46 | | | 26 | | <1 | Philippine Peso (PHP) | | 1,174 | | | 28 | | | 6 | | <1 | British Pound (GBP) | | 18 | | | 28 | | | 6 | | <1 |
|
Foreign Currency Forwards By Type Table |
| | | September 30, 2012 | | | | | | Notional | | | Weighted Average | Foreign Currency Forwards | | Notional | | Translated to USD | | | Remaining Term(1) | | | | | | | | | | | | | | (in millions) | | | (in years) | Chilean Peso (CLP) | | 86,476 | | $ | 176 | | | <1 | Euro (EUR) | | 115 | | | 161 | | | 1 | Colombian Peso (COP) | | 172,643 | | | 94 | | | <1 | British Pound (GBP) | | 11 | | | 17 | | | <1 | Argentine Peso (ARS) | | 76 | | | 14 | | | 1 |
|
Embedded Foreign Currency Derivatives By Type Table |
| | | September 30, 2012 | | | | | | Notional | | | Weighted Average | Embedded Foreign Currency Derivatives | | Notional | | Translated to USD | | | Remaining Term(1) | | | | | | | | | | | | | | (in millions) | | | (in years) | Philippine Peso (PHP)(2) | | 62,040 | | $ | 1,486 | | | 11 | Argentine Peso (ARS) | | 857 | | | 183 | | | 12 | Kazakhstani Tenge (KZT) | | 1,266 | | | 8 | | | 4 | Euro (EUR) | | 2 | | | 3 | | | 8 |
|
Commodity Non Hedge Derivatives By Type Table |
| | | September 30, 2012 | | | | | | | Weighted Average | | | Commodity Derivatives | | Notional | | Remaining Term(1) | | | | | (in millions) | | (in years) | | | Natural gas (MMBTU) | | 29 | | 11 | | | Aluminum (MWh) | | 14(2) | | 7 | | | Petcoke (Metric tons) | | 12 | | 12 | | | Power (MWh) | | 4 | | 2 | | | Heating Oil (Gallons) | | 2 | | 1 | | | Coal (Metric tons) | | 1 | | 1 | |
|
Fair Value Hierarchy Derivative Assets Liabilities By Balance Sheet Classification Table |
| | | | | September 30, 2012 | | December 31, 2011 | | | | | | Level 1 | | Level 2 | | Level 3 | | Total | | Level 1 | | Level 2 | | Level 3 | | Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Assets | | | | | | | | | | | | | | | | | | | | | | | | | Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | Foreign currency derivatives | | $ | - | | $ | 6 | | $ | 5 | | $ | 11 | | $ | - | | $ | 24 | | $ | 4 | | $ | 28 | | Commodity and other derivatives | | | - | | | 14 | | | 5 | | | 19 | | | 2 | | | 16 | | | 3 | | | 21 | | | Total current assets | | | - | | | 20 | | | 10 | | | 30 | | | 2 | | | 40 | | | 7 | | | 49 | Noncurrent assets: | | | | | | | | | | | | | | | | | | | | | | | | | | Interest rate derivatives | | | - | | | 2 | | | - | | | 2 | | | - | | | - | | | - | | | - | | Cross currency derivatives | | | - | | | 8 | | | - | | | 8 | | | - | | | - | | | 1 | | | 1 | | Foreign currency derivatives | | | - | | | 7 | | | 63 | | | 70 | | | - | | | 3 | | | 58 | | | 61 | | Commodity and other derivatives | | | - | | | 5 | | | 11 | | | 16 | | | - | | | 9 | | | - | | | 9 | | | Total noncurrent assets | | | - | | | 22 | | | 74 | | | 96 | | | - | | | 12 | | | 59 | | | 71 | | | | Total assets | | $ | - | | $ | 42 | | $ | 84 | | $ | 126 | | $ | 2 | | $ | 52 | | $ | 66 | | $ | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | Current liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | Interest rate derivatives | | $ | - | | $ | 79 | | $ | 37 | | $ | 116 | | $ | - | | $ | 97 | | $ | 22 | | $ | 119 | | Cross currency derivatives | | | - | | | 4 | | | - | | | 4 | | | - | | | - | | | 5 | | | 5 | | Foreign currency derivatives | | | - | | | 8 | | | 1 | | | 9 | | | - | | | 5 | | | 1 | | | 6 | | Commodity and other derivatives | | | - | | | 18 | | | 7 | | | 25 | | | - | | | 17 | | | 6 | | | 23 | | | Total current liabilities | | | - | | | 109 | | | 45 | | | 154 | | | - | | | 119 | | | 34 | | | 153 | Noncurrent liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | Interest rate derivatives | | | - | | | 263 | | | 260 | | | 523 | | | - | | | 334 | | | 106 | | | 440 | | Cross currency derivatives | | | - | | | 2 | | | - | | | 2 | | | - | | | - | | | 14 | | | 14 | | Foreign currency derivatives | | | - | | | 106 | | | 7 | | | 113 | | | - | | | 10 | | | 10 | | | 20 | | Commodity and other derivatives | | | - | | | 5 | | | 47 | | | 52 | | | - | | | 13 | | | 50 | | | 63 | | | Total noncurrent liabilities | | | - | | | 376 | | | 314 | | | 690 | | | - | | | 357 | | | 180 | | | 537 | | | | Total liabilities | | $ | - | | $ | 485 | | $ | 359 | | $ | 844 | | $ | - | | $ | 476 | | $ | 214 | | $ | 690 |
|
Derivative Assets Liabilities At Fair Value Net By Balance Sheet Classification And Type Table |
| | | | September 30, 2012 | | December 31, 2011 | | | | | | | Not | | | | | | Not | | | | | | | Designated | | Designated | | | | Designated | | Designated | | | | | | | as Hedging | | as Hedging | | | | as Hedging | | as Hedging | | | | | | | Instruments | | Instruments | | Total | | Instruments | | Instruments | | Total | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Assets | | | | | | | | | | | | | | | | | | | Current assets: | | | | | | | | | | | | | | | | | | | | Foreign currency derivatives | | $ | 4 | | $ | 7 | | $ | 11 | | $ | 10 | | $ | 18 | | $ | 28 | | Commodity and other derivatives | | | 1 | | | 18 | | | 19 | | | 2 | | | 19 | | | 21 | | Total current assets | | | 5 | | | 25 | | | 30 | | | 12 | | | 37 | | | 49 | | | | | | | | | | | | | | | | | | | | | | Noncurrent assets: | | | | | | | | | | | | | | | | | | | | Interest rate derivatives | | | - | | | 2 | | | 2 | | | - | | | - | | | - | | Cross currency derivatives | | | 8 | | | - | | | 8 | | | 1 | | | - | | | 1 | | Foreign currency derivatives | | | 7 | | | 63 | | | 70 | | | 3 | | | 58 | | | 61 | | Commodity and other derivatives | | | 1 | | | 15 | | | 16 | | | - | | | 9 | | | 9 | | Total noncurrent assets | | | 16 | | | 80 | | | 96 | | | 4 | | | 67 | | | 71 | Total assets | | $ | 21 | | $ | 105 | | $ | 126 | | $ | 16 | | $ | 104 | | $ | 120 | | | | | | | | | | | | | | | | | | | | | | Liabilities | | | | | | | | | | | | | | | | | | | Current liabilities: | | | | | | | | | | | | | | | | | | | | Interest rate derivatives | | $ | 106 | | $ | 10 | | $ | 116 | | $ | 110 | | $ | 9 | | $ | 119 | | Cross currency derivatives | | | 4 | | | - | | | 4 | | | 5 | | | - | | | 5 | | Foreign currency derivatives | | | 7 | | | 2 | | | 9 | | | 1 | | | 5 | | | 6 | | Commodity and other derivatives | | | 7 | | | 18 | | | 25 | | | - | | | 23 | | | 23 | | Total current liabilities | | | 124 | | | 30 | | | 154 | | | 116 | | | 37 | | | 153 | | | | | | | | | | | | | | | | | | | | | | Noncurrent liabilities: | | | | | | | | | | | | | | | | | | | | Interest rate derivatives | | | 500 | | | 23 | | | 523 | | | 425 | | | 15 | | | 440 | | Cross currency derivatives | | | 2 | | | - | | | 2 | | | 14 | | | - | | | 14 | | Foreign currency derivatives | | | - | | | 113 | | | 113 | | | - | | | 20 | | | 20 | | Commodity and other derivatives | | | 3 | | | 49 | | | 52 | | | 3 | | | 60 | | | 63 | | Total noncurrent liabilities | | | 505 | | | 185 | | | 690 | | | 442 | | | 95 | | | 537 | Total liabilities | | $ | 629 | | $ | 215 | | $ | 844 | | $ | 558 | | $ | 132 | | $ | 690 |
|
Accumulated Other Comprehensive Income Loss Derivatives Table |
| | | | | | | Interest rate derivatives | | $ | (106) | | | Cross currency derivatives | | $ | 6 | | | Foreign currency derivatives | | $ | (5) | | | Commodity and other derivatives | | $ | (9) | |
|
Gain Loss In Accumulated Other Comprehensive Income And Earnings On Effective Portion Of Qualifying Cash Flow Hedges Table |
| | | Gains (Losses) | | | | Gains (Losses) Reclassified | | | | Recognized in AOCL | | | | from AOCL into Earnings(1) | | | | Three Months | | Classification in | | Three Months | | | | Ended September 30, | | Condensed Consolidated | | Ended September 30, | Type of Derivative | | 2012 | | 2011 | | Statements of Operations | | 2012 | | 2011 | | | | | | | | | | | | | | | | | | | | | (in millions) | | | | | (in millions) | Interest rate derivatives | | $ | (62) | | $ | (295) | | Interest expense | | $ | (40) | | $ | (35) | | | | | | | | | | Non-regulated cost of sales | | | (1) | | | (1) | | | | | | | | | | Net equity in earnings of | | | | | | | | | | | | | | | | | affiliates | | | (2) | | | (1) | | | | | | | | | | Asset impairment expense | | | (5) | | | - | Cross currency derivatives | | | 4 | | | (37) | | Interest expense | | | (3) | | | (3) | | | | | | | | | | Foreign currency transaction | | | | | | | | | | | | | | | | | gains (losses) | | | 15 | | | (26) | Foreign currency derivatives | | | - | | | 29 | | Foreign currency transaction | | | | | | | | | | | | | | | | | gains (losses) | | | 4 | | | 3 | Commodity and other | | | | | | | | | | | | | | | | | derivatives | | | (4) | | | - | | Non-regulated revenue | | | - | | | (2) | Total | | $ | (62) | | $ | (303) | | | | | $ | (32) | | $ | (65) |
| | | Gains (Losses) | | | | | Gains (Losses) Reclassified | | | | Recognized in AOCL | | | | from AOCL into Earnings(1) | | | | Nine Months | | Classification in | | Nine Months | | | | Ended September 30, | | Condensed Consolidated | | Ended September 30, | Type of Derivative | | 2012 | | 2011 | | Statements of Operations | | 2012 | | 2011 | | | | | | | | | | | | | | | | | | | | | (in millions) | | | | | (in millions) | Interest rate derivatives | | $ | (204) | | $ | (391) | | Interest expense | | $ | (102) | | $ | (91) | | | | | | | | | | Non-regulated cost of sales | | | (4) | | | (3) | | | | | | | | | | Net equity in earnings of | | | | | | | | | | | | | | | | | affiliates | | | (4) | | | (3) | | | | | | | | | | Asset impairment expense | | | (5) | | | - | | | | | | | | | | Gain on sale of investments | | | (96) | | | - | Cross currency derivatives | | | 9 | | | (34) | | Interest expense | | | (9) | | | (7) | | | | | | | | | | Foreign currency transaction | | | | | | | | | | | | | | | | | gains (losses) | | | 27 | | | (20) | Foreign currency derivatives | | | 12 | | | 27 | | Foreign currency transaction | | | | | | | | | | | | | | | | | gains (losses) | | | 4 | | | (1) | Commodity and other | | | | | | | | | | | | | | | | | derivatives | | | (11) | | | - | | Non-regulated revenue | | | (2) | | | (2) | Total | | $ | (194) | | $ | (398) | | | | | $ | (191) | | $ | (127) |
|
Gain Loss In Earnings On Ineffective Portion Of Qualifying Cash Flow Hedges Table |
| | | | | | Gains (Losses) | | Gains (Losses) | | | | | | | Recognized in Earnings | | Recognized in Earnings | | | | Classification in Condensed | | Three Months Ended | | Nine Months Ended | | | | Consolidated Statements | | September 30, | | September 30, | Type of Derivative | | of Operations | | 2012 | | 2011 | | 2012 | | 2011 | | | | | | | | | | | | | | | | | | | | (in millions) | Interest rate derivatives | | Interest expense | | $ | (2) | | $ | 1 | | $ | (1) | | $ | (6) | | | | Net equity in earnings of affiliates | | | - | | | (1) | | | (1) | | | (2) | Cross currency derivatives | | Interest expense | | | (1) | | | (3) | | | (1) | | | (5) | Total | | | | | $ | (3) | | $ | (3) | | $ | (3) | | $ | (13) |
|
Gain Loss In Earnings On Non Hedging Instruments Table |
| | | | | | Gains (Losses) | | Gains (Losses) | | | | | | | Recognized in Earnings | | Recognized in Earnings | | | | Classification | | Three Months Ended | | Nine Months Ended | | | | in Condensed Consolidated | | September 30, | | September 30, | Type of Derivative | | Statements of Operations | | 2012 | | 2011 | | 2012 | | 2011 | | | | | | | | | | | | | | | | | | | | | | (in millions) | Interest rate derivatives | | Interest expense | | $ | (2) | | $ | (1) | | $ | (5) | | $ | (2) | Foreign currency derivatives | | Foreign currency transaction gains (losses) | | | (11) | | | 27 | | | (87) | | | 54 | Commodity and other derivatives | | Non-regulated revenue | | | 14 | | | (54) | | | 15 | | | (63) | | | | Regulated revenue | | | (3) | | | - | | | (2) | | | - | | | | Non-regulated cost of sales | | | 1 | | | 3 | | | 4 | | | 2 | | | | Regulated cost of sales | | | (3) | | | - | | | (20) | | | - | Total | | | | | $ | (4) | | $ | (25) | | $ | (95) | | $ | (9) |
|
Regulatory Asset Liability Change In Fair Value Of Derivatives |
| | Three Months Ended | | Nine Months Ended | | | September 30, | | September 30, | | | 2012 | | 2011 | | 2012 | | 2011 | | | | | | | | | | | | | | | | (in millions) | (Increase) decrease in regulatory assets | | $ | 4 | | $ | (4) | | $ | (1) | | $ | (6) | Increase (decrease) in regulatory liabilities | | $ | - | | $ | (3) | | $ | (1) | | $ | 3 |
|