XML 43 R31.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
3 Months Ended
Sep. 30, 2012
Fair Value Disclosure Tables [Abstract]  
Signficant unobservable inputs, recurring
       Amount or Range
Type of Derivative Fair Value Unobservable Input (Weighted Average)
  (in millions)     
         
Interest rate$ (297) Subsidiaries' credit spreads 3% - 3.75% (3.43%)
Foreign currency:       
 Embedded derivative - Argentine Peso  61 Argentine Peso to U.S. Dollar  
      currency exchange rate after 2 years 8.2
 Other  (1)     
Commodity & other:       
 Embedded derivative - Aluminum  (50) Market price of power for   
      customer in Cameroon (per KWh) $0.06 - $0.14 ($0.12)
 Embedded derivative - Philippine inflation  11 U.S. Producer Price Index after 5 years  
      (where base year of 2005 = 100) 141.3 - 174.54 (152.74)
 Other  1     
Total$ (275)     
Fair value hierarchy for recurring measurements table
   Fair Value
    Total Level 1 Level 2 Level 3
          
 (in millions)
September 30, 2012           
              
Assets           
 Available-for-sale securities$ 857 $ 1 $ 856 $ -
 Trading securities  12   12   -   -
 Derivatives  126   -   42   84
  Total assets$ 995 $ 13 $ 898 $ 84
              
Liabilities           
 Derivatives$ 844 $ - $ 485 $ 359
  Total liabilities$ 844 $ - $ 485 $ 359
              
              
December 31, 2011           
              
Assets           
 Available-for-sale securities$ 1,340 $ 1 $ 1,339 $ -
 Trading securities  12   12   -   -
 Derivatives  120   2   52   66
  Total assets$ 1,472 $ 15 $ 1,391 $ 66
              
Liabilities           
 Derivatives$ 690 $ - $ 476 $ 214
  Total liabilities$ 690 $ - $ 476 $ 214
Derivatives Level 3 Rollforward Table
    Three Months Ended September 30, 2012
    Interest Cross Foreign Commodity  
    Rate  Currency Currency and Other Total
                
   (in millions)
                  
Balance at July 1 $ (281) $ - $ 47 $ (52) $ (286)
 Total gains (losses) (realized and unrealized):               
  Included in earnings (1)   (1)   -   14   16   29
  Included in other comprehensive income   (29)   -   -   -   (29)
  Included in regulatory (assets) liabilities   -   -   -   2   2
 Settlements   12   -   (1)   (4)   7
 Transfers of (assets) liabilities out of Level 3 (2)   2   -   -   -   2
Balance at September 30 $ (297) $ - $ 60 $ (38) $ (275)
                  
Total gains (losses) for the period included in earnings               
 attributable to the change in unrealized gains/(losses)               
 relating to assets and liabilities held at the end of the               
 period $ (1) $ - $ 13 $ 18 $ 30
                  
    Three Months Ended September 30, 2011
    Interest Cross Foreign Commodity  
    Rate  Currency Currency and Other Total
                
   (in millions)
                  
Balance at July 1 $ (60) $ 15 $ 38 $ 17 $ 10
 Total gains (losses) (realized and unrealized):               
  Included in earnings (1)   -   (3)   4   (44)   (43)
  Included in other comprehensive income   (36)   (37)   -   -   (73)
  Included in regulatory (assets) liabilities   -   -   -   (3)   (3)
 Settlements   4   4   (1)   (8)   (1)
 Transfers of assets (liabilities) into Level 3 (2)   (101)   -   -   -   (101)
 Transfers of (assets) liabilities out of Level 3 (2)   2   -   -   -   2
Balance at September 30 $ (191) $ (21) $ 41 $ (38) $ (209)
                  
Total gains (losses) for the period included in earnings               
 attributable to the change in unrealized gains/(losses)               
 relating to assets and liabilities held at the end of the               
 period $ - $ (2) $ 2 $ (52) $ (52)
                  

    Nine Months Ended September 30, 2012
    Interest Cross Foreign Commodity  
    Rate  Currency Currency and Other Total
                
   (in millions)
                  
Balance at January 1 $ (128) $ (18) $ 51 $ (53) $ (148)
 Total gains (losses) (realized and unrealized):               
  Included in earnings (1)   (1)   -   12   10   21
  Included in other comprehensive income   (30)   8   -   -   (22)
  Included in regulatory (assets) liabilities   -   -   -   9   9
 Settlements   19   11   (3)   (4)   23
 Transfers of assets (liabilities) into Level 3 (2)   (159)   -   -   -   (159)
 Transfers of (assets) liabilities out of Level 3 (2)   2   (1)   -   -   1
Balance at September 30 $ (297) $ - $ 60 $ (38) $ (275)
                  
Total gains/(losses) for the period included in earnings               
 attributable to the change in unrealized gains/(losses)               
 relating to assets and liabilities held at the end of the               
 period $ (1) $ - $ 10 $ 13 $ 22
                  
    Nine Months Ended September 30, 2011
    Interest Cross Foreign Commodity  
    Rate  Currency Currency and Other Total
                
   (in millions)
                  
Balance at January 1 $ (1) $ 10 $ 22 $ 18 $ 49
 Total gains (losses) (realized and unrealized):               
  Included in earnings (1)   -   (5)   21   (50)   (34)
  Included in other comprehensive income   (3)   (34)   -   -   (37)
  Included in regulatory (assets) liabilities   -   -   -   3   3
 Settlements   -   8   (2)   (9)   (3)
 Transfers of assets (liabilities) into Level 3 (2)   (189)   -   -   -   (189)
 Transfers of (assets) liabilities out of Level 3 (2)   2   -   -   -   2
Balance at September 30 $ (191) $ (21) $ 41 $ (38) $ (209)
                  
Total gains/(losses) for the period included in earnings                
 attributable to the change in unrealized gains/(losses)                
 relating to assets and liabilities held at the end of the                
 period $ - $ (2) $ 18 $ (56) $ (40)

    Three Months  Nine Months
    Ended September 30, Ended September 30,
    2012 2011 2012 2011
             
   (in millions)
               
Balance at beginning of period $ - $ 40 $ - $ 42
 Settlements   -   -   -   (2)
Balance at September 30 $ - $ 40 $ - $ 40
               
Total gains/(losses) for the period included in             
 earnings attributable to the change in unrealized             
 gains/losses relating to assets held at the            
Fair value hierarchy for nonrecurring measurements table
  Nine Months Ended September 30, 2012
    Carrying Fair Value Gross
  Amount Level 1 Level 2 Level 3 Loss
Assets (in millions)
 Long-lived assets held and used:(1)               
  Kelanitissa $ 22 $ - $ - $ 10 $ 12
  Wind projects   16   -   -   -   16
 Long-lived assets held for sale:(1)               
  Wind turbines   45   -   -   25   20
  St. Patrick   33   -   22   -   11
 Equity method investments(2)   205   -   155   -   50
 Goodwill               
  DP&L(3)   2,449   -   -   599   1,850
                
  Nine Months Ended September 30, 2011
    Carrying Fair Value Gross
  Amount Level 1 Level 2 Level 3 Loss
Assets (in millions)
 Long-lived assets held and used:(1)               
  Wind turbines and deposits $ 161 $ - $ 45 $ - $ 116
  Kelanitissa   66   -   -   29   37
  Bohemia   14   -   5   -   9
 Discontinued operations and held for sale               
  businesses:               
  Carbon Reduction Projects   49   -   -   11   33 (4)
 Equity method investments:               
  Yangcheng   100   -   -   26   74
 Goodwill:               
  Chigen   17   -   -   -   17
Financial instruments not measured at fair value in the condensed consolidated balance sheets
   Carrying Fair Value
September 30, 2012Amount  Total Level 1 Level 2 Level 3
 (in millions)
Assets              
 Trade receivables(1)$ 387 $ 304 $ - $ - $ 304
Liabilities              
 Non-recourse debt  15,373   16,000   -   12,156   3,844
 Recourse debt  6,187   6,899   -   6,899   -
                 
December 31, 2011              
                 
Assets              
 Trade receivables(1)$ 432 $ 414         
Liabilities              
 Non-recourse debt  15,535   15,862         
 Recourse debt  6,485   6,640         
Significant unobservable inputs, nonrecurring
    Valuation     
 Fair Value Technique Unobservable Input Range (Weighted Average)
  (in millions)     ($ in millions)
Long-lived assets held and used:        
 Kelanitissa$ 10 Discounted     
     cash flow Annual revenue growth -9% to 4% (-1%)
       Annual pretax operating margin -4% to 16% (-1%)
       Weighted average cost of capital 11.9%
Long-lived assets held for sale:        
 Wind turbines  25 Market     
     Approach Indicative offer prices$12 to 38 (25)
          
Total$ 35