XML 80 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments (Tables)
3 Months Ended
Jun. 30, 2012
Segments Tables [Abstract]  
Revenue By Segment Table
Three months ended Total Revenue Intersegment External Revenue
June 30, 2012 2011 2012 2011 2012 2011
                   
  (in millions)
                   
Generation - Latin America - Other $ 1,029 $ 1,122 $ (9) $ (11) $ 1,020 $ 1,111
Generation - Tietê   274   256   (248)   (251)   26   5
Generation - North America   328   339   -   (4)   328   335
Generation - Europe   233   328   (1)   -   232   328
Generation - Asia   181   162   -   -   181   162
Utilities - Latin America   1,446   1,944   -   -   1,446   1,944
Utilities - North America   678   280   -   -   678   280
Corp and Other   284   273   (3)   (3)   281   270
Total Revenue $ 4,453 $ 4,704 $ (261) $ (269) $ 4,192 $ 4,435

Six Months Ended Total Revenue Intersegment External Revenue
June 30, 2012 2011 2012 2011 2012 2011
                   
  (in millions)
                   
Generation - Latin America - Other $ 1,988 $ 2,000 $ (19) $ (20) $ 1,969 $ 1,980
Generation - Tietê   579   509   (530)   (493)   49   16
Generation - North America   645   673   -   (4)   645   669
Generation - Europe   683   728   (1)   (1)   682   727
Generation - Asia   362   277   -   -   362   277
Utilities - Latin America   3,180   3,784   -   -   3,180   3,784
Utilities - North America   1,410   569   -   -   1,410   569
Corp and Other   640   574   (5)   (5)   635   569
Total Revenue $ 9,487 $ 9,114 $ (555) $ (523) $ 8,932 $ 8,591
Adjusted Gross Margin by Segment Table
Three months ended Total Adjusted Gross Margin Intersegment External Adjusted Gross Margin
June 30, 2012 2011 2012 2011 2012 2011
                   
  (in millions)
                   
Generation - Latin America - Other $ 232 $ 326 $ 6 $ 3 $ 238 $ 329
Generation - Tietê   210   191   (248)   (251)   (38)   (60)
Generation - North America   116   110   4   (1)   120   109
Generation - Europe   84   93   -   1   84   94
Generation - Asia   64   53   1   -   65   53
Utilities - Latin America   44   340   250   253   294   593
Utilities - North America   193   89   1   1   194   90
Corp and Other   14   (9)   (12)   (9)   2   (18)
Reconciliation to Income from Continuing Operations before Taxes      
Depreciation and amortization   (341)   (295)
Interest expense   (385)   (381)
Interest income   83   96
Other expense   (15)   (35)
Other income   15   34
Gain on sale of investments   5   1
Asset impairment expense   (18)   (33)
Foreign currency transaction gains (losses)   (101)   37
Other non-operating expense   (1)   -
Income from continuing operations before taxes and equity in earnings of affiliates $ 201 $ 614

Six Months Ended  Total Adjusted Gross Margin Intersegment External Adjusted Gross Margin
June 30, 2012 2011 2012 2011 2012 2011
                   
  (in millions)
                   
Generation - Latin America - Other $ 519 $ 594 $ 10 $ 6 $ 529 $ 600
Generation - Tietê    449   393   (530)   (493)   (81)   (100)
Generation - North America   222   216   6   3   228   219
Generation - Europe   321   199   (7)   2   314   201
Generation - Asia   122   98   1   1   123   99
Utilities - Latin America   211   660   535   498   746   1,158
Utilities - North America   406   179   1   1   407   180
Corp and Other   61   34   (26)   (22)   35   12
Reconciliation to Income from Continuing Operations before Taxes      
Depreciation and amortization   (692)   (576)
Interest expense    (801)   (719)
Interest income    174   191
Other expense   (44)   (50)
Other income   33   50
Gain on sale of investments   184   7
Asset impairment expense   (29)   (33)
Foreign currency transaction gains (losses)   (102)   70
Other non-operating expense   (50)   -
Income from continuing operations before taxes and equity in earnings of affiliates $ 974 $ 1,309
Assets By Segment Table
   Total Assets
   June 30, 2012 December 31, 2011
        
   (in millions)
 Assets      
 Generation - Latin America - Other $ 9,120 $ 9,067
 Generation - Tietê   1,422   1,645
 Generation - North America   3,568   3,625
 Generation - Europe   3,340   3,276
 Generation - Asia   2,099   1,717
 Utilities - Latin America   8,491   9,468
 Utilities - North America   9,245   9,344
 Discontinued businesses   -   1,531
 Corp and Other   5,464   5,620
 Total assets $ 42,749 $ 45,293