XML 38 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
3 Months Ended
Jun. 30, 2012
Fair Value Disclosure Tables [Abstract]  
Signficant unobservable inputs, recurring
       Amount or Range
 Fair Value Unobservable Input (Weighted Average)
  (in millions)     
         
Interest rate$ (281) Subsidiaries' credit risk 3% - 4.1% (3.5%)
Foreign currency:       
 Embedded derivative - Argentine Peso  48 Argentine Peso to U.S. Dollar  
      currency exchange rate after 2 years 7.53
 Other  (1)     
Commodity & other:       
 Embedded derivative - Aluminum  (66) Market price of power for   
      customer in Cameroon (per KWh) $0.05 - $0.17 ($0.12)
 Embedded derivative - Philippine inflation  8 U.S. Producer Price Index after 5 years  
      (where base year of 2005 = 100) 143 - 174 (154)
 Other  6     
Total$ (286)     
Fair value hierarchy for recurring measurements table
   Fair Value
    Total Level 1 Level 2 Level 3
          
 (in millions)
June 30, 2012           
              
Assets           
 Available-for-sale securities$ 864 $ 1 $ 863 $ -
 Trading securities  12   12   -   -
 Derivatives  116   -   45   71
  Total assets$ 992 $ 13 $ 908 $ 71
              
Liabilities           
 Derivatives$ 805 $ - $ 448 $ 357
  Total liabilities$ 805 $ - $ 448 $ 357
              
              
December 31, 2011           
              
Assets           
 Available-for-sale securities$ 1,340 $ 1 $ 1,339 $ -
 Trading securities  12   12   -   -
 Derivatives  120   2   52   66
  Total assets$ 1,472 $ 15 $ 1,391 $ 66
              
Liabilities           
 Derivatives$ 690 $ - $ 476 $ 214
  Total liabilities$ 690 $ - $ 476 $ 214
Derivatives Level 3 Rollforward Table
    Three Months Ended June 30, 2012
    Interest Cross Foreign Commodity  
    Rate  Currency Currency and Other Total
                
   (in millions)
                  
Balance at April 1 $ (124) $ - $ 48 $ (46) $ (122)
 Total gains (losses) (realized and unrealized):               
  Included in earnings (1)   -   -   -   (13)   (13)
  Included in other comprehensive income   (58)   -   -   -   (58)
  Included in regulatory (assets) liabilities   -   -   -   7   7
 Settlements   6   -   (1)   -   5
 Transfers of assets (liabilities) into Level 3 (2)   (105)   -   -   -   (105)
 Transfers of (assets) liabilities out of Level 3 (2)   -   -   -   -   -
Balance at June 30 $ (281) $ - $ 47 $ (52) $ (286)
                  
Total gains/(losses) for the period included in earnings               
 attributable to the change in unrealized gains/(losses)               
 relating to assets and liabilities held at the end of the               
 period $ - $ - $ (1) $ (13) $ (14)
                  
    Three Months Ended June 30, 2011
    Interest Cross Foreign Commodity  
    Rate  Currency Currency and Other Total
                
   (in millions)
                  
Balance at April 1 $ (7) $ 5 $ 23 $ 24 $ 45
 Total gains (losses) (realized and unrealized):               
  Included in earnings (1)   -   (2)   18   (16)   -
  Included in other comprehensive income   (12)   8   -   -   (4)
  Included in regulatory (assets) liabilities   -   -   -   7   7
 Settlements   1   4   (1)   -   4
 Transfers of assets (liabilities) into Level 3 (2)   (58)   -   -   -   (58)
 Transfers of (assets) liabilities out of Level 3 (2)   16   -   (2)   2   16
Balance at June 30 $ (60) $ 15 $ 38 $ 17 $ 10
                  
Total gains/(losses) for the period included in earnings               
 attributable to the change in unrealized gains/(losses)               
 relating to assets and liabilities held at the end of the               
 period $ - $ (2) $ 15 $ (7) $ 6

    Six Months Ended June 30, 2012
    Interest Cross Foreign Commodity  
    Rate  Currency Currency and Other Total
                
   (in millions)
                  
Balance at January 1 $ (128) $ (18) $ 51 $ (53) $ (148)
 Total gains (losses) (realized and unrealized):               
  Included in earnings (1)   (1)   -   (2)   (5)   (8)
  Included in other comprehensive income   (19)   4   -   -   (15)
  Included in regulatory (assets) liabilities   -   -   -   7   7
 Settlements   13   8   (2)   (1)   18
 Transfers of assets (liabilities) into Level 3 (2)   (146)   -   -   -   (146)
 Transfers of (assets) liabilities out of Level 3 (2)   -   6   -   -   6
Balance at June 30 $ (281) $ - $ 47 $ (52) $ (286)
                  
Total gains/(losses) for the period included in earnings               
 attributable to the change in unrealized gains/(losses)               
 relating to assets and liabilities held at the end of the               
 period $ - $ - $ (3) $ (5) $ (8)
                  
    Six Months Ended June 30, 2011
    Interest Cross Foreign Commodity  
    Rate  Currency Currency and Other Total
                
   (in millions)
                  
Balance at January 1 $ (1) $ 10 $ 22 $ 18 $ 49
 Total gains (losses) (realized and unrealized):               
  Included in earnings (1)   -   -   18   (7)   11
  Included in other comprehensive income   (1)      -   -   (1)
  Included in regulatory (assets) liabilities   -   -   -   6   6
 Settlements   -   5   (2)   -   3
 Transfers of assets (liabilities) into Level 3 (2)   (58)   -   -   -   (58)
 Transfers of (assets) liabilities out of Level 3 (2)   -   -   -   -   -
Balance at June 30 $ (60) $ 15 $ 38 $ 17 $ 10
                  
Total gains/(losses) for the period included in earnings                
 attributable to the change in unrealized gains/(losses)                
 relating to assets and liabilities held at the end of the                
 period $ - $ - $ 15 $ (1) $ 14

    Three Months  Six Months
    Ended June 30, Ended June 30,
    2012 2011 2012 2011
             
   (in millions)
               
Balance at beginning of period $ - $ 40 $ - $ 42
 Settlements   -   -   -   (2)
Balance at June 30 $ - $ 40 $ - $ 40
               
Total gains/(losses) for the period included in             
 earnings attributable to the change in unrealized             
 gains/losses relating to assets held at the            
 end of the period $ - $ - $ - $ -
Fair value hierarchy for nonrecurring measurements table
     Six Months Ended June 30, 2012
    Carrying Fair Value Gross
  Amount Level 1 Level 2 Level 3 Loss
Assets in million
 Long-lived assets held and used:(1)               
  Kelanitissa $ 22 $ - $ - $ 10 $ 12
 Long-lived assets held for sale:(1)               
  St. Patrick   33   -   22   -   11
 Equity method investments(2)   205   -   155   -   50
                
     Six Months Ended June 30, 2011
    Carrying Fair Value Gross
  Amount Level 1 Level 2 Level 3 Loss
Assets in million
 Long-lived assets held and used:(1)               
  Kelanitissa $ 66 $ - $ - $ 33 $ 33
Financial instruments not measured at fair value in the condensed consolidated balance sheets
   Carrying Fair Value
June 30, 2012Amount  Total Level 1 Level 2 Level 3
 (in millions)
Assets              
 Trade receivables(1)$ 460 $ 398 $ - $ - $ 398
Liabilities              
 Non-recourse debt  15,537   16,021   -   11,944   4,077
 Recourse debt  6,189   6,802   -   6,802   -
                 
December 31, 2011              
                 
Assets              
 Trade receivables(1)$ 469 $ 484         
Liabilities              
 Non-recourse debt  15,535   15,862         
 Recourse debt  6,485   6,640         
Significant unobservable inputs, nonrecurring
    Valuation     
 Fair Value Technique Unobservable Input Range
  (in millions)      
Long-lived assets held and used:        
 Kelanitissa$ 10 Discounted     
     cash flow Annual revenue growth -9% to 4%
       Annual pretax operating margin -4% to 16%
       Weighted average cost of capital 11.9%
Total$ 10