XML 96 R92.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule I - Condensed Financial Information of Registrant (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
integer
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
integer
Dec. 31, 2010
Dec. 31, 2009
Current Assets:                      
Cash and cash equivalents $ 1,704       $ 2,522       $ 1,704 $ 2,522 $ 1,754
Restricted cash 478       387       478 387  
Accounts and notes receivable from subsidiaries 7       27       7 27  
Deferred income taxes 454       300       454 300  
Total current assets 9,228       9,446       9,228 9,446  
Noncurrent Assets:                      
Investments in and advances to affiliates 1,422       1,320       1,422 1,320 1,157
Office equipment:                      
Cost 31,143       25,687       31,143 25,687  
Accumulated depreciation (8,944)       (8,447)       (8,944) (8,447)  
Office equipment, net 25,122       22,793       25,122 22,793  
Other assets:                      
Deferred income taxes 715       589       715 589  
Other noncurrent assets 2,331       1,915       2,331 1,915  
Total other assets 10,983       8,272       10,983 8,272  
Total 45,333       40,511       45,333 40,511 39,535
Current Liabilities:                      
Accounts payable 2,014       1,988       2,014 1,988  
Accrued and other liabilities 3,398       2,451       3,398 2,451  
Total current liabilities 8,446       8,065       8,446 8,065  
Long-term Liabilities:                      
Other long-term liabilities 3,083       2,532       3,083 2,532  
Total noncurrent liabilities 27,080       21,973       27,080 21,973  
Stockholders' equity:                      
Common stock 8       8       8 8  
Additional paid-in capital 8,507       8,444       8,507 8,444  
Retained earnings 678       620       678 620  
Accumulated other comprehensive loss (2,758)       (2,383)       (2,758) (2,383)  
Treasury stock, at cost (42,386,961 and 17,287,073 shares at December 31, 2011 and 2010, respectively (489)       (216)       (489) (216)  
Total stockholders' equity 5,946       6,473       5,946 6,473  
Total 45,333       40,511       45,333 40,511  
Statements of Unconsolidated Operations                      
Interest income                 400 408 344
General and administrative expenses                 (391) (391) (339)
Interest expense                 (1,553) (1,451) (1,406)
Income tax benefit (expense)                 (631) (575) (553)
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION (209) (131) 174 224 (436) 114 144 187 58 9 658
Statements of Unconsolidated Comprehensive Income                      
NET INCOME (209) (131) 174 224 (436) 114 144 187 58 9 658
Available-for-sale securities activity:                      
Change in fair value of available-for-sale securities, net of income tax (expense) benefit of $0, $0 and $0, respectively                 1 (5) 8
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively                 (2) 0 (2)
Total change in fair value of available-for-sale securities                 (1) (5) 6
Foreign currency translation activity:                      
Foreign currency translation adjustments, net of income tax (expense) benefit of $0, $0 and $0, respectively                 (484) 468 746
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively                 188 142 (4)
Total foreign currency translation adjustments                 (296) 610 742
Derivative activity:                      
Change in derivative fair value, net of income tax (expense) benefit of $0, $0 and $0, respectively                 (379) (242) 214
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively                 137 162 (141)
Total change in fair value of derivatives                 (242) (80) 73
Pension activity:                      
Net actuarial (loss) for the period, net of income tax (expense) benefit of $25, $23 and $10, respectively                 (223) (111) (139)
Amortization of net actuarial loss, net of income tax (expense) benefit of $(1), $(12) and $0, respectively                 13 23 0
Total pension adjustments                 (210) (88) (139)
OTHER COMPREHENSIVE INCOME (LOSS)                 (749) 437 682
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION                 (317) 388 952
Statements of Unconsolidated Comprehensive Income (Parentheticals)                      
Change in fair value of available-for-sale securities, income tax                 0 3 (4)
Available-for-sale securities, reclassification to earnings, income tax                 0 0 0
Foreign currency translation adjustments, income tax                 18 (11) (78)
Foreign currency, reclassification to earnings, income tax                 0 0 0
Change in derivative fair value, income tax                 108 56 34
Derivative reclassification to earnings, income tax                 (22) (41) (41)
Pension, net actuarial loss for the period, income tax                 117 57 70
Pension, net actuarial loss for the period, income tax                 (6) (12) (1)
Statements of Unconsolidated Cash Flows                      
Net cash provided by operating activities                 2,884 3,465 2,211
Investing activities:                      
Acquisitions - net of cash acquired                 (3,562) (254) 0
(Increase) decrease in restricted cash                 61 (104) 302
Net cash used in investing activities                 (4,906) (2,040) (1,917)
Financing activities:                      
Borrowings under the revolving credit facilities, net                 437 78 11
Proceeds from issuance of common stock                 0 1,567 0
Purchase of treasury stock                 (279) (99) 0
Payments for financing fees                 (202) (61) (91)
Net cash (used in) provided by financing activities                 1,412 (706) 610
Total increase (decrease) in cash and cash equivalents                 (818) 768 910
Cash and cash equivalents, beginning       2,522       1,754 2,522 1,754 844
Cash and cash equivalents, ending 1,704       2,522       1,704 2,522 1,754
Supplemental disclosures:                      
Cash payments for interest, net of amounts capitalized                 1,442 1,462 1,395
Cash payments for income taxes, net of refunds                 971 698 484
Recourse Debt                      
Recourse debt 6,485       4,612       6,485 4,612  
Current maturities of recourse debt 305       463       305 463  
Recourse debt - noncurrent 6,180       4,149       6,180 4,149  
Future Maturities of Debt                      
Total debt 6,485       4,612       6,485 4,612  
Guarantees and Letters of Credit                      
Obligations Maximum Exposure Total 613               613    
Number of Agreements 44               44    
Letter of credit fee range (minimum)                 0.25%    
Letter of credit fee range (maximum)                 3.25%    
Guarantees
                     
Guarantees and Letters of Credit                      
Obligations Maximum Exposure Total 340               340    
Number of Agreements 20               20    
Maximum Exposure Range for Each Agreement                 53    
Letters of credit under the senior secured credit facility
                     
Guarantees and Letters of Credit                      
Obligations Maximum Exposure Total 12               12    
Number of Agreements 11               11    
Maximum Exposure Range for Each Agreement                 7    
Cash Collateralized Letters Of Credit [Member]
                     
Guarantees and Letters of Credit                      
Obligations Maximum Exposure Total 261               261    
Number of Agreements 13               13    
Maximum Exposure Range for Each Agreement                 221    
Senior Secured Term Loan LIBOR Plus 175 Due 2011 [Member]
                     
Recourse Debt                      
Recourse debt 0       200       0 200  
Interest Rate - Percent Over LIBOR 1.75%               1.75%    
Future Maturities of Debt                      
Total debt 0       200       0 200  
Senior Unsecured Note 8875 Due 2011 [Member]
                     
Recourse Debt                      
Recourse debt 0       129       0 129  
Interest Rate 8.875%               8.875%    
Future Maturities of Debt                      
Total debt 0       129       0 129  
Senior Unsecured Note 8375 Due 2011 [Member]
                     
Recourse Debt                      
Recourse debt 0       134       0 134  
Interest Rate 8.375%               8.375%    
Future Maturities of Debt                      
Total debt 0       134       0 134  
Senior Unsecured Note 775 Due 2014 [Member]
                     
Recourse Debt                      
Recourse debt 500       500       500 500  
Interest Rate 7.75%               7.75%    
Future Maturities of Debt                      
Total debt 500       500       500 500  
Senior Unsecured Note 775 Due 2015 [Member]
                     
Recourse Debt                      
Recourse debt 500       500       500 500  
Interest Rate 7.75%               7.75%    
Future Maturities of Debt                      
Total debt 500       500       500 500  
Revolving Credit Loan Facility LIBOR Plus 300 Due 2015 [Member]
                     
Recourse Debt                      
Recourse debt 295       0       295 0  
Interest Rate - Percent Over LIBOR 3.00%               3.00%    
Future Maturities of Debt                      
Total debt 295       0       295 0  
Senior Unsecured Note 975 Due 2016 [Member]
                     
Recourse Debt                      
Recourse debt 535       535       535 535  
Interest Rate 9.75%               9.75%    
Future Maturities of Debt                      
Total debt 535       535       535 535  
Senior Unsecured Note 800 Due 2017 [Member]
                     
Recourse Debt                      
Recourse debt 1,500       1,500       1,500 1,500  
Interest Rate 8.00%               8.00%    
Future Maturities of Debt                      
Total debt 1,500       1,500       1,500 1,500  
Senior Secured Term Loan LIBOR Plus 325 Due 2018 [Member]
                     
Recourse Debt                      
Recourse debt 1,042       0       1,042 0  
Interest Rate - Percent Over LIBOR 3.25%               3.25%    
Future Maturities of Debt                      
Total debt 1,042       0       1,042 0  
Senior Unsecured Note 800 Due 2020 [Member]
                     
Recourse Debt                      
Recourse debt 625       625       625 625  
Interest Rate 8.00%               8.00%    
Future Maturities of Debt                      
Total debt 625       625       625 625  
Senior Unsecured Note 7375 Due 2021 [Member]
                     
Recourse Debt                      
Recourse debt 1,000       0       1,000 0  
Interest Rate 7.375%               7.375%    
Future Maturities of Debt                      
Total debt 1,000       0       1,000 0  
Term Convertible Trust Securities 675 Due 2029 [Member]
                     
Recourse Debt                      
Recourse debt 517       517       517 517  
Interest Rate 6.75%               6.75%    
Future Maturities of Debt                      
Total debt 517       517       517 517  
Unamortized Discounts [Member]
                     
Recourse Debt                      
Recourse debt (29)       (28)       (29) (28)  
Future Maturities of Debt                      
Total debt (29)       (28)       (29) (28)  
Parent Company
                     
Current Assets:                      
Cash and cash equivalents 189       594       189 594 628
Restricted cash 50       10       50 10  
Accounts and notes receivable from subsidiaries 871       839       871 839  
Deferred income taxes 24       23       24 23  
Prepaid expenses and other current assets 43       31       43 31  
Total current assets 1,177       1,497       1,177 1,497  
Noncurrent Assets:                      
Investments in and advances to affiliates 12,088       10,741       12,088 10,741  
Office equipment:                      
Cost 81       93       81 93  
Accumulated depreciation (67)       (59)       (67) (59)  
Office equipment, net 14       34       14 34  
Other assets:                      
Deferred financing costs (net of accumulated amortization of $0 and $39, respectively) 92       64       92 64  
Deferred income taxes 525       352       525 352  
Other noncurrent assets 222       1       222 1  
Total other assets 839       417       839 417  
Total 14,118       12,689       14,118 12,689  
Current Liabilities:                      
Accounts payable 21       14       21 14  
Accounts and notes payable to subsidiaries 317       253       317 253  
Accrued and other liabilities 199       175       199 175  
Term loan 0       200       0 200  
Senior notes payable - current portion 305       263       305 263  
Total current liabilities 842       905       842 905  
Long-term Liabilities:                      
Term loan 0       0       0 0  
Senior notes payable 5,663       3,632       5,663 3,632  
Junior subordinated notes and debentures payable 517       517       517 517  
Accounts and notes payable to subsidiaries 1,007       1,055       1,007 1,055  
Other long-term liabilities 143       107       143 107  
Total noncurrent liabilities 7,330       5,311       7,330 5,311  
Stockholders' equity:                      
Common stock 8       8       8 8  
Additional paid-in capital 8,507       8,444       8,507 8,444  
Retained earnings 678       620       678 620  
Accumulated other comprehensive loss (2,758)       (2,383)       (2,758) (2,383)  
Treasury stock, at cost (42,386,961 and 17,287,073 shares at December 31, 2011 and 2010, respectively (489)       (216)       (489) (216)  
Total stockholders' equity 5,946       6,473       5,946 6,473  
Total 14,118       12,689       14,118 12,689  
Unconsolidated Balance Sheets (Parentheticals)                      
Deferred financing costs, accumulated amortization 74       39       74 39  
Statements of Unconsolidated Operations                      
Revenues from subsidiaries and affiliates                 59 34 39
Equity in earnings of subsidiaries and affiliates                 357 590 983
Interest income                 199 279 131
General and administrative expenses                 (241) (261) (218)
Interest expense                 (490) (461) (485)
Income (loss) before income taxes                 (116) 181 450
Income tax benefit (expense)                 174 (172) 208
NET INCOME ATTRIBUTABLE TO THE AES CORPORATION                 58 9 658
Statements of Unconsolidated Comprehensive Income                      
NET INCOME                 58 9 658
Available-for-sale securities activity:                      
Change in fair value of available-for-sale securities, net of income tax (expense) benefit of $0, $0 and $0, respectively                 1 (5) 8
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively                 (2) 0 (2)
Total change in fair value of available-for-sale securities                 (1) (5) 6
Foreign currency translation activity:                      
Foreign currency translation adjustments, net of income tax (expense) benefit of $0, $0 and $0, respectively                 (297) 383 275
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively                 154 103 (4)
Total foreign currency translation adjustments                 (143) 486 271
Derivative activity:                      
Change in derivative fair value, net of income tax (expense) benefit of $0, $0 and $0, respectively                 (311) (252) 178
Reclassification to earnings, net of income tax (expense) benefit of $0, $0 and $0, respectively                 121 172 (138)
Total change in fair value of derivatives                 (190) (80) 40
Pension activity:                      
Net actuarial (loss) for the period, net of income tax (expense) benefit of $25, $23 and $10, respectively                 (43) (23) (23)
Amortization of net actuarial loss, net of income tax (expense) benefit of $(1), $(12) and $0, respectively                 2 1 0
Total pension adjustments                 (41) (22) (23)
OTHER COMPREHENSIVE INCOME (LOSS)                 (375) 379 294
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE AES CORPORATION                 (317) 388 952
Statements of Unconsolidated Comprehensive Income (Parentheticals)                      
Change in fair value of available-for-sale securities, income tax                 0 3 (4)
Available-for-sale securities, reclassification to earnings, income tax                 0 0 0
Foreign currency translation adjustments, income tax                 18 (11) (78)
Foreign currency, reclassification to earnings, income tax                 0 0 0
Change in derivative fair value, income tax                 95 37 21
Derivative reclassification to earnings, income tax                 (21) (20) (20)
Pension, net actuarial loss for the period, income tax                 25 23 10
Pension, net actuarial loss for the period, income tax                 (1) (12) 0
Statements of Unconsolidated Cash Flows                      
Net cash provided by operating activities                 1,569 488 178
Investing activities:                      
Investment in and advances to subsidiaries                 2,823 1,185 452
Acquisitions - net of cash acquired                 2 (3) (5)
Return of capital                 363 300 166
(Increase) decrease in restricted cash                 (261) (2) 4
Additions to property, plant and equipment                 (28) (22) (8)
Net cash used in investing activities                 (2,747) (912) (295)
Financing activities:                      
Borrowings of notes payable and other coupon bearing securities                 2,050 0 503
Borrowings under the revolving credit facilities, net                 295 0 0
Repayments of notes payable and other coupon bearing securities                 477 914 154
Loans from subsidiaries                 (744) (154) 205
Proceeds from issuance of common stock                 3 1,569 14
Purchase of treasury stock                 (279) (99) 0
Payments for financing fees                 (75) (12) (23)
Net cash (used in) provided by financing activities                 773 390 545
Total increase (decrease) in cash and cash equivalents                 (405) (34) 428
Cash and cash equivalents, beginning       594       628 594 628 200
Cash and cash equivalents, ending 189       594       189 594 628
Supplemental disclosures:                      
Cash payments for interest, net of amounts capitalized                 392 412 410
Cash payments for income taxes, net of refunds                 (6) 0 0
Recourse Debt                      
Recourse debt 6,485       4,612       6,485 4,612  
Current maturities of recourse debt (305)       (463)       (305) (463)  
Recourse debt - noncurrent 6,180       4,149       6,180 4,149  
Future Maturities of Debt                      
2012 305               305    
2013 11               11    
2014 509               509    
2015 511               511    
2016 523               523    
Thereafter 4,626               4,626    
Total debt 6,485       4,612       6,485 4,612  
Dividends From Subsidiaries and Affiliates                      
Subsidiaries                 1,059 944 948
Affiliates                 25 10 60
Guarantees and Letters of Credit                      
Letter of credit fee range (minimum)                 0.25%    
Letter of credit fee range (maximum)                 3.25%    
Parent Company | Guarantees
                     
Guarantees and Letters of Credit                      
Obligations Maximum Exposure Total 340               340    
Number of Agreements 20               20    
Maximum Exposure Range for Each Agreement                 less than $1 million up to $53 million    
Parent Company | Letters of credit under the senior secured credit facility
                     
Guarantees and Letters of Credit                      
Obligations Maximum Exposure Total 12               12    
Number of Agreements 11               11    
Maximum Exposure Range for Each Agreement                 less than $1 million up to $7 million    
Parent Company | Cash Collateralized Letters Of Credit [Member]
                     
Guarantees and Letters of Credit                      
Obligations Maximum Exposure Total 261               261    
Number of Agreements 13               13    
Maximum Exposure Range for Each Agreement                 less than $1 million up to $221 million    
Parent Company | Senior Secured Term Loan LIBOR Plus 175 Due 2011 [Member]
                     
Recourse Debt                      
Recourse debt 0       200       0 200  
Interest Rate - Percent Over LIBOR 1.75%               1.75%    
Future Maturities of Debt                      
Total debt 0       200       0 200  
Parent Company | Senior Unsecured Note 8875 Due 2011 [Member]
                     
Recourse Debt                      
Recourse debt 0       129       0 129  
Interest Rate 8.875%               8.875%    
Future Maturities of Debt                      
Total debt 0       129       0 129  
Parent Company | Senior Unsecured Note 8375 Due 2011 [Member]
                     
Recourse Debt                      
Recourse debt 0       134       0 134  
Interest Rate 8.375%               8.375%    
Future Maturities of Debt                      
Total debt 0       134       0 134  
Parent Company | Senior Unsecured Note 775 Due 2014 [Member]
                     
Recourse Debt                      
Recourse debt 500       500       500 500  
Interest Rate 7.75%               7.75%    
Future Maturities of Debt                      
Total debt 500       500       500 500  
Parent Company | Senior Unsecured Note 775 Due 2015 [Member]
                     
Recourse Debt                      
Recourse debt 500       500       500 500  
Interest Rate 7.75%               7.75%    
Future Maturities of Debt                      
Total debt 500       500       500 500  
Parent Company | Revolving Credit Loan Facility LIBOR Plus 300 Due 2015 [Member]
                     
Recourse Debt                      
Recourse debt 295       0       295 0  
Interest Rate - Percent Over LIBOR 3.00%               3.00%    
Future Maturities of Debt                      
Total debt 295       0       295 0  
Parent Company | Senior Unsecured Note 975 Due 2016 [Member]
                     
Recourse Debt                      
Recourse debt 535       535       535 535  
Interest Rate 9.75%               9.75%    
Future Maturities of Debt                      
Total debt 535       535       535 535  
Parent Company | Senior Unsecured Note 800 Due 2017 [Member]
                     
Recourse Debt                      
Recourse debt 1,500       1,500       1,500 1,500  
Interest Rate 8.00%               8.00%    
Future Maturities of Debt                      
Total debt 1,500       1,500       1,500 1,500  
Parent Company | Senior Secured Term Loan LIBOR Plus 325 Due 2018 [Member]
                     
Recourse Debt                      
Recourse debt 1,042       0       1,042 0  
Interest Rate - Percent Over LIBOR 3.25%               3.25%    
Future Maturities of Debt                      
Total debt 1,042       0       1,042 0  
Parent Company | Senior Unsecured Note 800 Due 2020 [Member]
                     
Recourse Debt                      
Recourse debt 625       625       625 625  
Interest Rate 8.00%               8.00%    
Future Maturities of Debt                      
Total debt 625       625       625 625  
Parent Company | Senior Unsecured Note 7375 Due 2021 [Member]
                     
Recourse Debt                      
Recourse debt 1,000       0       1,000 0  
Interest Rate 7.375%               7.375%    
Future Maturities of Debt                      
Total debt 1,000       0       1,000 0  
Parent Company | Term Convertible Trust Securities 675 Due 2029 [Member]
                     
Recourse Debt                      
Recourse debt 517       517       517 517  
Interest Rate 6.75%               6.75%    
Future Maturities of Debt                      
Total debt 517       517       517 517  
Parent Company | Unamortized Discounts [Member]
                     
Recourse Debt                      
Recourse debt (29)       (28)       (29) (28)  
Future Maturities of Debt                      
Total debt $ (29)       $ (28)       $ (29) $ (28)