XML 101 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2011
Debt Tables [Abstract]  
Debt Fair Value By Type Table
  December 31,
  2011 2010
  Carrying Fair Carrying Fair
  Amount Value Amount Value
             
  (in millions)
Non-recourse debt $ 15,535 $ 15,862 $ 13,587 $ 13,857
Recourse debt   6,485   6,640   4,612   4,868
Total debt $ 22,020 $ 22,502 $ 18,199 $ 18,725
Carrying Amount And Terms Of Non-Recourse Debt
      December 31,
NON-RECOURSE DEBT Interest  Rate(1) Maturity 2011 2010
            
       (in millions)
VARIABLE RATE:(2)          
Bank loans 2.95% 2012 - 2028 $ 3,430 $ 3,052
Notes and bonds 11.70% 2012 - 2040   2,178   2,982
Debt to (or guaranteed by) multilateral,           
 export credit agencies or development banks(3) 3.30% 2012 - 2027   1,989   1,848
Other  3.83% 2012 - 2041   321   363
FIXED RATE:          
Bank loans 8.24% 2012 - 2023   412   424
Notes and bonds  6.37% 2012 - 2061   6,487   4,269
Debt to (or guaranteed by) multilateral,           
 export credit agencies or development banks(3) 6.57% 2012 - 2027   513   467
Other  11.66% 2012 - 2039   205   182
SUBTOTAL      $ 15,535(4) $ 13,587(4)
Less: Current maturities        (2,123)   (2,503)
TOTAL      $ 13,412 $ 11,084
Schedule For Maturity For Non-Recourse Debt
    Annual
 December 31, Maturities
    (in millions)
 2012. $ 2,123
 2013.   1,358
 2014.   1,661
 2015.   812
 2016.   2,260
 Thereafter   7,321
 Total non-recourse debt $ 15,535
Debt In Default Table
   Primary Nature  December 31, 2011
 Subsidiary of Default Default Net Assets
          
     (in millions)
 Maritza Covenant $ 905 $ 204
 Sonel Covenant   331   305
 Kelanitissa Covenant   16   48
 Total   $ 1,252   
Carrying Amount And Terms Of Recourse Debt
     Final December 31,
RECOURSE DEBT Interest Rate Maturity 2011 2010
            
       (in millions)
Senior Secured Term Loan LIBOR + 1.75% 2011 $ - $ 200
Senior Unsecured Note 8.875% 2011   -   129
Senior Unsecured Note 8.375% 2011   -   134
Senior Unsecured Note 7.75% 2014   500   500
Revolving Loan under Senior Secured Credit Facility(1) LIBOR + 3.00% 2015   295   -
Senior Unsecured Note 7.75% 2015   500   500
Senior Unsecured Note 9.75% 2016   535   535
Senior Unsecured Note 8.00% 2017   1,500   1,500
Senior Secured Term Loan LIBOR + 3.25% 2018   1,042   -
Senior Unsecured Note 8.00% 2020   625   625
Senior Unsecured Note 7.375% 2021   1,000   -
Term Convertible Trust Securities 6.75% 2029   517   517
Unamortized discounts       (29)   (28)
SUBTOTAL      $ 6,485 $ 4,612
 Less: Current maturities       (305)   (463)
Total      $ 6,180 $ 4,149
Schedule For Maturity For Recourse Debt
 December 31, Annual Maturities
    (in millions)
 2012. $ 305
 2013.   11
 2014.   509
 2015.   511
 2016.   523
 Thereafter   4,626
 Total recourse debt $ 6,485