XML 38 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Instruments and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2012
Derivative Instruments And Hedging Activities Tables [Abstract]  
Interest Rate Derivatives By Type Table
   March 31, 2012
   Current Maximum(1)    
     Derivative   Derivative Weighted % of Debt
     Notional   Notional Average Currently
   Derivative Translated Derivative Translated Remaining Hedged
Interest Rate Derivatives Notional to USD Notional to USD Term(1) by Index(2)
                
   (in millions) (in years)  
Libor (U.S. Dollar)  3,657 $ 3,657  4,668 $ 4,668  10 71%
Euribor (Euro)  668   891  668   891  10 65%
Libor (British Pound Sterling)  67   107  83   132  13 92%
Cross Currency Derivatives By Type Table
   March 31, 2012
       Weighted % of Debt
     Notional Average Currently
     Translated Remaining Hedged
Cross Currency Swaps Notional to USD Term(1) by Index(2)
           
   (in millions) (in years)  
Chilean Unidad de Fomento (CLF)  6 $ 253  14 85%
Foreign Currency Options By Type Table
   March 31, 2012
           Weighted
     Notional Probability Average
     Translated Adjusted Remaining
Foreign Currency Options Notional to USD(1) Notional(2) Term(3)
            
   (in millions) (in years)
Euro (EUR)  62 $ 83 $ 44 <1
Brazilian Real (BRL)  110   63   53 <1
Philippine Peso (PHP)  1,285   30   18 <1
Argentine Peso (ARS)  18   4   - <1
British Pound (GBP)  1   2   2 <1
Foreign Currency Forwards By Type Table
   March 31, 2012
     Notional  Weighted Average
Foreign Currency Forwards Notional Translated to USD  Remaining Term(1)
          
   (in millions)  (in years)
Chilean Peso (CLP)  84,974 $ 169  <1
Euro (EUR)  95   133  2
Colombian Peso (COP)  137,722   77  <1
British Pound (GBP)  18   29  <1
Argentine Peso (ARS)  31   7  <1
Hungarian Forint (HUF)  402   1  <1
Embedded Foreign Currency Derivatives By Type Table
   March 31, 2012
     Notional  Weighted Average
Embedded Foreign Currency Derivatives Notional Translated to USD  Remaining Term(1)
          
   (in millions)  (in years)
Philippine Peso (PHP)(2)  53,591 $ 1,247   11
Argentine Peso (ARS)  943   215   11
Kazakhstani Tenge (KZT)  29,023   196   9
Euro (EUR)  2   3   9
Commodity Non Hedge Derivatives By Type Table
   March 31, 2012 
     Weighted Average 
 Commodity Derivatives Notional Remaining Term(1) 
   (in millions) (in years) 
 Natural gas (MMBTU)  31 11 
 Aluminum (MWh)  15(2) 8 
 Petcoke (Metric tons)  12 12 
 Coal (Metric tons)  3 1 
 Heating Oil (Gallons)  2 <1 
Fair Value Hierarchy Derivative Assets Liabilities By Balance Sheet Classification Table
     March 31, 2012 December 31, 2011
     Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
                            
     (in millions) (in millions)
Assets                        
Current assets:                        
 Foreign currency derivatives $ - $ 11 $ 4 $ 15 $ - $ 24 $ 4 $ 28
 Commodity and other derivatives   2   16   2   20   2   16   3   21
  Total current assets   2   27   6   35   2   40   7   49
Noncurrent assets:                        
 Cross currency derivatives   -   5   -   5   -   -   1   1
 Foreign currency derivatives   -   4   51   55   -   3   58   61
 Commodity and other derivatives   -   5   9   14   -   9   -   9
  Total noncurrent assets   -   14   60   74   -   12   59   71
   Total assets $ 2 $ 41 $ 66 $ 109 $ 2 $ 52 $ 66 $ 120
                            
Liabilities                        
Current liabilities:                        
 Interest rate derivatives $ - $ 96 $ 17 $ 113 $ - $ 97 $ 22 $ 119
 Cross currency derivatives   -   4   -   4   -   -   5   5
 Foreign currency derivatives   -   8   1   9   -   5   1   6
 Commodity and other derivatives   -   27   4   31   -   17   6   23
  Total current liabilities   -   135   22   157   -   119   34   153
Noncurrent liabilities:                        
 Interest rate derivatives   -   284   107   391   -   334   106   440
 Cross currency derivatives   -   1   -   1   -   -   14   14
 Foreign currency derivatives   -   27   7   34   -   10   10   20
 Commodity and other derivatives   -   13   52   65   -   13   50   63
  Total noncurrent liabilities   -   325   166   491   -   357   180   537
   Total liabilities $ - $ 460 $ 188 $ 648 $ - $ 476 $ 214 $ 690
Derivative Assets Liabilities At Fair Value Net By Balance Sheet Classification And Type Table
    March 31, 2012 December 31, 2011
      Not     Not  
    Designated Designated   Designated Designated  
    as Hedging as Hedging   as Hedging as Hedging  
    Instruments Instruments Total Instruments Instruments Total
                     
    (in millions) (in millions)
Assets                  
Current assets:                  
 Foreign currency derivatives $ 5 $ 10 $ 15 $ 10 $ 18 $ 28
 Commodity and other derivatives   1   19   20   2   19   21
 Total current assets   6   29   35   12   37   49
                     
Noncurrent assets:                  
 Cross currency derivatives   5   -   5   1   -   1
 Foreign currency derivatives   4   51   55   3   58   61
 Commodity and other derivatives   -   14   14   -   9   9
 Total noncurrent assets   9   65   74   4   67   71
Total assets $ 15 $ 94 $ 109 $ 16 $ 104 $ 120
                     
Liabilities                  
Current liabilities:                  
 Interest rate derivatives $ 105 $ 8 $ 113 $ 110 $ 9 $ 119
 Cross currency derivatives   4   -   4   5   -   5
 Foreign currency derivatives   5   4   9   1   5   6
 Commodity and other derivatives   1   30   31   -   23   23
 Total current liabilities   115   42   157   116   37   153
                     
Noncurrent liabilities:                  
 Interest rate derivatives   376   15   391   425   15   440
 Cross currency derivatives   1   -   1   14   -   14
 Foreign currency derivatives   -   34   34   -   20   20
 Commodity and other derivatives   5   60   65   3   60   63
 Total noncurrent liabilities   382   109   491   442   95   537
Total liabilities $ 497 $ 151 $ 648 $ 558 $ 132 $ 690
Accumulated Other Comprehensive Income Loss Derivatives Table
      
 Interest rate derivatives $ (99) 
 Cross currency derivatives $ 9 
 Foreign currency derivatives $ (2) 
 Commodity and other derivatives $ (1) 
Gain Loss In Accumulated Other Comprehensive Income And Earnings On Effective Portion Of Qualifying Cash Flow Hedges Table
   Gains (Losses) Classification in  Gains (Losses) Reclassified
   Recognized in AOCL Condensed Consolidated from AOCL into Earnings
   2012 2011 Statements of Operations 2012 2011
                 
   (in millions)    (in millions)
Interest rate derivatives $ 11 $ 52 Interest expense $ (32) (1) $ (26) (1)
         Non-regulated cost of sales   (2) (1)   (1) (1)
         Net equity in earnings of      
          affiliates   (1)   (1)
         Gain on sale of investments   (92)   -
Cross currency derivatives   14   (8) Interest expense   (3)   (5)
         Foreign currency transaction      
          gains (losses)   18   (5)
Foreign currency derivatives   6   5 Foreign currency transaction      
          gains (losses)   -   (2)
Commodity and other                
 derivatives   (6)   1 Non-regulated revenue   (2)   -
Total $ 25 $ 50    $ (114) $ (40)
Gain Loss In Earnings On Ineffective Portion Of Qualifying Cash Flow Hedges Table
   Classification in Condensed Gains (Losses)
   Consolidated Statements Recognized in Earnings
   of Operations 2012 2011
         
      (in millions)
Interest rate derivatives Interest expense $ (1) $ (7)
   Net equity in earnings of affiliates   - (1)   -(1)
Cross currency derivatives Interest expense   - (1)   -(1)
Foreign currency derivatives Foreign currency transaction gains (losses)   - (1)   -(1)
Total    $ (1) $ (7)
Gain Loss In Earnings On Non Hedging Instruments Table
   Classification Gains (Losses)
   in Condensed Consolidated Recognized in Earnings
   Statements of Operations 2012 2011
         
      (in millions)
Interest rate derivatives Interest expense $ (2) $ -
Foreign exchange derivatives Foreign currency transaction gains   (38)   7
Commodity and other derivatives Non-regulated revenue   14   4
   Regulated revenue   (4)   -
   Non-regulated cost of sales   3   1
   Regulated cost of sales   (4)   -
Total    $ (31) $ 12
Regulatory Asset Liability Change In Fair Value Of Derivatives
  Three Months Ended
  March 31,
  2012 2011
       
  (in millions)
(Increase) decrease in regulatory assets $ 3 $ -
Increase (decrease) in regulatory liabilities $ - $ (1)