-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NF4W7MguRjVoIXB5tdafT5V1AgTEkeQeU14OzbvslNEt8QBAMlDqUwiemnFHhOeY QlDb0rovPn4C/TzKo6j4Nw== 0001104659-09-012656.txt : 20090227 0001104659-09-012656.hdr.sgml : 20090227 20090226215447 ACCESSION NUMBER: 0001104659-09-012656 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090226 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090227 DATE AS OF CHANGE: 20090226 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AES CORP CENTRAL INDEX KEY: 0000874761 STANDARD INDUSTRIAL CLASSIFICATION: COGENERATION SERVICES & SMALL POWER PRODUCERS [4991] IRS NUMBER: 541163725 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12291 FILM NUMBER: 09639556 BUSINESS ADDRESS: STREET 1: 4300 WILSON BOULEVARD CITY: ARLINGTON STATE: VA ZIP: 22203 BUSINESS PHONE: 7035221315 MAIL ADDRESS: STREET 1: 4300 WILSON BOULEVARD CITY: ARLINGTON STATE: VA ZIP: 22203 FORMER COMPANY: FORMER CONFORMED NAME: AES CORPORATION DATE OF NAME CHANGE: 19930328 8-K 1 a09-6422_18k.htm 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (date of earliest event reported): February 26, 2009

 

THE AES CORPORATION

(Exact name of registrant as specified in its charter)

 

DELAWARE

 

001-12291

 

54-11263725

(State of Incorporation)

 

(Commission File No.)

 

(IRS Employer Identification No.)

 

4300 Wilson Boulevard, Suite 1100

Arlington, Virginia 22203

(Address of principal executive offices, including zip code)

 

Registrant’s telephone number, including area code:

(703) 522-1315

 

NOT APPLICABLE

(Former Name or Former Address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

o

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

o

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

o

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02  Results of Operations and Financial Condition.

 

On February 26, 2009, The AES Corporation issued a press release announcing its financial results for the quarter and year ended December 31, 2008. A copy of the press release is being furnished as Exhibit 99.1 attached hereto and is incorporated by reference herein.  Such information is furnished pursuant to Item 2.02 and shall not be deemed “filed” for any purpose, including for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information in this Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act regardless of any general incorporation language in such filing.

 

Item 7.01  Regulation FD Disclosure.

 

On February 26, 2009, The AES Corporation issued a press release announcing its financial results for the quarter and year ended December 31, 2008 and its 2009 guidance. A copy of the press release is being furnished as Exhibit 99.1 attached hereto and is incorporated by reference herein.  Such information is furnished pursuant to Item 7.01 and shall not be deemed “filed” for any purpose, including for the purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that Section. The information in this Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act regardless of any general incorporation language in such filing.

 

Safe Harbor Disclosure

 

This Form 8-K contains forward-looking statements within the meaning of the Securities Act and of the Exchange Act. Such forward-looking statements include, but are not limited to, those related to future earnings growth and financial and operating performance. Forward-looking statements are not intended to be a guarantee of future results, but instead constitute AES’s current expectations based on reasonable assumptions. Forecasted financial information is based on certain material assumptions. These assumptions include, but are not limited to accurate projections of future interest rates, commodity prices and foreign currency pricing, continued normal or better levels of operating performance and electricity demand at our distribution companies and operational performance at our generation businesses consistent with historical levels, as well as achievements of planned productivity improvements and incremental growth from investments at investment levels and rates of return consistent with prior experience. For additional assumptions see the Appendix to this presentation.

 

Actual results could differ materially from those projected in our forward-looking statements due to risks, uncertainties and other factors. Important factors that could affect actual results are discussed in AES’s filings with the Securities and Exchange Commission including but not limited to the risks discussed under Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, as well as our other SEC filings. AES undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

2



 

Item 9.01  Financial Statements and Exhibits

 

(d)           Exhibits

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release issued by The AES Corporation, dated February 26, 2009.

 

3



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf of the undersigned hereunto duly authorized.

 

 

THE AES CORPORATION

 

 

 

Date: February 26, 2009

By:

/s/ Victoria D. Harker

 

 

Name:

Victoria D. Harker

 

 

Title:

Executive Vice President and Chief Financial Officer

 

4



 

EXHIBIT INDEX

 

No.

 

Description

 

 

 

99.1

 

Press Release issued by The AES Corporation, dated February 26, 2009.

 


EX-99.1 2 a09-6422_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Press Release

 

Media Contact: Meghan Dotter 703 682 6670

Investor Contact: Ahmed Pasha 703 682 6451

 

AES Meets Full Year 2008 Guidance for Consolidated Operating Cash Flow of $2.2 Billion and Free Cash Flow of $1.4 Billion

 

·                  Improved Parent Company Liquidity to $1.4 billion in Fourth Quarter, up 21 percent from prior quarter

·                  Full Year Earnings Per Share from Continuing Operations up 150% to $1.80, including $905 million or $1.31 gain from sale of northern Kazakhstan assets

·                  Full Year Adjusted Earnings Per Share of $0.99, including $0.19 of foreign currency transaction losses, compared to $1.01 in prior year

·                  Issues 2009 Guidance

 

ARLINGTON, VA, February 26, 2009 The AES Corporation (NYSE: AES) today reported solid results for 2008 with a 19 percent increase in revenue and nine percent growth in gross margin.  This strong performance resulted from improved operations in Latin America and Europe, reductions in operating costs across its global portfolio of generation and distribution businesses, as well as lower overhead costs.

 

“We achieved our full year cash flow expectations in a challenging environment,” said Paul Hanrahan, President and Chief Executive Officer. “In response to market conditions, we also took immediate steps to preserve liquidity by limiting our spending on new business development to a few select projects that could be financed in today’s markets.  At the same time we improved the operations of our global business by focusing on increasing our revenues and cutting costs.  We will continue to benefit from these actions throughout 2009.”

 

“We have been pleased with the results of this approach.  In the fourth quarter, our parent company liquidity grew by $245 million to $1.4 billion. We also raised $1.4 billion of long-term non-recourse debt financing for 700 MW of thermal, wind and solar projects.  These financings demonstrate the quality of our development projects.”

 

Results for the quarter and year-to-date ended December 31, 2008 include the following:

 

 

 

Fourth Quarter 2008

 

Full Year 2008

 

Full Year 2007

 

Revenue

 

$

3.5 billion

 

$

16.1 billion

 

$

13.5 billion

 

Gross Margin

 

$

0.7 billion

 

$

3.7 billion

 

$

3.4 billion

 

Diluted (Loss)/Earnings Per Share from Continuing Operations

 

$

(0.10

)

$

1.80

 

$

0.72

 

Diluted (Loss)/Earnings Per Share

 

$

(0.07

)

$

1.82

 

$

(0.14

)

Adjusted Earnings Per Share (a non-GAAP financial measure)

 

$

0.18

 

$

0.99

 

$

1.01

 

Consolidated Operating Cash Flow

 

$

0.6 billion

 

$

2.2 billion

 

$

2.4 billion

 

Consolidated Free Cash Flow (a non-GAAP financial measure)

 

$

0.3 billion

 

$

1.4 billion

 

$

1.5 billion

 

Subsidiary Distributions to Parent

 

$

0.4 billion

 

$

1.1 billion

 

$

1.1 billion

 

 

-more-

 



 

“We are benefiting from our decisions to act early in the credit crisis by refinancing $2 billion of recourse debt since the fourth quarter of 2007 and by improving covenant terms in our recourse debt agreements,” said Victoria D. Harker, Executive Vice President and Chief Financial Officer.  “As a result, our parent company liquidity is nine times our 2009 recourse debt maturities, and we have improved our financial flexibility going forward.”

 

“To help provide additional transparency, we are expanding our disclosure to include proportional metrics. As such, our 2009 guidance reflects proportional gross margin in the range of $2.05 billion to $2.15 billion, and proportional free cash flow in the range of $650 million to $850 million.”

 

Full Year 2008 Financial Highlights (comparison of 2008 vs. 2007):

 

·                  Consolidated Revenues up 19% to $16.1 billion, primarily due to higher prices at our generation businesses across all regions and increased volume in Latin America, as well as favorable currency translation and recovery of pass-through expenses

·                  Consolidated Gross Margin up 9% to $3.7 billion, primarily due to improved performance at our generation businesses in Latin America and Europe, as well as favorable foreign currency translation

·                  Diluted Earnings Per Share from Continuing Operations up 150% to $1.80, including a $1.31 gain from sale of northern Kazakhstan businesses in May 2008; the 2008 result also includes $0.22 of foreign currency transaction losses, $0.03 of which is excluded from Adjusted Earnings Per Share (a non-GAAP financial measure, see Appendix for reconciliation)

·                  Net Income increased to $1.2 billion, or $1.82 per diluted share, from a Net Loss of $95 million or ($0.14) per share in 2007; the 2007 result reflects a loss on the sale of a Venezuelan subsidiary, C.A. La Electricidad de Caracas (EDC), which resulted in a non-cash, after-tax charge of $680 million (or $1.00 per diluted share)

·                  Adjusted Earnings Per Share (a non-GAAP financial measure, see Appendix for reconciliation) of $0.99, including, as noted above, $0.19 ($0.14 non-cash) of foreign currency transaction losses primarily in Chile and the Philippines

·                  Consolidated Operating Cash Flow of $2.2 billion, as compared to $2.4 billion in 2007. Period over period results remained flat after excluding contribution from EDC, a business sold in May 2007

·                  Consolidated Free Cash Flow (a non-GAAP financial measure, see Appendix for reconciliation) of $1.4 billion, as compared to $1.5 billion in 2007. Period over period

 

2



 

results remained flat after excluding contribution from EDC, a business sold in May 2007

 

Fourth Quarter 2008 Financial Highlights (comparisons of Q4 2008 vs. Q4 2007):

 

·                  Consolidated Revenues decreased $112 million or 3% to $3.5 billion, primarily due to approximately $473 million of unfavorable foreign currency translation largely offset by improved operations across all regions

·                  Consolidated Gross Margin decreased $135 million or 17% to $674 million, impacted by $91 million of foreign currency translation losses and $81 million of mark-to-market FAS 133 derivative losses and non-cash lease accounting adjustments at our businesses in Asia

·                  Net Loss from Continuing Operations of $65 million or $0.10 per share as compared to Net Income from Continuing Operations of $3 million or $0.00 per diluted share in fourth quarter 2007, including $0.13 of non-cash market-to-market FAS 133 derivative losses and $0.11 of foreign currency transaction losses, of which $0.03 is excluded from Adjusted Earnings Per Share (a non-GAAP financial measure)

·                  Net Loss of $47 million or $0.07 per share, including $18 million of income primarily associated with Jiaozuo, a discontinued business sold in December 2008, as compared to Net Income of $8 million or $0.01 per diluted share in fourth quarter 2007

·                  Adjusted Earnings Per Share (a non-GAAP financial measure, see Appendix for reconciliation) of $0.18, including, as noted above, $0.08 ($0.03 non-cash) of foreign currency transaction losses primarily associated with our business in Chile

·                  Consolidated Operating Cash Flow up 20% to $579 million, primarily driven by improved working capital management

·                  Consolidated Free Cash Flow (non-GAAP financial measure, see Appendix for reconciliation) up 11% to $314 million, reflecting the increase in Operating Cash Flow

 

 Key 2008 Highlights:

 

·                  Sold northern Kazakhstan businesses for total consideration of up to approximately $1.48 billion, resulting in a total gain of $905 million

·                  Acquired businesses with total electric generation capacity of 727 MW, including a coal-fired plant in the Philippines and a wind project in the US

·                  Formed AES Solar Energy, a joint venture with Riverstone Holdings LLC, to help fund up to $1 billion of equity in solar energy projects over time

·                  Expanded portfolio of renewable energy facilities in operation by completing construction of more than 265 MW of new wind and solar projects

·                  Raised $625 million of senior unsecured notes and paid down $985 million of corporate debt, reducing total recourse debt by $360 million and extending average maturity by more than a year

·                  Amended certain restrictive covenants in senior secured credit agreement and second lien bond indentures to increase financial flexibility

·                  Completed remediation of final two material weaknesses

·                  Raised more than $2 billion of long-term non-recourse debt on reasonable terms to fund acquisition and construction of more than 1,300 MW

·                  Started construction on nine projects totaling 1,339 MW, including 788 MW of coal-fired plants, 361 MW of wind generation, 166 MW of oil, and 24 MW of solar photovoltaic projects

 

3



 

2009 Financial Guidance:

 

For 2009, the Company updated the following guidance:

 

·                  Consolidated Operating Cash Flow at a range of $2.1 billion to $2.3 billion

·                  Consolidated Free Cash Flow (a non-GAAP financial measure, see Appendix for reconciliation) at a range of  $1.4 billion to $1.6 billion

·                  Subsidiary Distributions (see Appendix for definition) of $1.1 billion to $1.3 billion reaffirmed

·                  Diluted Earnings Per Share from Continuing Operations of $0.87 to $0.97

·                  Adjusted Earnings Per Share (a non-GAAP financial measure, see Appendix for reconciliation), in the range of $0.97 to $1.07 (previously $1.15 to $1.20), primarily reflecting changes in assumptions about foreign currency exchange rates and commodity prices

 

The updated 2009 Guidance is based on expectations for future foreign exchange rates and commodity prices as of December 31, 2008.  Since the beginning of the year through February 24, 2009, the Company estimates that movements in foreign exchange rates and commodity prices have had an unfavorable impact of roughly $0.07 on Earnings Per Share guidance.

 

See appendix for more details.

 

Non-GAAP Financial Measures

 

See Non-GAAP Financial Measures for definitions of Adjusted Earnings Per Share, Proportional Gross Margin,  Proportional Operating Cash Flow, Free Cash Flow, Proportional Free Cash Flow and Parent Company Liquidity, as well as reconciliations to the most comparable GAAP financial measure.

 

Attachments

 

Consolidated Statements of Operations, Segment Information, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, Non-GAAP Financial Measures, Parent Financial Information, 2009 Financial Guidance.

 

Conference Call Information

 

AES will host a conference call on Friday, February 27, 2009 at 10:00 a.m. Eastern Standard Time (EST). Interested parties may listen to the teleconference by dialing 1-866-229-5768

 

4



 

at least ten minutes before the start of the call.  International callers should dial +1-973-200-3007.  The reservation number for this call is 88006262.  Internet access to the conference call and presentation materials will be available on the AES website at www.aes.com by selecting “Investor Information.”

 

A telephonic replay of the call will be available from approximately 1:00 p.m. EST on Friday, February 27, 2009 through Friday, March 20, 2009.  Callers in the U.S. please dial 1-800-642-1687.  International callers should dial +1-706-645-9291.  The system will ask for a reservation number; please enter 88006262 followed by the pound key (#).  A webcast replay, as well as a replay in downloadable MP3 format, will be accessible at www.aes.com beginning shortly after the completion of the call.

 

About AES

 

The AES Corporation (NYSE: AES) is a global power company with generation and distribution businesses.  Through our diverse portfolio of thermal and renewable fuel sources, we provide affordable and sustainable energy in 29 countries. Our workforce of 25,000 people is committed to operational excellence and meeting the world’s changing power needs.  Our 2008 revenues were $16 billion and we own and manage more than $35 billion in total assets. To learn more, please visit www.aes.com.

 

Safe Harbor Disclosure

 

This news release contains forward-looking statements within the meaning of the Securities Act of 1933 and of the Securities Exchange Act of 1934.  Such forward-looking statements include, but are not limited to, those related to future earnings, growth and financial and operating performance.  Forward-looking statements are not intended to be a guarantee of future results, but instead constitute AES’s current expectations based on reasonable assumptions.  Forecasted financial information is based on certain material assumptions.  These assumptions include, but are not limited to, our accurate projections of future interest rates, commodity price and foreign currency pricing, continued normal levels of operating performance and electricity volume at our distribution companies and operational performance at our generation businesses consistent with historical levels, as well as achievements of planned productivity improvements and incremental growth investments at normalized investment levels and rates of return consistent with prior experience.

 

Actual results could differ materially from those projected in our forward-looking statements due to risks, uncertainties and other factors. Important factors that could affect actual results are discussed in AES’s filings with the Securities and Exchange Commission, including, but not limited to, the risks discussed under Item 1A “Risk Factors” in AES’s 2008 Annual Report on Form 10-K.  Readers are encouraged to read AES’s filings to learn more about the risk factors associated with AES’s business.  AES undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

###

 

5



 

THE AES CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

($ in millions, except per share amounts)

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

3,544

 

$

3,656

 

$

16,070

 

$

13,516

 

Cost of sales

 

(2,870

)

(2,847

)

(12,363

)

(10,124

)

GROSS MARGIN

 

674

 

809

 

3,707

 

3,392

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

(84

)

(118

)

(371

)

(379

)

Interest expense

 

(482

)

(499

)

(1,844

)

(1,788

)

Interest income

 

135

 

141

 

540

 

500

 

Other expense

 

(33

)

(176

)

(163

)

(255

)

Other income

 

119

 

34

 

379

 

358

 

(Loss) gain on sale of investments

 

(3

)

 

909

 

 

(Loss) gain on sale of subsidiary stock

 

(31

)

124

 

(31

)

134

 

Impairment expense

 

(81

)

(370

)

(175

)

(408

)

Foreign currency transaction (losses) gains on net monetary position

 

(62

)

13

 

(185

)

24

 

Other non-operating expense

 

(15

)

(12

)

(15

)

(57

)

 

 

 

 

 

 

 

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES, EQUITY IN EARNINGS OF AFFILIATES AND MINORITY INTEREST

 

137

 

(54

)

2,751

 

1,521

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

(49

)

(79

)

(774

)

(679

)

Net equity in (losses) earnings of affiliates

 

(5

)

19

 

33

 

76

 

Minority interest

 

(148

)

117

 

(794

)

(431

)

 

 

 

 

 

 

 

 

 

 

INCOME FROM CONTINUING OPERATIONS

 

(65

)

3

 

1,216

 

487

 

 

 

 

 

 

 

 

 

 

 

Income from operations of discontinued businesses, net of tax

 

12

 

1

 

12

 

79

 

Gain (loss) from disposal of discontinued businesses, net of tax

 

6

 

4

 

6

 

(661

)

 

 

 

 

 

 

 

 

 

 

NET (LOSS) INCOME

 

$

(47

)

$

8

 

$

1,234

 

$

(95

)

 

 

 

 

 

 

 

 

 

 

DILUTED EARNINGS (LOSS) PER SHARE

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of tax

 

$

(0.10

)

$

 

$

1.80

 

$

0.72

 

Discontinued operations, net of tax

 

0.03

 

0.01

 

0.02

 

(0.86

)

 

 

 

 

 

 

 

 

 

 

DILUTED EARNINGS (LOSS) PER SHARE

 

$

(0.07

)

$

0.01

 

$

1.82

 

$

(0.14

)

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding (in millions)

 

661

 

676

 

689

 

678

 

 



 

THE AES CORPORATION

SEGMENT INFORMATION (unaudited)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

($ in millions)

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

Latin America - Generation

 

$

887

 

$

1,036

 

$

4,465

 

$

3,510

 

Latin America - Utilities

 

1,267

 

1,383

 

5,911

 

5,172

 

North America - Generation

 

529

 

543

 

2,234

 

2,168

 

North America - Utilities

 

275

 

257

 

1,079

 

1,052

 

Europe & Africa - Generation

 

279

 

292

 

1,160

 

975

 

Europe & Africa - Utilities

 

187

 

182

 

782

 

660

 

Asia - Generation

 

279

 

186

 

1,264

 

817

 

Corp/Other & eliminations

 

(159

)

(223

)

(825

)

(838

)

 

 

 

 

 

 

 

 

 

 

Total revenue

 

$

3,544

 

$

3,656

 

$

16,070

 

$

13,516

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED GROSS MARGIN

 

 

 

 

 

 

 

 

 

Latin America - Generation

 

$

291

 

$

324

 

$

1,394

 

$

955

 

Latin America - Utilities

 

160

 

94

 

885

 

865

 

North America - Generation

 

108

 

167

 

657

 

702

 

North America - Utilities

 

67

 

68

 

261

 

313

 

Europe & Africa - Generation

 

54

 

108

 

294

 

275

 

Europe & Africa - Utilities

 

(10

)

(1

)

57

 

63

 

Asia - Generation

 

17

 

39

 

143

 

176

 

Corp/Other & eliminations

 

(13

)

10

 

16

 

43

 

 

 

 

 

 

 

 

 

 

 

Total consolidated gross margin

 

$

674

 

$

809

 

$

3,707

 

$

3,392

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES, EQUITY IN EARNINGS OF AFFILIATES AND MINORITY INTEREST

 

 

 

 

 

 

 

 

 

Latin America - Generation

 

$

145

 

$

14

 

$

1,052

 

$

650

 

Latin America - Utilities

 

193

 

3

 

888

 

612

 

North America - Generation

 

(8

)

94

 

380

 

536

 

North America - Utilities

 

33

 

37

 

118

 

196

 

Europe & Africa - Generation

 

46

 

91

 

1,170

 

214

 

Europe & Africa - Utilities

 

(20

)

(6

)

25

 

50

 

Asia - Generation

 

(31

)

7

 

(55

)

69

 

Corp/Other & eliminations

 

(221

)

(294

)

(827

)

(806

)

 

 

 

 

 

 

 

 

 

 

Total income from continuing operations before income taxes, equity in earnings of affiliates and minority interest

 

$

137

 

$

(54

)

$

2,751

 

$

1,521

 

 



 

THE AES CORPORATION

CONSOLIDATED BALANCE SHEETS (unaudited)

 

 

 

December 31,

 

December 31,

 

($ in millions, except shares and par value)

 

2008

 

2007

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

903

 

$

2,043

 

Restricted cash

 

729

 

522

 

Short-term investments

 

1,382

 

1,306

 

Accounts receivable, net of reserves of $254 and $255, respectively

 

2,233

 

2,252

 

Inventory

 

574

 

476

 

Receivable from affiliates

 

31

 

56

 

Deferred income taxes - current

 

180

 

283

 

Prepaid expenses

 

177

 

137

 

Other current assets

 

1,117

 

1,076

 

Current assets of discontinued businesses

 

 

185

 

Total current assets

 

7,326

 

8,336

 

 

 

 

 

 

 

NONCURRENT ASSETS

 

 

 

 

 

Property, Plant and Equipment:

 

 

 

 

 

Land

 

854

 

1,041

 

Electric generation and distribution assets and other

 

24,644

 

24,682

 

Accumulated depreciation

 

(7,515

)

(7,519

)

Construction in progress

 

3,410

 

1,770

 

Property, plant and equipment, net

 

21,393

 

19,974

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

Deferred financing costs, net of accumulated amortization of $272 and $227, respectively

 

366

 

352

 

Investment in and advances to affiliates

 

901

 

730

 

Debt service reserves and other deposits

 

636

 

568

 

Goodwill

 

1,421

 

1,416

 

Other intangible assets, net of accumulated amortization of $185 and $173, respectively

 

500

 

466

 

Deferred income taxes - noncurrent

 

567

 

647

 

Other assets

 

1,696

 

1,698

 

Noncurrent assets of discontinued businesses

 

 

266

 

Total other assets

 

6,087

 

6,143

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

34,806

 

$

34,453

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable

 

$

1,042

 

$

1,067

 

Accrued interest

 

252

 

255

 

Accrued and other liabilities

 

2,660

 

2,626

 

Non-recourse debt - current portion

 

1,074

 

1,142

 

Recourse debt - current portion

 

154

 

223

 

Current liabilities of discontinued businesses

 

 

169

 

Total current liabilities

 

5,182

 

5,482

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

Non-recourse debt

 

11,869

 

11,293

 

Recourse debt

 

4,994

 

5,332

 

Deferred income taxes - noncurrent

 

1,132

 

1,187

 

Pension liabilities and other post-retirement liabilities

 

1,017

 

921

 

Other long-term liabilities

 

3,525

 

3,754

 

Long-term liabilities of discontinued businesses

 

 

79

 

Total long-term liabilities

 

22,537

 

22,566

 

 

 

 

 

 

 

MINORITY INTEREST

 

3,418

 

3,241

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Common stock ($.01 par value, 1,200,000,000 shares authorized; 673,478,012 issued and 662,786,745 outstanding at December 31, 2008; 670,339,855 shares issued and outstanding at December 31, 2007, respectively)

 

7

 

7

 

Additional paid-in capital

 

6,832

 

6,776

 

Retained earnings (Accumulated deficit)

 

(8

)

(1,241

)

Accumulated other comprehensive loss

 

(3,018

)

(2,378

)

Treasury stock, at cost (10,691,267 and 0 shares at December 31, 2008 and 2007, respectively)

 

(144

)

 

Total stockholders’ equity

 

3,669

 

3,164

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

34,806

 

$

34,453

 

 



 

THE AES CORPORATION

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

($ in millions)

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(47

)

$

8

 

$

1,234

 

$

(95

)

Adjustments to net (loss) income:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

241

 

248

 

1,001

 

942

 

Loss (gain) from sale of investments and impairment expense

 

120

 

242

 

(712

)

333

 

Loss (gain) on disposal and impairment write-down - discontinued operations

 

(7

)

4

 

(7

)

669

 

Minority interest expense

 

153

 

(115

)

798

 

452

 

Provision for deferred taxes

 

(136

)

62

 

160

 

210

 

Contingencies

 

8

 

110

 

52

 

196

 

Loss on the extinguishment of debt

 

 

96

 

56

 

92

 

Other

 

199

 

92

 

123

 

(34

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

Increase in accounts receivable

 

(88

)

(60

)

(451

)

(306

)

Decrease (increase) in inventory

 

8

 

 

(93

)

(26

)

(Increase) decrease in prepaid expenses and other current assets

 

(12

)

462

 

(47

)

361

 

Increase in other assets

 

(221

)

(343

)

(467

)

(134

)

Increase (decrease) in accounts payable and accrued liabilities

 

56

 

(276

)

260

 

(322

)

Increase (decrease) in income taxes and other income tax payables, net

 

138

 

(257

)

226

 

(140

)

Increase in other liabilities

 

167

 

209

 

32

 

155

 

Net cash provided by operating activities

 

579

 

482

 

2,165

 

2,353

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(877

)

(696

)

(2,840

)

(2,425

)

Acquisitions–net of cash acquired

 

 

1

 

(1,135

)

(315

)

Proceeds from the sale of businesses

 

235

 

301

 

1,328

 

1,136

 

Proceeds from the sale of assets

 

3

 

6

 

105

 

16

 

Sale of short-term investments

 

1,029

 

829

 

5,150

 

2,492

 

Purchase of short-term investments

 

(1,207

)

(1,171

)

(5,469

)

(2,982

)

(Increase) decrease in restricted cash

 

(238

)

72

 

(295

)

(28

)

(Increase) decrease in debt service reserves and other assets

 

(62

)

66

 

(100

)

122

 

Affiliate advances and equity investments

 

(35

)

(29

)

(240

)

(32

)

Loan advances

 

 

 

(173

)

 

Other investing

 

19

 

(22

)

98

 

46

 

Net cash used in investing activities

 

(1,133

)

(643

)

(3,571

)

(1,970

)

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Borrowings (repayments) under the revolving credit facilities, net

 

(84

)

(24

)

298

 

(85

)

Issuance of recourse debt

 

 

2,000

 

625

 

2,000

 

Issuance of non-recourse debt

 

250

 

1,128

 

2,158

 

2,297

 

Repayments of recourse debt

 

 

(1,315

)

(1,037

)

(1,315

)

Repayments of non-recourse debt

 

(223

)

(1,094

)

(1,260

)

(2,251

)

Payments for deferred financing costs

 

(20

)

(61

)

(82

)

(97

)

Distributions to minority interests

 

(147

)

(128

)

(597

)

(699

)

Contributions from minority interests

 

3

 

15

 

410

 

374

 

Financed capital expenditures

 

5

 

(8

)

(47

)

(35

)

Purchase of treasury stock

 

 

 

(143

)

 

Other financing

 

16

 

16

 

37

 

55

 

Net cash provided by (used in) financing activities

 

(200

)

529

 

362

 

244

 

Effect of exchange rate changes on cash

 

(46

)

23

 

(96

)

69

 

 

 

 

 

 

 

 

 

 

 

Total (decrease) increase in cash and cash equivalents

 

(800

)

391

 

(1,140

)

696

 

Cash and cash equivalents, beginning

 

1,703

 

1,652

 

2,043

 

1,347

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

903

 

$

2,043

 

$

903

 

$

2,043

 

 



 

THE AES CORPORATION

NON-GAAP FINANCIAL MEASURES (unaudited)

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

($ in millions, except per share amounts)

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Adjusted Earnings Per Share (1),(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS From Continuing Operations

 

$

(0.10

)

$

 

$

1.80

 

$

0.72

 

 

 

 

 

 

 

 

 

 

 

FAS 133 Mark-to-Market (Gains)/Losses

 

0.13

 

0.02

 

0.05

 

0.03

 

Currency Transaction (Gains)/Losses

 

0.03

 

 

0.03

 

 

Net Asset (Gains)/Losses and Impairments

 

0.12

(3)

0.09

(4)

(1.14

)(5)

0.18

(6)

Debt Retirement (Gains)/Losses

 

 

0.08

(7)

0.25

(8)

0.08

(7)

 

 

 

 

 

 

 

 

 

 

Adjusted Earnings Per Share (1),(2)

 

$

0.18

 

$

0.19

 

$

0.99

 

$

1.01

 

 

 

 

 

 

 

 

 

 

 

Calculation of Maintenance Capital Expenditures for Free Cash Flow(9) Reconciliation Below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maintenance Capital Expenditures, excluding environmental

 

$

237

 

$

135

 

$

673

 

$

643

 

Environmental Capital Expenditures

 

28

 

64

 

97

 

235

 

Growth Capital Expenditures

 

607

 

504

 

2,117

 

1,582

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures

 

$

872

 

$

703

 

$

2,887

 

$

2,460

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Free Cash Flow

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash from Operating Activities

 

$

579

 

$

482

 

$

2,165

 

$

2,353

 

Less: Maintenance Capital Expenditures, excluding environmental

 

237

 

135

 

673

 

643

 

Less: Environmental Capital Expenditures

 

28

 

64

 

97

 

235

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow (9)

 

$

314

 

$

283

 

$

1,395

 

$

1,475

 

 


(1)   Adjusted earnings per share (a non-GAAP financial measure) is defined as diluted earnings per share from continuing operations excluding gains or losses associated with (a) mark-to-market amounts related to FAS 133 derivative transactions, (b) foreign currency transaction impacts on the net monetary position related to Brazil and Argentina, (c) significant asset gains or losses due to disposition transactions and impairments, and (d) costs related to the early retirement of debt. AES believes that adjusted earnings per share better reflects the underlying business performance of the Company, and is considered in the Company's internal evaluation of financial performance. Factors in this determination include the variability associated with mark-to-market gains or losses related to certain derivative transactions, currency transaction gains or losses, periodic strategic decisions to dispose of certain assets which may influence results in a given period, and the early retirement of debt.

 

(2)   Effective January 1, 2008, the Company now includes in its definition of adjusted earnings per share, costs associated with early retirement of non-recourse debt, in addition to recourse debt.  There was no impact to 2007 reported adjusted EPS as a result of this change.

 

(3)   Amount includes:  Net loss on sale of interest in Gener of $31 million or $0.05, impairment charges primarily associated with development projects in North America of $75 million ($33 million net of minority interest and taxes) or $0.05 and an impairment of the Company’s investment in “blue gas” (coal to gas) technology of $10 million or $0.02.  There is no tax impact associated with Gener sale.

 

(4)   Amount includes:  Net gain on sale of interest at Gener of $125 million or $0.18, Uruguaiana asset write down of $352 million ($163 million net of minority interest or $0.24) as well as AgCert investment impairment and receivable writeoff of $27 million ($21 million net of taxes or $0.03).  There is no tax impact associated with the Gener sale or Uruguaiana impairment.

 

(5)   Amount includes:  In addition to Q4 items reference in footnote (3), amounts include:  Net gain on Kazakhstan sale of $905 million or $1.31 in Q2, Uruguaiana asset write down of $36 million ($17 million net of minority interest or $0.02) and South Africa peaker development cost write-off of $31 million ($28 million net of taxes or $0.04) in Q2.  There is no tax impact associated with the Kazakhstan sale or Uruguaiana impairment.

 

(6)   In addition to Q4 items referenced in footnote (4), amount includes:  AgCert investment impairment of $40 million (or $0.06), Placerita asset impairment of $25 million ($15 million net of taxes or $0.02) and Coal Creek asset write down of $10 million ($6 million net of taxes or $0.01).

 

(7)   Amount includes:  Loss on extinguishment of liabilities at Arlington of $92 million ($55 million net of taxes or $0.08).

 

(8)   Amount includes:  $55 million ($34 million net of tax or $0.05) loss on the retirement of Corporate debt, $131 million or $0.19 tax impact on repatriation of a portion of the Kazakhstan sale proceeds that were used to fund the early retirement of corporate debt, and $14 million ($9 million net of taxes or $0.01) of debt refinancing at IPALCO in Q2.

 

(9)   Free cash flow (a non-GAAP financial measure) is defined as net cash from operating activities less maintenance capital expenditures (including environmental capital expenditures).  AES believes that free cash flow is a useful measure for evaluating our financial condition because it represents the amount of cash provided by operations less maintenance capital expenditures as defined by our businesses, that may be available for investing or for repaying debt.

 



 

The AES Corporation

Parent Financial Information (unaudited)

 

Parent only data: last four quarters

($ in millions)

 

 

 

4 Quarters Ended

 

 

 

Dec. 31,

 

Sept. 30,

 

June 30,

 

Mar. 31,

 

 

 

2008

 

2008

 

2008

 

2008

 

Total subsidiary distributions & returns of capital to Parent

 

Actual

 

Actual

 

Actual

 

Actual

 

Subsidiary distributions(1) to Parent & QHCs

 

$

1,060

 

$

1,017

 

$

1,194

 

$

1,183

 

Returns of capital distributions to Parent & QHCs

 

150

 

127

 

140

 

91

 

Total subsidiary distributions & returns of capital to Parent

 

$

1,210

 

$

1,144

 

$

1,334

 

$

1,274

 

 

Parent only data: quarterly

($ in millions)

 

 

 

Quarter Ended

 

 

 

Dec. 31,

 

Sept. 30,

 

June 30,

 

Mar. 31,

 

 

 

2008

 

2008

 

2008

 

2008

 

Total subsidiary distributions & returns of capital to Parent

 

Actual

 

Actual

 

Actual

 

Actual

 

Subsidiary distributions(1) to Parent & QHCs

 

$

386

 

$

184

 

$

269

 

$

221

 

Returns of capital distributions to Parent & QHCs

 

45

 

24

 

81

 

1

 

Total subsidiary distributions & returns of capital to Parent

 

$

431

 

$

208

 

$

350

 

$

222

 

 

Parent Company Liquidity(2)

($ in millions)

 

 

 

Balance at

 

 

 

Dec. 31,

 

Sept. 30,

 

June 30,

 

Mar. 31,

 

 

 

2008

 

2008

 

2008

 

2008

 

 

 

Actual

 

Actual

 

Actual

 

Actual

 

Cash at Parent & Cash at QHCs(3)

 

$

247

 

$

455

 

$

695

 

$

737

 

Availability under revolver

 

1,143

 

690

 

815

 

786

 

Ending liquidity

 

$

1,390

 

$

1,145

 

$

1,510

 

$

1,523

 

 


(1) Subsidiary distributions should not be construed as an alternative to Net Cash Provided by Operating Activities which are determined in accordance with GAAP.  Subsidiary distributions are important to the Parent Company because the Parent Company is a holding company that does not derive any significant direct revenues from its own activities but instead relies on its subsidiaries’ business activities and the resultant distributions to fund the debt service, investment and other cash needs of the holding company.  The reconciliation of difference between the subsidiary distributions and the Net Cash Provided by Operating Activities consists of cash generated from operating activities that is retained at the subsidiaries for a variety of reasons which are both discretionary and non-discretionary in nature.  These factors include, but are not limited to, retention of cash to fund capital expenditures at the subsidiary, cash retention associated with non-recourse debt covenant restrictions and related debt service requirements at the subsidiaries, retention of cash related to sufficiency of local GAAP statutory retained earnings at the subsidiaries, retention of cash for working capital needs at the subsidiaries, and other similar timing differences between when the cash is generated at the subsidiaries and when it reaches the Parent Company and related holding companies.

 

(2) Parent Company Liquidity is defined as cash at the Parent Company plus availability under corporate revolver plus cash at qualifying holding companies (QHCs).  AES believes that unconsolidated Parent Company liquidity is important to the liquidity position of AES as a Parent Company because of the non-recourse nature of most of AES’s indebtedness.

 

(3) The cash held at QHCs represents cash sent to subsidiaries of the company domiciled outside of the US.  Such subsidiaries had no contractual restrictions on their ability to send cash to AES, the Parent Company.  Cash at those subsidiaries was used for investment and related activities outside of the US.  These investments included equity investments and loans to other foreign subsidiaries as well as development and general costs and expenses incurred outside the US.  Since the cash held by these QHCs is available to the Parent, AES uses the combined measure of subsidiary distributions to Parent and QHCs as a useful measure of cash available to the Parent to meet its international liquidity needs.

 



 

THE AES CORPORATION

 

2009 FINANCIAL GUIDANCE ELEMENTS(1)

 

 

 

Consolidated

 

Adjustment Factors(2)

 

Proportional

 

 

 

 

 

 

 

 

 

Income Statement Elements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

$3,200 to 3,400 million

 

$1,150 to 1,250 million

 

$2,050 to 2,150 million

 

 

 

 

 

 

 

 

 

Diluted Earnings Per Share From Continuing Operations

 

$0.87 to 0.97

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Earnings Per Share Factors(3),(4)

 

$0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Earnings Per Share(3),(4)

 

$0.97 to 1.07

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Elements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash From Operating Activities

 

$2,100 to 2,300 million

 

$900 to 950 million

 

$1,200 to 1,350 million

 

 

 

 

 

 

 

 

 

Maintenance Capital Expenditures, excluding environmental

 

$575 to 675 million

 

$150 to 175 million

 

$425 to 500 million

 

 

 

 

 

 

 

 

 

Environmental Capital Expenditures

 

$50 to 100 million

 

$0 to 25 million

 

$50 to 75 million

 

 

 

 

 

 

 

 

 

Growth Capital Expenditures

 

$2,300 to 2,500 million

 

$600 million

 

$1,700 to 1,900 million

 

 

 

 

 

 

 

 

 

Free Cash Flow (5)

 

$1,400 to 1,600 million

 

$750 million

 

$650 to 850 million

 

 

 

 

 

 

 

 

 

Subsidiary Distributions(6)

 

$1,100 to 1,300 million

 

 

 

 

 

 


(1) 2009 Guidance is based on expectations for future foreign exchange rates and commodity prices as of December 31, 2008.

 

(2) The AES Corporation (the “Company”) is a holding company that derives its income and cash flows from the activities of its subsidiaries, some of which may not be wholly-owned by the Company.  Accordingly, the Company has presented certain financial metrics which are defined as Proportional (a non-GAAP financial measure).

 

Proportional metrics present the Company’s estimate of its share in the economics of the underlying metric.  The Company believes that the Proportional metrics are useful to investors because they exclude the economic share in the metric presented that is held by non-AES shareholders. For example, Operating Cash Flow is a GAAP metric which presents the Company’s cash flow from operations on a consolidated basis, including operating cash flow allocable to noncontrolling interests.  Proportional Operating Cash Flow removes the share of operating cash flow allocable to noncontrolling interests and therefore may act as an aid in the valuation the Company.  Proportional measures are considered in the Company’s internal evaluation of financial performance.

 

Proportional metrics are reconciled to the nearest GAAP measure.  Certain assumptions have been made to estimate our proportional financial measures.  These assumptions include: (i) the Company’s economic interest has been calculated based on a blended rate for each consolidated business when such business represents multiple legal entities; (ii) the Company’s economic interest may differ from the percentage implied by the recorded net income or loss attributable to noncontrolling interests or dividends paid during a given period; (iii) the Company’s economic interest for entities accounted for using the hypothetical liquidation at book value method is 100%; (iv) individual operating performance of the Company’s equity method investments is not reflected and (v) all intercompany amounts have been excluded as applicable.

 

(3) Non-GAAP financial measure as reconciled in the table. Effective January 1, 2009, the Company now includes all unrealized foreign currency gains or losses in its definition of adjusted earnings per share. As a result of this change, full year 2008 adjusted earnings per share would increase by $0.13 from $0.99 to $1.12.

 

(4) Adjustment factors primarily reflect estimated unrealized foreign currency and FAS 133 derivative losses.

 

(5) See Footnote (9) on Non-GAAP Financial Measures for definition.

 

(6) See Footnote (1) on Parent Financial Information for definition.

 


GRAPHIC 3 g64221mm01i001.jpg GRAPHIC begin 644 g64221mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:FR2)%&T MDC!549)/:G5R_B/4&EN/L<;?NX_OX[M_]:L*]948[,KMG1PZSJ$'`NF(/]\;L?G6GI/BR*YU.31]11;:_C;:,'Y)NX M*D],CG!K$L=&U.5?M>M^3IMA%\\BELNX]">P_6N*\0:HNJ>(+F_@RB,X\KL0 M```?;IFO>RK#U)QDJNW0Y,5B'0Y6GKV\CW*BN>\%Z\VNZ(K3MFZMSYC M?B/US70UK.+A)Q9W4YJI%2CLPHHHJ2PHHHH`****`"BBB@`HHHH`****`$KR M?Q+JXQD?TKBQ4.:42)(Z M3PUX%L[&WCN=3A6XNV&[8_*1^V.Y]S71W][::+IDUY/B*WMT+$*,?@!ZGI5R MN5^)%G)DE95ZE58$_X_A793IQ3202?+%M'GOB'Q1?^(;@F=C' M;*L:H(+R&9`=X5NX)I9;J&)2,;1V/E)^TG-N M6K.Y^%]TR:_=6F?EEMMY'NK`#_T(UZE7E7P@MI;G4]2U5UPB1K`GU)R1^0'Y MUW'C36O[!\+7EXK8F*>7#_OMP/RZ_A7CXA\]9V/H<(O9X=F[GZ5Z;7@C^$Y%^'*>(2K><;K%K2[9LS(OE3?[Z\$_CP?QJ:L4E>/H:49R;:EUU.)U'X@>*_P#A M*;W1]*L[:Y:&=TC00EG*K_P+TK4T+7?B!?:U:V^HZ/':V;/^^E:`C:H&>N[J M>E<<-^)6E^(]8BTRVM+J.656(:0+ MMX&>QJIQLM(]"*QQ^M= M9X7^)FE:\\=I=C[#>OP$XM]?TU"UU9D,\8'+J#D$>X_E77T5,XJ2LP9 M4TO4K?5M/BO;9@4D&<=U/<'W%6NM4%TB*WO'N[)C;/*N,]\=ZJ:#X:TKPW:F#3;8 M1EOORLI_P`] M@*\_^*5[/K/B+3O#-B=SA@S+GCS'X7/T'/XUZM7,VG@;3[;Q5)XC>YN)[MV9 MPLA&U21CCCL.!6<))2YF:5(-Q48[''-X#\>MIW]G-KD!L]GE^1YS;=OIC;TJ M+X6ZC-HWB6^\.7OR-*3A3VE3J!]1G\A7KE`=.O/$Z^($N;FWNUD23$17 M:67OR.^.:M5+IJ1#H\K4HG!:4;,?&&]^W^1Y'VBXW>?C9T.,YXKU"UF\.1W" M&TDTQ9B=JF)HPQ)[#'-<[J?PJT?5-3N;^:\O%DN96D959<`DYXXING_";1=. MU&WOHKR\:2WE610Q7!(.>>*)2A+J*$9PNK=3J7UK1WOYM*EOK;[2BCS()&`. M"/0]>*\F^)^CZ#I=[;3:1)%%/,6,UO"P*KCHV!]WZ5W&O_#'1-V0N6ZDX')K4I``!@<"EK%ZLZ$K*P4444AA1110`444 M4`%%%%`!1110`5RE]K6H_:KA()(-MO<.0@R"(XX\G=CU)%=728'I5PDH[JYG M4@Y+1V,"R\17-Q-=F>T2&&UB=G^<;U*XZCK@\XX[>]51XKN_L^3#;;B"RR!F M\M\*#Y:^KY;'Y_2NDN;:*[MY+>9*SH-+8O&),\G&4.6'_`'SC\3BI]-US4+^5$-M`%"-+(R/NR@P`%QGD MG<.3VK?Q0`!P!BASC;2(U3G?61RRZS?ZN]M:PM%"L\B%GA9LJNUF9,]F&!G' M]X4S_A([RUGO65$N8?.94.\_N<,J#?V`/S'U_.NH-M";E;DH#*BE5;T!.3^> M!4FT8(P,'K3]I'^4GV4_YM3E3XCU$&21+:/>L.YE:0F,;5W$C'<[D'7O[5;M MO$E5(M,MH?/*>9OG&'D,K%L=@ M#G(QD]*.>#7PC]G43TDRF3)(_NTX>)+MM0 MCD(C,<:;9(D+'S`7/[Q!Z!5W<]C[UTUK9P6<'DPIA/W>/_0C1758`Z`45+J?RJQ2H '_P`SNS__V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----