-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FrTLH+QaO1xTP2+Q0fIlHRPrS/IrJwU7cIDTokBOyE79h9Tf+rlitMP+S5wuYmhu Bgm/02Fc7caVARRUpITWDA== 0001104659-07-080014.txt : 20071106 0001104659-07-080014.hdr.sgml : 20071106 20071106092345 ACCESSION NUMBER: 0001104659-07-080014 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20071106 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20071106 DATE AS OF CHANGE: 20071106 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AES CORP CENTRAL INDEX KEY: 0000874761 STANDARD INDUSTRIAL CLASSIFICATION: COGENERATION SERVICES & SMALL POWER PRODUCERS [4991] IRS NUMBER: 541163725 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12291 FILM NUMBER: 071216117 BUSINESS ADDRESS: STREET 1: 4300 WILSON BOULEVARD CITY: ARLINGTON STATE: VA ZIP: 22203 BUSINESS PHONE: 7035221315 MAIL ADDRESS: STREET 1: 4300 WILSON BOULEVARD CITY: ARLINGTON STATE: VA ZIP: 22203 FORMER COMPANY: FORMER CONFORMED NAME: AES CORPORATION DATE OF NAME CHANGE: 19930328 8-K 1 a07-27855_28k.htm 8-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20349

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (date of earliest event reported): November 6, 2007

 

THE AES CORPORATION

(Exact name of registrant as specified in its charter)

 

DELAWARE

 

001-12291

 

54-1163725

(State of Incorporation)

 

(Commission File No.)

 

(IRS Employer Identification
No.)

 

4300 Wilson Boulevard, Suite 1100

Arlington, Virginia 22203

(Address of principal executive offices, including zip code)

 

Registrant’s telephone number, including area code:

(703) 522-1315

 

NOT APPLICABLE

(Former Name or Former Address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 

Item 2.02  Results of Operations and Financial Condition.

 

On November 6, 2007, The AES Corporation issued a press release announcing its financial results for the quarter ending September 30, 2007. A copy of the press release is being furnished as Exhibit 99.1 attached hereto and is incorporated by reference herein.  Such information is furnished pursuant to Item 2.02 and shall not be deemed “filed” for any purpose, including for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information in this Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act regardless of any general incorporation language in such filing.

 

Item 9.01  Financial Statements and Exhibits

 

(d)           Exhibits

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release issued by The AES Corporation, dated November 6, 2007.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf of the undersigned hereunto duly authorized.

 

 

 

THE AES CORPORATION

 

 

 

Date: November 6, 2007

By:

/s/Mary E. Wood

 

 

 

Name:

Mary E. Wood

 

 

Title:

Vice President and Corporate Controller

 

3



 

EXHIBIT INDEX

 

No.

 

Description

 

 

 

99.1

 

Press Release issued by The AES Corporation, dated November 6, 2007.

 

4


EX-99.1 2 a07-27855_2ex99d1.htm EX-99.1

Exhibit 99.1

 

Press Release

 

 

Media Contact Robin Pence 703 682 6552

Investor Contact Ahmed Pasha 703 682 6451

 

AES Reports Third Quarter Results

 

Quarterly Revenues Up 18% to $3.5 Billion; Gross Margin Up 2% to $840 Million

 

Arlington, VA, November 6, 2007 The AES Corporation (NYSE:AES) today reported results for the third quarter ending September 30, 2007. During the quarter, revenues increased by $524 million or 18% to $3.5 billion.  The increase in revenues reflects higher rates and volumes of approximately $284 million in Latin America, North America and Europe & Africa, favorable foreign currency translation of approximately $174 million and contributions from TEG and TEP, two plants in Mexico the Company acquired in first quarter 2007, of approximately $57 million.  Gross margin increased by $14 million or 2% to $840 million, primarily due higher prices in North America and contributions from TEG and TEP as well as the impacts of favorable foreign currency translation, a combined impact of approximately $106 million. These gains were partially offset by the impacts of gas curtailments and lower hydrology at our businesses in Argentina and Chile of approximately $112 million.

 

Third quarter income from continuing operations was $91 million, or $0.14 per diluted share, versus ($368) million, or ($0.56) per diluted share in third quarter 2006. Third quarter net income was $103 million, or $0.15 per diluted share, versus net loss of $327 million, or $0.50 per diluted share, in third quarter 2006. Adjusted earnings per share (a non-GAAP financial measure) was $0.18 in third quarter 2007 versus $0.30 in third quarter 2006. The main driver of the quarter-over-quarter differences in both GAAP and adjusted earnings was the restructuring of certain of the Company’s Brazilian subsidiaries in third quarter 2006. This restructuring resulted in a non-cash, after-tax charge to income from continuing operations of $500 million, or $0.76 per diluted share in third quarter 2006. It also resulted in a benefit of $0.07 to adjusted earnings per share in third quarter 2006. Excluding these one-time impacts, the decrease in third quarter 2007 earnings per diluted share and adjusted earnings per share was primarily driven by the Company’s operations in Chile and Argentina, which negatively impacted income from continuing operations by approximately $45 million, or $0.07 impact on both diluted and adjusted earnings per share. Additionally, impairments in North American subsidiaries impacted income from continuing operations by approximately $20 million, or $0.03 impact on diluted earnings

 



 

per share. The impairments did not impact adjusted earnings per share. Higher energy prices in North America and contributions from new businesses partially offset these negative impacts.

 

During the quarter, net cash from operating activities decreased by $187 million to $741 million. This decrease was primarily due to the sale of a Venezuelan subsidiary, C.A. La Electricidad de Caracas (EDC), in May 2007.  Excluding any contribution from EDC, net cash from operating activities would have decreased by approximately $19 million.

 

During the quarter, the Company was the winning bidder on two projects totaling 1,762 MW in the Philippines and the Republic of South Africa. Additionally, the Company’s Alternative Energy group announced plans to begin construction of a 170 MW expansion of its Buffalo Gap wind farm in Texas. Once completed, the project will increase capacity at Buffalo Gap to 524 MW, making it one of the largest operating wind farms in the United States.

 

“We are pleased with our continued progress toward achieving our growth goals, such as winning two strategically important projects in the Philippines and South Africa. These investments will be platforms for further expansion in these two high growth markets,” said Paul Hanrahan, AES President and CEO. “In October, the market gave us a vote of confidence when our $500 million offering of unsecured notes generated significant demand and was successfully upsized to $2 billion. This transaction will help us to achieve more flexibility in our existing capital structure, as we were able to refinance existing debt, and will support our growth program.”

 

Income from continuing operations was $482 million, or $0.71 per diluted share, for the first nine months of 2007 versus $149 million, or $0.22 per diluted share, for the prior year. Net loss, primarily due to the sale of EDC, was $112 million, or $0.17 per diluted share, for the first nine months of 2007 versus net income of $190 million, or $0.28 per diluted share, for the first nine months of 2006. Adjusted earnings per share (a non-GAAP financial measure) for the first nine months was $0.82 versus $0.96 last year. Net cash from operating activities was $1.8 billion for the first nine months of 2007 versus $1.9 billion last year. Excluding the contributions from EDC, net cash from operating activities would have been $1.8 billion for the first nine months of 2007 and $1.6 billion for the first nine months of 2006.

 

 

Third Quarter 2007 Segment Highlights

 

                  Latin America Generation revenue increased by $229 million to $914 million, primarily due to higher rates in Chile and Argentina of approximately $150 million and approximately $32 million in higher intercompany sales at Tiete in Brazil. Gross margin decreased by $84 million to $183 million, primarily due to higher costs associated with gas supply curtailments and lower hydrology in Chile and Argentina of approximately $112 million, partially offset by increased intercompany sales at Tiete.

 

                  Latin America Utility revenue increased by $141 million to $1.3 billion, primarily due to approximately $135 million in favorable foreign currency translation and

 

 

2



approximately $26 million in increased volumes at Eletropaulo in Brazil, partially offset by decreased rates at Eletropaulo due to the 2007 tariff reset. Gross margin increased by $71 million to $259 million, primarily due to approximately $55 million in favorable foreign currency translation and approximately $33 million in lower costs in Brazil.

 

                  North America Generation revenue increased by $76 million to $566 million, primarily due to approximately $57 million in contributions from the newly acquired TEG and TEP businesses in Mexico and approximately $25 million in higher rates and volumes at Eastern Energy in New York. Gross margin increased by $47 million to $196 million, primarily due to the higher rates and volumes as well as lower costs at Eastern Energy, an impact of approximately $34 million, and contributions from TEG and TEP of approximately $20 million.

 

                  North America Utility revenue remained flat at $274 million. Consistent with revenues, gross margin remained relatively flat with a decrease of $3 million to $86 million.

 

                  Europe & Africa Generation revenue increased by $20 million to $216 million, primarily due to increased rates and volumes of approximately $15 million in Kazakhstan and approximately $3 million in favorable foreign currency translation. Gross margin decreased by $3 million, primarily due to decreased sales of excess emission allowances in Hungary.

 

                  Europe & Africa Utility revenue increased by $26 million to $157 million, primarily due to increased rates of approximately $14 million in Ukraine and approximately $6 million in favorable foreign currency translation. Gross margin decreased by $8 million, primarily due to the reversal of approximately $7 million in VAT tax accrual during third quarter 2006 at SONEL in Cameroon.

 

                  Asia Generation revenue increased by $44 million to $235 million, primarily due to higher dispatch in Pakistan and higher volume in Sri Lanka. Gross margin decreased by $6 million to $47 million, primarily due to lower volumes in China. Increased revenue in Pakistan and Sri Lanka had a relatively flat impact on gross margin due to related increases in fuel costs.

 

Non-GAAP Financial Measures

 

See Non-GAAP Financial Measures for definitions of adjusted earnings per share and free cash flow and reconciliations to the most comparable GAAP financial measure.

 

Attachments

 

Condensed Consolidated Statements of Operations, Segment Information, Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Cash Flows, Non-GAAP Financial Measures, Parent Financial Information.

 

3



 

Conference Call Information

 

AES will host a conference call on Wednesday, November 7, 2007 at 9:00 a.m. Eastern Standard Time (EST). The call may be accessed via a live webcast which will be available at www.aes.com by selecting “Investor Information” and then “Quarterly Financial Results” or by telephone in listen-only mode at (877)-493-9121. International callers should dial (973)-582-2750. Please call at least ten minutes before the scheduled start time. You will be requested to provide your name and affiliation. The AES Financial Review presentation will be available prior to the call at www.aes.com by selecting “Investor Information” and then “Quarterly Financial Results.”

 

A telephonic replay will be available at approximately 12:00 p.m. EST by dialing (877)-519-4471 or (973)-341-3080 for international callers. The system will ask for a reservation number; please enter 9425835 followed by the pound key (#). The telephonic replay will be available until November 28, 2007. A webcast replay, as well as a replay in downloadable .mp3 format, will be accessible at www.aes.com beginning shortly after the completion of the call.

 

About AES

 

AES is one of the world’s largest global power companies, with 2006 revenues of $11.6 billion. With operations in 28 countries on five continents, AES’s generation and distribution facilities have the capacity to serve 100 million people worldwide. Our 13 regulated utilities amass annual sales of over 73,000 GWh and our 121 generation facilities have the capacity to generate over 43,000 megawatts. Our global workforce of 30,000 people is committed to operational excellence and meeting the world’s growing power needs. To learn more about AES, please visit www.aes.com or contact AES media relations at media@aes.com.

 

Safe Harbor Disclosure

 

This news release contains forward-looking statements within the meaning of the Securities Act of 1933 and of the Securities Exchange Act of 1934. Such forward-looking statements include, but are not limited to, those related to future earnings, growth and financial and operating performance. Forward-looking statements are not intended to be a guarantee of future results, but instead constitute AES’s current expectations based on reasonable assumptions. Forecasted financial information is based on certain material assumptions. These assumptions include, but are not limited to, continued normal levels of operating performance and electricity volume at our distribution companies and operational performance at our generation businesses consistent with historical levels, as well as achievements of planned productivity improvements and incremental growth investments at normalized investment levels and rates of return consistent with prior experience.

 

Actual results could differ materially from those projected in our forward-looking statements due to risks, uncertainties and other factors. Important factors that could affect

 

4



 

actual results are discussed in AES’s filings with the Securities and Exchange Commission, including, but not limited to, the risks discussed under Item 1A “Risk Factors” in AES’s 2006 Annual Report on Form 10-K/A. Readers are encouraged to read AES’s filings to learn more about the risk factors associated with AES’s business. AES undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

###

 

5



 

THE AES CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

($ in millions, except per share amounts)

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

(Restated)

 

 

 

(Restated)

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

3,471

 

$

2,947

 

$

9,924

 

$

8,615

 

Cost of sales

 

(2,631

)

(2,121

)

(7,340

)

(6,017

)

GROSS MARGIN

 

840

 

826

 

2,584

 

2,598

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

(93

)

(67

)

(264

)

(181

)

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(448

)

(473

)

(1,281

)

(1,323

)

Interest income

 

122

 

115

 

363

 

316

 

Other expense

 

(25

)

(53

)

(90

)

(162

)

Other income

 

25

 

31

 

324

 

74

 

Gain on sale of investments

 

 

9

 

10

 

98

 

Loss on sale of subsidiary stock

 

 

(536

)

 

(536

)

Asset impairment expense

 

(38

)

 

(38

)

(16

)

Foreign currency transaction gain (loss) on net monetary position

 

2

 

(49

)

(2

)

(76

)

Equity in earnings of affiliates

 

15

 

19

 

56

 

65

 

Other non-operating expense

 

 

 

(45

)

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES AND MINORITY INTEREST

 

400

 

(178

)

1,617

 

857

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

(146

)

(5

)

(601

)

(280

)

Minority interest expense

 

(163

)

(185

)

(534

)

(428

)

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) FROM CONTINUING OPERATIONS

 

91

 

(368

)

482

 

149

 

 

 

 

 

 

 

 

 

 

 

Income from operations of discontinued businesses, net of tax

 

 

34

 

71

 

79

 

Gain (loss) from disposal of discontinued businesses, net of tax

 

12

 

7

 

(665

)

(59

)

Income from extraordinary item, net of tax

 

 

 

 

21

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

103

 

$

(327

)

$

(112

)

$

190

 

 

 

 

 

 

 

 

 

 

 

DILUTED EARNINGS (LOSS) PER SHARE

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

0.14

 

$

(0.56

)

$

0.71

 

$

0.22

 

Discontinued operations

 

0.01

 

0.06

 

(0.88

)

0.03

 

Extraordinary item

 

 

 

 

0.03

 

 

 

 

 

 

 

 

 

 

 

DILUTED EARNINGS (LOSS) PER SHARE

 

$

0.15

 

$

(0.50

)

$

(0.17

)

$

0.28

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding (in millions)

 

675

 

658

 

677

 

670

 

 



 

THE AES CORPORATION

SEGMENT INFORMATION (unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

($ in millions)

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

(Restated)

 

 

 

(Restated)

 

REVENUES

 

 

 

 

 

 

 

 

 

Latin America Generation

 

$

914

 

$

685

 

$

2,475

 

$

1,905

 

Latin America Utilities

 

1,311

 

1,170

 

3,795

 

3,430

 

North America Generation

 

566

 

490

 

1,622

 

1,444

 

North America Utilities

 

274

 

274

 

796

 

780

 

Europe & Africa Generation

 

216

 

196

 

682

 

590

 

Europe & Africa Utilities

 

157

 

131

 

482

 

419

 

Asia Generation

 

235

 

191

 

686

 

611

 

Corporate and Other

 

(202

)

(190

)

(614

)

(564

)

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

3,471

 

$

2,947

 

$

9,924

 

$

8,615

 

 

 

 

 

 

 

 

 

 

 

GROSS MARGIN

 

 

 

 

 

 

 

 

 

Latin America Generation

 

$

183

 

$

267

 

$

633

 

$

781

 

Latin America Utilities

 

259

 

188

 

758

 

684

 

North America Generation

 

196

 

149

 

531

 

458

 

North America Utilities

 

86

 

89

 

245

 

212

 

Europe & Africa Generation

 

35

 

38

 

168

 

173

 

Europe & Africa Utilities

 

22

 

30

 

63

 

95

 

Asia Generation

 

47

 

53

 

153

 

158

 

Corporate and Other

 

12

 

12

 

33

 

37

 

 

 

 

 

 

 

 

 

 

 

Total gross margin

 

$

840

 

$

826

 

$

2,584

 

$

2,598

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST

 

 

 

 

 

 

 

 

 

Latin America Generation

 

$

141

 

$

212

 

$

648

 

$

653

 

Latin America Utilities

 

193

 

(444

)

589

 

(151

)

North America Generation

 

83

 

62

 

437

 

337

 

North America Utilities

 

57

 

58

 

159

 

121

 

Europe & Africa Generation

 

26

 

13

 

137

 

151

 

Europe & Africa Utilities

 

20

 

25

 

53

 

84

 

Asia Generation

 

35

 

40

 

112

 

113

 

Corporate and Other

 

(155

)

(144

)

(518

)

(451

)

 

 

 

 

 

 

 

 

 

 

Total income before income taxes and minority interest

 

$

400

 

$

(178

)

$

1,617

 

$

857

 

 



 

THE AES CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

 

 

 

September 30,

 

December 31,

 

($ in millions, except shares and par value)

 

2007

 

2006

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

1,664

 

$

1,379

 

Restricted cash

 

609

 

548

 

Short term investments

 

994

 

640

 

Accounts receivable, net of reserves of $261 and $233, respectively

 

2,088

 

1,769

 

Inventory

 

511

 

471

 

Receivable from affiliates

 

31

 

76

 

Deferred income taxes - current

 

256

 

208

 

Prepaid expenses

 

158

 

109

 

Other current assets

 

1,309

 

927

 

Current assets of held for sale and discontinued businesses

 

 

438

 

Total current assets

 

7,620

 

6,565

 

 

 

 

 

 

 

NONCURRENT ASSETS

 

 

 

 

 

Property, plant and equipment:

 

 

 

 

 

Land

 

1,032

 

928

 

Electric generation and distribution assets

 

24,891

 

21,835

 

Accumulated depreciation

 

(7,395

)

(6,545

)

Construction in progress

 

1,300

 

979

 

Property, plant and equipment, net

 

19,828

 

17,197

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

Deferred financing costs, net of accumulated amortization of $213 and $188, respectively

 

290

 

279

 

Investment in and advances to affiliates

 

709

 

595

 

Debt service reserves and other deposits

 

612

 

524

 

Goodwill, net

 

1,438

 

1,416

 

Other intangible assets, net of accumulated amortization of $216 and $171, respectively

 

333

 

298

 

Deferred income taxes - noncurrent

 

695

 

602

 

Other assets

 

1,825

 

1,634

 

Noncurrent assets of held for sale and discontinued businesses

 

 

2,091

 

Total other assets

 

5,902

 

7,439

 

TOTAL ASSETS

 

$

33,350

 

$

31,201

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable

 

$

978

 

$

795

 

Accrued interest

 

335

 

404

 

Accrued and other liabilities

 

2,603

 

2,131

 

Non-recourse debt - current portion

 

1,247

 

1,411

 

Recourse debt - current portion

 

415

 

 

Current liabilities of held for sale and discontinued businesses

 

 

288

 

Total current liabilities

 

5,578

 

5,029

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

Non-recourse debt

 

11,058

 

9,834

 

Recourse debt

 

4,484

 

4,790

 

Deferred income taxes - noncurrent

 

1,181

 

803

 

Pension liabilities and other post-retirement liabilities

 

923

 

844

 

Other long-term liabilities

 

3,690

 

3,554

 

Long-term liabilities of held for sale and discontinued businesses

 

 

434

 

Total long-term liabilities

 

21,336

 

20,259

 

 

 

 

 

 

 

Minority Interest (including discontinued businesses of $- and $175, respectively)

 

3,237

 

2,948

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Common stock ($.01 par value, 1,200,000,000 shares authorized; 668,825,239 and 665,126,309 shares issued and outstanding at September 30, 2007 and December 31, 2006, respectively)

 

7

 

7

 

Additional paid-in capital

 

6,820

 

6,654

 

Accumulated deficit

 

(1,260

)

(1,096

)

Accumulated other comprehensive loss

 

(2,368

)

(2,600

)

Total stockholders’ equity

 

3,199

 

2,965

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

33,350

 

$

31,201

 

 



 

THE AES CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

($ in millions)

 

2007

 

2006 (Restated)

 

2007

 

2006 (Restated)

 

 

 

 

 

 

 

 

 

 

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

741

 

$

928

 

$

1,848

 

$

1,879

 

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(538

)

(445

)

(1,728

)

(997

)

Acquisitions - net of cash acquired

 

(60

)

 

(316

)

(13

)

Proceeds from the sales of businesses

 

54

 

583

 

835

 

817

 

Proceeds from the sales of assets

 

5

 

3

 

10

 

10

 

Sales of short-term investments

 

909

 

403

 

1,663

 

1,161

 

Purchases of short-term investments

 

(644

)

(518

)

(1,811

)

(1,463

)

Decrease (increase) in restricted cash

 

74

 

67

 

(105

)

(57

)

Purchases of emission allowances

 

(1

)

(5

)

(3

)

(53

)

Proceeds from the sales of emission allowances

 

 

8

 

10

 

75

 

(Increase) decrease in debt service reserves and other assets

 

(46

)

(4

)

63

 

(14

)

Purchases of long-term available-for-sale securities

 

 

 

(23

)

(52

)

Repayment of affiliate loan

 

55

 

 

55

 

 

Other investing activities

 

4

 

13

 

15

 

12

 

Net cash (used in) provided by investing activities

 

(188

)

105

 

(1,335

)

(574

)

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Borrowings (repayments) under the revolving credit facilities, net

 

101

 

(39

)

(82

)

104

 

Issuance of non-recourse debt

 

371

 

237

 

1,169

 

1,437

 

Repayments of recourse debt

 

 

 

 

(150

)

Repayments of non-recourse debt

 

(538

)

(353

)

(1,135

)

(1,934

)

Payments for deferred financing costs

 

(15

)

(9

)

(36

)

(64

)

Distributions to minority interests

 

(305

)

(85

)

(571

)

(210

)

Contributions from minority interests

 

34

 

 

370

 

117

 

Issuance of common stock

 

7

 

31

 

36

 

59

 

Financed capital expenditures

 

(19

)

(30

)

(27

)

(47

)

Other financing

 

1

 

(4

)

2

 

(7

)

Net cash used in financing activities

 

(363

)

(252

)

(274

)

(695

)

Effect of exchange rate changes on cash

 

(4

)

(14

)

46

 

13

 

 

 

 

 

 

 

 

 

 

 

Total increase in cash and cash equivalents

 

186

 

767

 

285

 

623

 

Cash and cash equivalents, beginning

 

1,478

 

1,032

 

1,379

 

1,176

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

$

1,664

 

$

1,799

 

$

1,664

 

$

1,799

 

 



 

THE AES CORPORATION

NON-GAAP FINANCIAL MEASURES (unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

($ in millions, except per share amounts)

 

2007

 

2006 (Restated)

 

2007

 

2006 (Restated)

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS From Continuing Operations

 

$

0.14

 

$

(0.56

)

$

0.71

 

$

0.22

 

 

 

 

 

 

 

 

 

 

 

FAS 133 Mark to Market (Gains)/Losses

 

0.01

 

0.02

 

0.02

 

 

Currency Transaction (Gains)/Losses

 

 

0.01

 

 

0.01

 

Net Asset (Gains)/Losses and Impairments

 

0.03

 

0.83

 

0.09

 

0.69

 

Debt Retirement (Gains)/Losses

 

 

 

 

0.04

 

 

 

 

 

 

 

 

 

 

 

Adjusted Earnings Per Share (1)

 

$

0.18

 

$

0.30

 

$

0.82

 

$

0.96

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maintenance Capital Expenditures

 

$

168

 

$

196

 

$

679

 

$

575

 

Growth Capital Expenditures

 

389

 

279

 

1,076

 

469

 

 

 

 

 

 

 

 

 

 

 

Total Capital Expenditures

 

$

557

 

$

475

 

$

1,755

 

$

1,044

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Free Cash Flow

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash from Operating Activities

 

$

741

 

$

928

 

$

1,848

 

$

1,879

 

Less: Maintenance Capital Expenditures

 

168

 

196

 

679

 

575

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow (2)

 

$

573

 

$

732

 

$

1,169

 

$

1,304

 

 


(1)          Adjusted earnings per share (a non-GAAP financial measure) is defined as diluted earnings per share from continuing operations excluding gains or losses associated with (a) mark-to-market amounts related to FAS 133 derivative transactions, (b) foreign currency transaction impacts on the net monetary position related to Braziland Argentina, (c) significant asset gains or losses due to disposition transactions and impairments, and (d) costs related to the early retirement of recourse debt. AES believes that adjusted earnings per share better reflects the underlying business performance of the Company, and is considered in the Company’s internal evaluation of financial performance. Factors in this determination include the variability associated with mark-to-market gains or losses related to certain derivative transactions, currency transaction gains or losses, periodic strategic decisions to dispose of certain assets which may influence results in a given period, and the early retirement of corporate debt.

 

(2)          Free cash flow (a non-GAAP financial measure) is defined as net cash from operating activities less maintenance capital expenditures (including environmental capital expenditures). AES believes that free cash flow is a useful measure for evaluating our financial condition because it represents the amount of cash provided by operations less maintenance capital expenditures as defined by our businesses, that may be available for investing or for repaying debt.

 



 

THE AES CORPORATION

PARENT FINANCIAL INFORMATION

 

 

 

4 Quarters Ended

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

Parent only data: last four quarters

 

2007

 

2007

 

2007

 

2006

 

($ in millions)

 

Actual

 

Actual

 

Actual

 

Actual

 

 

 

 

 

 

 

 

 

 

 

Total subsidiary distributions & returns of capital to Parent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary distributions (1) to Parent & QHCs

 

$

1,067

 

$

1,058

 

$

976

 

$

971

 

 

 

 

 

 

 

 

 

 

 

Returns of capital distributions to Parent & QHCs

 

94

 

92

 

87

 

72

 

 

 

 

 

 

 

 

 

 

 

Total subsidiary distributions & returns of capital to parent

 

$

1,161

 

$

1,150

 

$

1,063

 

$

1,043

 

 

 

 

Quarter Ended

 

 

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

Parent only data: quarterly

 

2007

 

2007

 

2007

 

2006

 

($in millions)

 

Actual

 

Actual

 

Actual

 

Actual

 

 

 

 

 

 

 

 

 

 

 

Total subsidiary distributions & returns of capital to Parent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsidiary distributions (1) to Parent & QHCs

 

$

361

 

$

259

 

$

137

 

$

311

 

 

 

 

 

 

 

 

 

 

 

Returns of capital distributions to Parent & QHCs

 

35

 

34

 

15

 

9

 

 

 

 

 

 

 

 

 

 

 

Total subsidiary distributions & returns of capital to Parent

 

$

396

 

$

293

 

$

152

 

$

320

 

 

 

 

Balance at

 

Parent Company

 

September 30,

 

June 30,

 

March 31,

 

December 31,

 

Liquidity (3)

 

2007

 

2007

 

2007

 

2006

 

($in millions)

 

Actual

 

Actual

 

Actual

 

Actual

 

Cash at Parent & Cash at QHCs (2)

 

$

619

 

$

405

 

$

74

 

$

257

 

Availability under revolver

 

896

 

973

 

804

 

889

 

Ending liquidity

 

$

1,515

 

$

1,378

 

$

878

 

$

1,146

 

 


(1)          Subsidiary Distributions (a non-GAAP financial measure) is defined as cash distributions (primarily dividends and interest income) from subsidiary companies to the parent company and qualified holding companies. These cash flows are the source of cash flow to the parent.

 

(2)          The cash held at qualifying holding companies (QHCs) (a non-GAAP financial measure) represents cash sent to subsidiaries of the company domiciled outside of the US. Such subsidiaries had no contractual restrictions on their ability to send cash to AES, the Parent Company (Parent). Cash at those subsidiaries was used for investment and related activities outside of the US. These investments included equity investments and loans to other foreign subsidiaries as well as development and general costs and expenses incurred outside the US. Since the cash held by these QHCs is available to the Parent, AES uses the combined measure of subsidiary distributions to Parent and QHCs as a useful measure of cash available to the Parent to meet its international liquidity needs.

 

(3)          AES believes that unconsolidated parent company liquidity (a non-GAAP financial measure) is important to the liquidity position of AES as a parent company because of the non-recourse nature of most of AES’s indebtedness.

 


GRAPHIC 3 g278552mm01i001.jpg GRAPHIC begin 644 g278552mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:LO5-;AL M"8D'FS_W<\+]:FU>^^P6+2+_`*QOE3ZUPUU>0VX,MS,%+'.6/+&N#%XET_:HUYNZN1JS:;Q?S>3RW> M-^('T_55TR9R;6[;"@G[DG8CZ]/RKZJEAIO#*4OB7XG& ML6H8CV3=U^3/5J***YCT@HHHH`****`"BBB@`HHHH`****`"BBB@#E/&UZ+2 M*)VY5$+`>I)P*Y7PQX-IK:YETC2I-CQ_+<3CJ#C[J^_J:]!KP#Q`LNE^*]4M;X%6>Y>5';HRL< M@_E7L82$'/WCDQTYQI>X1$EF+,223DDGDT+.ULPN%.UHB'!]".:C,T0&3(F/ M7=4,`?5]4M=,M02;B94SZY/\J]BH;\Q7(?$ M3QA<>%K*U2P\HWEPY(\Q=P"`R/J*LFHV6[/0O!^O\`_"2>&[;4'VB,$5R_PQOI=#\4:AX9NVQO9M@/_/1. MOYKS^`J]\:/^0;I?_79__015J"56W0S=1NBWU*T'B[XD7,$<\.@I)%(H9'6W M.&!Z'[U=A)XCN-"\%QZQXAB"W>P%H(QMRY/RH.N#CK^-W@2-BH3!(`''-=!XRTZ;QCX%BETU&,K".ZBB;&6&/N_7!HDM4FK((R]UN M,KNQS-MXU\?ZVC7NDZ-$;0$@;8MP..V21G\*[/P9KVIZ[I]PVK6'V*ZMIO*9 M-K+G@'.#TZUY_P""_B(?#5NNB:S:2""!B%=5Q)%DY(93U&2??ZUZU8:A9ZI9 MI>6-PD\$@^5T/'_UJ*JMI8=%\VO-\BS1116!TA1110`4444`4]6TV'5],GL9 M^%E7`;NI['\#7.^#)YM+>;PWJ(\NX@8R0$])4/7;Z\\_C[5UU5+_`$RUU)$% MPAWQG='*AVO&?53VK.4?>YEN(MUC^(?"VE>)K81:A!EU&(YDX=/H?Z'BM.WC MEBB"33>I:T3:U0-)JS/G#Q1X?E\,:Y+ILL@E50'CD`QO0]#CL M>WX5Z%\+O!DMHP\0:E$8Y&7%K$PP0#U\O@V)=GEP_[[<#\NOX5 MY9X2\(^+;G3O[5T744L4N`>,YKU'Q3X4MO%=M!;W=U<0Q0N7"P MD#<<8YR#TY_.M33K-.M[&V&(;>,1IGK@#O[U$9J,;+&?^$];=QK.D:;IT M=U+>V\-F6$22*PV9Z`#'':N._P"%-:%_S_7W_?2?_$ULGX?:+)X;@T.?SY8+ M=V>*3?M=68Y)XX[]Q42Y&]S2/M$K6(O&.F>%]:T6>\O9[5)$B+17<R6*2&-99B)&E!QM"EB![G&/QK$A\1ZK:6L<,MM'+ M,^&5W?`^92^TDXYY4?\`ZJZ\@'J*"`>H%:QG%*S5S"=.3=U*Q@W_`(BFM-2- MM'!'+Y2H9(E8F4E@2=HZ8``S]:J_\)7>)&6^QQ3@J2CP,2I(4,1G'8;LGVKH MX;6&"6:6-.I/I5N[UN]L[F&VEBM_.*HTBAF^?HVNGV%PUPKW%TSW)1V;:RA3M1 M1UYW+P/2I)?$UW*9E:U\A$D"_+(/,0JL2?8S6TCE9O%-_;Q2":UMHYE&Y=S-M)VJ=@XY;+@?GZ58U;Q'/8W M;6R1PYC7YPQ.X_(7)4>@QC)[UM7-A;WDD;SAF$9#!-Y"D@Y&1T//K1_9]O\` M;OMC!FE`(7(;Q-.:V$D>\1^5YQ<[T?*KO<]` M"6)'L*EF\67$:*AA3=LD+D!AD`.5=<]B%!Z=ZZO:O/`YZ\48!["E[2'\H>RJ >=)G&_9-6_P"@]+_W]HKLL#T%%/VS["^K+N_Q/__9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----