-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Ikx7ldyzagQKzDkINOXFG4VcUstGkHtANEFf2+4axMR8s554lLUriv7bbC7CvK4T eMwrFjHXLJUQzEBrUyLmCg== 0001104659-06-021903.txt : 20060404 0001104659-06-021903.hdr.sgml : 20060404 20060404080938 ACCESSION NUMBER: 0001104659-06-021903 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20060404 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20060404 DATE AS OF CHANGE: 20060404 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AES CORP CENTRAL INDEX KEY: 0000874761 STANDARD INDUSTRIAL CLASSIFICATION: COGENERATION SERVICES & SMALL POWER PRODUCERS [4991] IRS NUMBER: 541163725 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12291 FILM NUMBER: 06735510 BUSINESS ADDRESS: STREET 1: 4300 WILSON BOULEVARD CITY: ARLINGTON STATE: VA ZIP: 22203 BUSINESS PHONE: 7035221315 MAIL ADDRESS: STREET 1: 4300 WILSON BOULEVARD CITY: ARLINGTON STATE: VA ZIP: 22203 FORMER COMPANY: FORMER CONFORMED NAME: AES CORPORATION DATE OF NAME CHANGE: 19930328 8-K 1 a06-8165_18k.htm CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20349

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (date of earliest event reported): April 4, 2006

 

THE AES CORPORATION

(Exact name of registrant as specified in its charter)

 

DELAWARE

 

001-12291

 

54-1163725

(State of Incorporation)

 

(Commission File No.)

 

(IRS Employer Identification No.)

 

 

 

 

 

4300 Wilson Boulevard, Suite 1100
Arlington, Virginia 22203

(Address of principal executive offices, including zip code)

 

 

 

 

 

Registrant’s telephone number, including area code:

(703) 522-1315

 

 

 

 

 

NOT APPLICABLE

(Former Name or Former Address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 

Item 2.02                           Results of Operations and Financial Condition.

 

On April 4, 2006, The AES Corporation (“the Company”) announced via press release in connection with reporting its 2005 financial results that it is restating its previously reported financial statements as a result of errors discovered by management of the Company. The full text of the press release is attached hereto as Exhibit 99.1 and incorporated herein by reference.

 

Item 7.01                            Regulation FD Disclosure.

 

On April 4, 2006 The AES Corporation issued a press release announcing its Fourth Quarter and Full Year 2005 Results and Fourth Quarter and Full Year 2005 Results Financial Review presentation teleconference to be held on Thursday, April 6, 2006, and posted on the Company’s website the AES Investor Presentation that will be referenced in investor discussions prior to and during the financial review. A copy of the Fourth Quarter and Full Year 2005 Press Release is attached hereto as Exhibit 99.1.

 

2



 

Item 9.01                           Financial Statements and Exhibits

 

(d)

 

Exhibits

 

 

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release issued by The AES Corporation, dated April 4, 2006, AES Reports Fourth Quarter and Full-Year 2005 Results; Full-Year Diluted EPS from Continuing Operations up 132% and Net Cash from Operating Activities up 38%; Certain Prior Period Results Restated

 

3



 

Item 8.01:        Other Events

 

THE AES CORPORATION

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

 

 

 

Quarter Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

($ in millions, except per share amounts)

 

2005

 

2004 (Restated)

 

2005

 

2004 (Restated)

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

2,973

 

$

2,523

 

$

11,086

 

$

9,463

 

Cost of sales

 

(2,044

)

(1,817

)

(7,908

)

(6,681

)

GROSS MARGIN

 

929

 

706

 

3,178

 

2,782

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

(78

)

(52

)

(221

)

(182

)

Interest expense

 

(504

)

(493

)

(1,896

)

(1,932

)

Interest income

 

111

 

91

 

391

 

282

 

Other (expense) income, net

 

(22

)

36

 

19

 

12

 

Loss on sale of investments, asset and goodwill impairment expense

 

 

(40

)

 

(45

)

Foreign currency transaction (losses) on net monetary position

 

(35

)

(58

)

(89

)

(165

)

Equity in earnings of affiliates

 

10

 

13

 

76

 

70

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST

 

411

 

203

 

1,458

 

822

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

(93

)

(148

)

(465

)

(359

)

Minority interest expense

 

(139

)

(36

)

(361

)

(199

)

 

 

 

 

 

 

 

 

 

 

INCOME FROM CONTINUING OPERATIONS

 

179

 

19

 

632

 

264

 

 

 

 

 

 

 

 

 

 

 

Income from operations of discontinued businesses (net of income tax benefit of $0, $4, $0 and $36, respectively)

 

 

82

 

 

34

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE

 

179

 

101

 

632

 

298

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect of accounting change

 

(2

)

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

177

 

$

101

 

$

630

 

$

298

 

 

 

 

 

 

 

 

 

 

 

DILUTED EARNINGS PER SHARE

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.27

 

$

0.03

 

$

0.95

 

$

0.41

 

Discontinued operations

 

 

0.13

 

 

0.05

 

Cumulative effect of accounting change

 

 

 

 

 

Diluted Earnings Per Share

 

$

0.27

 

$

0.16

 

$

0.95

 

$

0.46

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding (in millions)

 

661

 

656

 

665

 

648

 

 

4



 

THE AES CORPORATION

 

SEGMENT INFORMATION (unaudited)

 

 

 

Quarter Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

($ in millions)

 

2005

 

2004 (Restated)

 

2005

 

2004 (Restated)

 

 

 

 

 

 

 

 

 

 

 

BUSINESS SEGMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

Regulated Utilities

 

$

1,537

 

$

1,355

 

$

5,737

 

$

4,897

 

Contract Generation

 

1,118

 

904

 

4,137

 

3,546

 

Competitive Supply

 

318

 

264

 

1,212

 

1,020

 

Total revenues

 

$

2,973

 

$

2,523

 

$

11,086

 

$

9,463

 

 

 

 

 

 

 

 

 

 

 

GROSS MARGIN

 

 

 

 

 

 

 

 

 

Regulated Utilities

 

$

416

 

$

275

 

$

1,237

 

$

1,116

 

Contract Generation

 

405

 

374

 

1,603

 

1,428

 

Competitive Supply

 

108

 

57

 

338

 

238

 

Total gross margin

 

$

929

 

$

706

 

$

3,178

 

$

2,782

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST

 

 

 

 

 

 

 

 

 

Regulated Utilities

 

$

275

 

$

222

 

$

786

 

$

634

 

Contract Generation

 

236

 

140

 

1,049

 

726

 

Competitive Supply

 

80

 

13

 

267

 

153

 

Corporate

 

(180

)

(172

)

(644

)

(691

)

Total income before income taxes and minority interest

 

$

411

 

$

203

 

$

1,458

 

$

822

 

 

 

 

 

 

 

 

 

 

 

GEOGRAPHIC SEGMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

Latin America

 

$

1,727

 

$

1,413

 

$

6,420

 

$

5,136

 

North America

 

727

 

645

 

2,776

 

2,589

 

Europe/Middle East/Africa (EMEA)

 

429

 

397

 

1,587

 

1,481

 

Asia

 

90

 

68

 

303

 

257

 

Corporate

 

 

 

 

 

Total revenues

 

$

2,973

 

$

2,523

 

$

11,086

 

$

9,463

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST

 

 

 

 

 

 

 

 

 

Latin America

 

$

345

 

$

232

 

$

1,090

 

$

617

 

North America

 

114

 

112

 

538

 

530

 

Europe/Middle East/Africa (EMEA)

 

110

 

38

 

387

 

308

 

Asia

 

22

 

(7

)

87

 

58

 

Corporate

 

(180

)

(172

)

(644

)

(691

)

Total income before income taxes and minority interest

 

$

411

 

$

203

 

$

1,458

 

$

822

 

 

5



 

THE AES CORPORATION

 

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

 

 

 

December 31,

 

December 31,

 

($ in millions)

 

2005

 

2004 (Restated)

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

1,390

 

$

1,281

 

Restricted cash

 

420

 

395

 

Short term investments

 

203

 

268

 

Accounts receivable, net of reserves of $279 and $303, respectively

 

1,615

 

1,530

 

Inventory

 

460

 

418

 

Receivable from affiliates

 

2

 

8

 

Deferred income taxes - current

 

267

 

218

 

Prepaid expenses

 

119

 

87

 

Other current assets

 

756

 

781

 

Total current assets

 

5,232

 

4,986

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

Land

 

860

 

788

 

Electric generation and distribution assets

 

22,440

 

21,729

 

Accumulated depreciation and amortization

 

(6,087

)

(5,259

)

Construction in progress

 

1,441

 

919

 

Property, plant and equipment, net

 

18,654

 

18,177

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Deferred financing costs, net

 

294

 

343

 

Investment in and advances to affiliates

 

670

 

655

 

Debt service reserves and other deposits

 

611

 

737

 

Goodwill, net

 

1,428

 

1,419

 

Deferred income taxes - noncurrent

 

807

 

774

 

Other assets

 

1,736

 

1,832

 

Total other assets

 

5,546

 

5,760

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

29,432

 

$

28,923

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable

 

$

1,104

 

$

1,081

 

Accrued interest

 

382

 

335

 

Accrued and other liabilities

 

2,122

 

1,707

 

Recourse debt-current portion

 

200

 

142

 

Non-recourse debt-current portion

 

1,598

 

1,619

 

Total current liabilities

 

5,406

 

4,884

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

Non-recourse debt

 

11,226

 

11,817

 

Recourse debt

 

4,682

 

5,010

 

Deferred income taxes

 

721

 

678

 

Pension liabilities

 

857

 

891

 

Other long-term liabilities

 

3,280

 

3,382

 

Total long-term liabilities

 

20,766

 

21,778

 

 

 

 

 

 

 

Minority Interest

 

1,611

 

1,305

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Common stock

 

7

 

7

 

Additional paid-in capital

 

6,517

 

6,434

 

Accumulated deficit

 

(1,214

)

(1,844

)

Accumulated other comprehensive loss

 

(3,661

)

(3,641

)

Total stockholders’ equity

 

1,649

 

956

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

29,432

 

$

28,923

 

 

6



 

THE AES CORPORATION

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

 

 

Year Ended December 31,

 

($ in millions)

 

2005

 

2004 (Restated)

 

 

 

 

 

 

 

OPERATING ACTIVITIES

 

 

 

 

 

Net income

 

$

630

 

$

298

 

Adjustments to net income:

 

 

 

 

 

Depreciation and amortization of intangible assets

 

889

 

799

 

Loss from sale of investments and goodwill and asset impairment expense

 

43

 

45

 

Gain on disposal and impairment write-down associated with discontinued operations

 

 

(98

)

Provision for deferred taxes

 

100

 

190

 

Minority interest expense

 

361

 

199

 

Other

 

92

 

322

 

Changes in operating assets and liabilities:

 

 

 

 

 

Decrease (increase) in accounts receivable

 

26

 

(128

)

Increase in inventory

 

(73

)

(33

)

Decrease in prepaid expenses and other current assets

 

41

 

7

 

(Decrease) increase in accounts payable and accrued liabilities

 

(79

)

78

 

Other assets and liabilities

 

135

 

(108

)

Net cash provided by operating activities

 

2,165

 

1,571

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

Property additions

 

(1,143

)

(892

)

Proceeds from the sale of assets

 

26

 

63

 

Sale of short-term investments

 

1,496

 

1,387

 

Purchase of short-term investments

 

(1,344

)

(1,371

)

Acquisitions, net of cash acquired

 

(85

)

 

Proceeds from the sale of of emisson allowances

 

41

 

 

Decrease (increase) in restricted cash

 

58

 

(32

)

Decrease (increase) in debt service reserves and other assets

 

68

 

(151

)

Other investing

 

10

 

(29

)

Net cash used in investing activities

 

(873

)

(1,025

)

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

(Repayments) borrowings under the revolving credit facilities, net

 

53

 

 

Issuance of recourse debt

 

5

 

491

 

Issuance of non-recourse debt and other coupon bearing securities

 

1,884

 

2,449

 

Repayments of recourse debt

 

(259

)

(1,140

)

Repayments of non-recourse debt and other coupon bearing securities

 

(2,682

)

(2,534

)

Payments for deferred financing costs

 

(21

)

(109

)

Distributions to minority interests

 

(186

)

(139

)

Contributions from minority interests

 

1

 

28

 

Issuance of common stock

 

26

 

16

 

Other financing

 

(16

)

2

 

Net cash used in financing activities

 

(1,195

)

(936

)

Effect of exchange rate changes on cash

 

12

 

8

 

 

 

 

 

 

 

Total increase (decrease) in cash and cash equivalents

 

109

 

(382

)

Cash and cash equivalents, beginning

 

1,281

 

1,663

 

Cash and cash equivalents, ending

 

$

1,390

 

$

1,281

 

 

7



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf of the undersigned hereunto duly authorized.

 

 

 

THE AES CORPORATION

 

 

Date: April 4, 2006

By:

/s/ Cathy M. Freeman

 

 

 

Name:   Cathy M. Freeman

 

 

Title:     Vice President and Corporate Controller

 

8



 

EXHIBIT INDEX

 

No.

 

Description

99.1

 

Press Release issued by The AES Corporation, dated April 4, 2006, AES Reports Fourth Quarter and Full-Year 2005 Results; Full-Year Diluted EPS from Continuing Operations up 132% and Net Cash from Operating Activities up 38%; Certain Prior Period Results Restated

 

9


EX-99.1 2 a06-8165_1ex99d1.htm EXHIBIT 99

Exhibit 99.1

 

 

The Global Power Company

 

NEWS RELEASE

 

Media Contact: Robin Pence 703-682-6552

 

Investor Contact: Scott Cunningham 703-682-6336

 

AES REPORTS FOURTH QUARTER AND FULL-YEAR 2005 RESULTS

Full-Year Diluted EPS from Continuing Operations up 132% and Net Cash from Operating Activities up 38%;

Certain Prior Period Results Restated

 

ARLINGTON, VA, April 4, 2006 — The AES Corporation (NYSE: AES) today reported strong results for the fourth quarter and full year, with annual revenues of $11,086 million, up 17% from last year. Fourth quarter net income was $177 million or $0.27 per diluted share. This compares to net income of $101 million or $0.16 per diluted share in the fourth quarter of 2004. Fourth quarter income from continuing operations was $179 million or $0.27 per diluted share, compared to $19 million or $0.03 per diluted share in the prior year quarter. Fourth quarter adjusted earnings per share* were $0.28 compared to $0.10 last year.

 

Full year 2005 net income was $630 million or $0.95 per diluted share, compared to $298 million or $0.46 per diluted share in 2004. Income from continuing operations was $632 million or $0.95 per diluted share, compared to $264 million or $0.41 per diluted share last year. Adjusted earnings per share* for the year were $0.91 compared to $0.59 in 2004.

 

“We ended 2005 on a very strong note, and achieved record revenues and operating cash flow for the year,” said Paul Hanrahan, President and Chief Executive Officer. “We successfully managed through a period of increased energy costs and generated higher free cash flow to improve our credit quality. Over the course of the year, we achieved many strategic milestones, including the acquisition of a major wind energy company in the U.S. and the start of many new projects and platform expansions in various markets around the world.”

 


* Adjusted earnings per share (a non-GAAP financial measure) is defined as diluted earnings per share from continuing operations excluding gains or losses associated with (i) mark-to-market amounts related to FAS 133 derivative transactions, (ii) foreign currency transaction impacts on the net monetary position related to Brazil, Venezuela, and Argentina, (iii) significant asset gains or losses due to disposition transactions and impairments, and (iv) costs related to the early retirement of recourse debt. See the attached Reconciliation of Adjusted Earnings Per Share.

 



 

The Company also identified certain errors in its 2003 and 2004 financial results during its 2005 year-end closing process that resulted in a need to restate those results. 2003 net income was reduced by $17 million or $0.03 per diluted share and 2004 net income increased by $6 million or $0.01 per diluted share. The 2003, 2004 and interim period 2005 previously issued financial statements and report of the Company’s independent registered public accounting firm, Deloitte & Touche LLP, should no longer be relied upon. The errors, described in the attached Restatement Summaries, relate primarily to the following items:

 

                  Correction of minority interest expense related to one of our foreign subsidiaries;

 

                  Correction of tax expense related to additional withholding taxes identified at one of our foreign subsidiaries and certain adjustments derived from the filing of the Company’s 2004 income tax return in 2005; and

 

                  Correction of the accounting for four cash flow derivative instruments as a result of a reassessment of the accounting requirements.

 

The Company also said that as of March 31, 2006, it was in default under its senior bank credit facility due to the restatement of its 2003 financial statements.  As a result, $200 million of the debt under the Company’s senior bank credit facility has been classified as current on the balance sheet as of December 31, 2005. The Company currently is seeking a waiver of this default and an amendment of the representation relating to the 2003 financial statements. Upon receipt of the waiver and amendment, the Company will be able to borrow additional funds under the revolving credit facility, if needed.

 

Financial Highlights

 

The following table summarizes key financial measures for the fourth quarter and full year 2005:

 

($ in millions except per share amounts, 2004 periods restated)

 

 

 

Fourth
Quarter

 

Fourth
Quarter

 

%

 

Full
Year

 

Full
Year

 

%

 

 

 

2005

 

2004

 

Change

 

2005

 

2004

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

2,973

 

$

2,523

 

18

%

$

11,086

 

$

9,463

 

17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin

 

$

929

 

$

706

 

32

%

$

3,178

 

$

2,782

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

179

 

$

19

 

842

%

$

632

 

$

264

 

139

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

177

 

$

101

 

75

%

$

630

 

$

298

 

111

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS from Continuing Operations

 

$

0.27

 

$

0.03

 

800

%

$

0.95

 

$

0.41

 

132

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Earnings Per Share

 

$

0.28

 

$

0.10

 

180

%

$

0.91

 

$

0.59

 

54

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by Operating Activities

 

$

699

 

$

454

 

54

%

$

2,165

 

$

1,571

 

38

%

 



 

Fourth Quarter Highlights

 

Consolidated key financial highlights for the fourth quarter of 2005 as compared to the same period in 2004 are summarized below:

 

                  Revenue increased 18% from the fourth quarter of 2004 to $2,973 million, primarily due to favorable foreign currency exchange rates in Brazil and tariff increases in our Brazil and Argentina regulated utilities.  Excluding the estimated impacts of foreign currency translation, revenues increased 11%.

 

                  Gross margin increased 32% to $929 million, principally due to the higher revenues and favorable tariff increases. Gross margin as a percent of sales increased to 31.2% from 28.0% largely due to the tariff increases.

 

                  Income before tax and minority interest increased 102% to $411 million due to higher operating earnings at our subsidiaries, the lack of asset impairment charges and lower foreign currency translation losses versus the prior year. These gains were partially offset by higher other expenses and increased corporate costs, the latter primarily due to external fees related to the prior year restatement effort.

 

                  Interest expense of $504 million increased $11 million reflecting higher short-term interest rates and adverse foreign currency translation effects, partially offset by lower hedge related derivative expense. Interest income increased $20 million to $111 million largely as a result of the higher short-term rates and higher cash balances.

 

                  Income tax expense decreased $55 million to $93 million versus the prior year. The 2005 tax expense had an effective rate of 23% and was positively impacted by a reduction of foreign subsidiary-related taxes, adjustments related to prior year tax returns and a favorable shift in the composition of income relative to tax rates. The fourth quarter 2004 tax expense had an effective rate of 73% and was heavily influenced by the taxation of unrealized foreign exchange gains on dollar-denominated debt held at certain of our Latin American subsidiaries and taxes on dividend distributions from certain foreign subsidiaries.

 

                  Income from continuing operations increased to $179 million from $19 million in 2004 due to higher income before tax and minority interest and a significantly lower tax rate, partially offset by higher minority interest expense related largely to higher earnings contributions from Latin America.

 

                  Diluted earnings per share from continuing operations increased to $0.27 from $0.03 in the prior year period. Adjusted earnings per share increased to $0.28 from $0.10 in the prior year period.

 



 

                  Net cash from operating activities of $699 million increased 54% from $454 million in 2004. Free cash flow (a non-GAAP financial measure defined as net cash from operating activities less maintenance capital expenditures) was $577 million, up 86% from $310 million for the same period in 2004. Maintenance capital expenditures were $122 million compared to $144 million in the prior year period. Maintenance capital expenditures are defined as property additions less growth capital expenditures.

 

Fourth Quarter Segment Highlights

 

                  Regulated utilities revenues increased 13% to $1,537 million from $1,355 million in 2004 due to favorable foreign currency translation rates, especially in Brazil, and higher tariffs in Brazil and Argentina. Excluding the estimated impacts of foreign currency translation, revenues would have increased by 1%. Gross margin increased $141 million, or 51%, to $416 million, and gross margin as a percent of revenues increased to 27.1% from 20.3% in last year’s quarter. These increases were primarily attributable to revenue gains as well as Brazil-related favorable currency translation impacts, and favorable purchased electricity costs, partially offset by unfavorable fixed cost comparisons.

 

                  Contract generation revenues increased 24% to $1,118 million from $904 million in the fourth quarter of 2004, due to higher electricity prices, higher volume and favorable foreign currency translation effects. Excluding the estimated impacts of foreign currency translation, revenues would have increased approximately 23%. Gross margin increased 8% to $405 million from $374 million in the prior year quarter. Gross margin as a percent of sales decreased to 36.2% from 41.4% in the fourth quarter of 2005 due to higher fuel costs throughout our businesses, scheduled contract price reduction at Shady Point in Oklahoma and outages at Thames in Connecticut.

 

                  Competitive supply revenues increased 20% to $318 million from $264 million in the prior year period due to higher prices in New York, Panama and Argentina and increased electricity demand and the sale of excess emission allowances in New York. Excluding the estimated impacts of foreign currency translation, revenues would have increased approximately 23%. Gross margin of $108 million was 89% above the prior year quarter. Gross margin as a percent of sales increased to 34.0% from 21.6% in the comparable 2004 quarter primarily due to higher prices.

 

Full Year Highlights

 

                  Full-year revenues were a record $11,086 million, an increase of 17% over $9,463 million in 2004. Excluding the estimated impact of foreign currency translation, revenues increased 10%.

 



 

                  Gross margin was $3,178 million, an increase of $396 million or 14% compared to $2,782 million in 2004, with gains across all segments. Favorable currency translation effects and higher prices led the increase, partially offset by $192 million of receivable reserves recorded by our Brazilian regulated utilities in the second quarter of 2005. Gross margin as a percent of sales declined 70 basis points to 28.7% due to the receivable reserve and the pass-through of higher energy costs in revenue without additional gross margin contribution.

 

                  Interest expense declined $36 million to $1,896 million compared to $1,932 million in the prior year, reflecting the benefits of debt retirement and lower interest rate hedge related costs, partially offset by unfavorable currency translation effects and higher short-term interest rates. Interest income increased $109 million on the higher rates.

 

                  Income before taxes and minority interest increased 77% to $1,458 million, compared to $822 million in 2004. The improvement reflects higher gross margin, lower net interest expense, lower foreign currency transaction losses, a loss on sale of investments in 2004 and a lack of asset impairment charges in 2004 versus 2005.

 

                  The effective tax rate in the 2005 period was 32% compared to 44% in the prior period. Income tax expense was positively impacted in 2005 by a reduction in the taxes imposed on earnings of, and distributions from, foreign subsidiaries as well as adjustments derived from the Company’s 2004 income tax returns filed in 2005.

 

                  Income from continuing operations increased 139% to $632 million from $264 million in 2004 due to higher operating income before tax and minority interest and a lower effective tax rate, partially offset by higher minority interest expense related to an increase in the earnings of certain subsidiaries in Brazil.

 

                  Diluted earnings per share from continuing operations increased to $0.95 from $0.41 in 2004. Adjusted earnings per share increased to $0.91 from $0.59 in 2004.

 

                  Net cash from operating activities was a record $2,165 million and 38% above 2004. Higher earnings and relatively stable working capital levels contributed to the increase.

 

                  Free cash flow was $1,534 million in 2005, up 44% from $1,064 million in 2004. Maintenance capital expenditures were $631 million compared to $507 million in 2004.

 

                  AES reduced total debt in 2005 by 5% to $17,706 million including a $270 million reduction in recourse parent debt and a $612 million reduction in non-recourse subsidiary debt.

 



 

2006 Earnings Guidance

 

AES expects 2006 diluted earnings per share from continuing operations of $0.90 and adjusted earnings per share of $0.95. It also expects net cash from operating activities of $2.2 billion to $2.3 billion and subsidiary distributions of $1.0 billion. The Company is increasing its business development efforts and parent growth investments in 2006 consistent with its long-term growth objectives.

 

The operating scenario underlying this guidance assumes a number of factors, including effective tax rate, foreign exchange rates, commodity prices, interest rates, tariff increases, new investments, as well as other significant factors which could make actual results vary from the guidance. The difference between diluted earnings per share from continuing operations and adjusted earnings per share guidance is attributable to expected net effects from derivatives mark-to-market accounting, corporate debt repayment, portfolio management transactions, and gains or losses from certain foreign currency transactions.

 

“Our 2006 earnings guidance is fully consistent with our 2008 financial targets, which remain on track,” said Hanrahan. “We’re starting 2006 on a strong note, with a high quality development pipeline.”

 

New Corporate Borrowing Facility

 

AES also announced today that on March 31, 2006 it entered into a new four-year, $600 million credit facility lead arranged by Merrill Lynch. The Credit Facility will be used for general corporate purposes and to provide letters of credit to support AES’s investment commitment as well as the underlying funding for the equity portion of its investment in its Maritza coal-fired generation plant in Bulgaria. Separately, Standard & Poor’s raised its corporate credit rating to BB- from B+ on March 29, 2006.

 

“This new credit facility will help support our growth objectives and add to our financial flexibility,” said Victoria Harker, Executive Vice President and Chief Financial Officer. “At the same time, we remain committed to further improving our credit quality as evidenced by last week’s credit upgrade from Standard & Poor’s.”

 

###

 

Attachments: Condensed Consolidated Statements of Operations, Segment Information, Condensed Consolidated Balance Sheets, Consolidated Statements of Cash Flows, Reconciliation of Adjusted Earnings per Share, Restatement Summary (Income Statement, Balance Sheet and Adjusted Earnings per Share), Parent Financial Information, and 2006 Financial Guidance Elements.

 

2005 Financial Review Conference Call Information: AES will host a conference call on Thursday, April 6, 2006 to discuss these results as well as its 2006 financial outlook. The call will be held at 9:00 am Eastern Daylight Time (EDT). The call may be accessed via a live webcast which will be available at www.aes.com or by telephone in listen-only mode at 1-877-691-0877. International callers should dial +1-973-582-2852. Please call at least ten minutes before the scheduled start time. You will be requested to provide your name, e-mail address, and affiliation. The AES 2005 Financial Review and 2006 Outlook presentation will be available at www.aes.com on the home page and also by selecting “Investor Information” and then “Quarterly Financial Results”.

 

 



 

A webcast replay will be accessible via the internet at www.aes.com beginning shortly after the completion of the call. A telephonic replay will be available at approximately 12:00 noon, EDT on Thursday, April 6, 2006. Please dial 1-877-519-4471. International callers should dial +1-973-341-3080. The system will ask for a reservation number; please enter 7210619 followed by the pound key (#). The telephonic replay will be available until Thursday, April 27, 2006.

 

Safe Harbor Disclosure:  This news release contains forward-looking statements within the meaning of the Securities Act of 1933 and of the Securities Exchange Act of 1934. Such forward-looking statements include, but are not limited to, those related to future earnings, growth and financial and operating performance. Forward-looking statements are not intended to be a guarantee of future results, but instead constitute AES’s current expectations based on reasonable assumptions. Forecasted financial information is based on certain material assumptions. These assumptions include, but are not limited to, continued normal levels of operating performance and electricity demand at our distribution companies and operational performance at our contract generation businesses consistent with historical levels, as well as achievements of planned productivity improvements and incremental growth investments at normalized investment levels and rates of return consistent with prior experience. Actual results could differ materially from those projected in our forward-looking statements due to risks, uncertainties and other factors. Important factors that could affect actual results are discussed in AES’s filings with the Securities and Exchange Commission, including, but not limited to, the risks discussed under Item 1A, “Risk Factors” in AES’s 2005 Annual Report on Form 10-K. Readers are encouraged to read AES’s filings to learn more about the risk factors associated with AES’s business. AES undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

About AES: AES is one of the world’s largest global power companies, with 2005 revenues of $11.1 billion. With operations in 25 countries on five continents, AES’s generation and distribution facilities have the capacity to serve 100 million people worldwide.  Our 14 regulated utilities amass annual sales of over 82,000 MWh and our 128 generation facilities have the capacity to generate over 44,000 megawatts. Our global workforce of 30,000 people is committed to operational excellence and meeting the world’s growing power needs. To learn more about AES, please visit www.aes.com or contact AES media relations at media@aes.com

 



 

THE AES CORPORATION

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

 

 

 

Quarter Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

($ in millions, except per share amounts)

 

2005

 

2004 (Restated)

 

2005

 

2004 (Restated)

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

2,973

 

$

2,523

 

$

11,086

 

$

9,463

 

Cost of sales

 

(2,044

)

(1,817

)

(7,908

)

(6,681

)

GROSS MARGIN

 

929

 

706

 

3,178

 

2,782

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

(78

)

(52

)

(221

)

(182

)

Interest expense

 

(504

)

(493

)

(1,896

)

(1,932

)

Interest income

 

111

 

91

 

391

 

282

 

Other (expense) income, net

 

(22

)

36

 

19

 

12

 

Loss on sale of investments, asset and goodwill impairment expense

 

 

(40

)

 

(45

)

Foreign currency transaction (losses) on net monetary position

 

(35

)

(58

)

(89

)

(165

)

Equity in earnings of affiliates

 

10

 

13

 

76

 

70

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST

 

411

 

203

 

1,458

 

822

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

(93

)

(148

)

(465

)

(359

)

Minority interest expense

 

(139

)

(36

)

(361

)

(199

)

 

 

 

 

 

 

 

 

 

 

INCOME FROM CONTINUING OPERATIONS

 

179

 

19

 

632

 

264

 

 

 

 

 

 

 

 

 

 

 

Income from operations of discontinued businesses (net of income tax benefit of $0, $4, $0 and $36, respectively)

 

 

82

 

 

34

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE

 

179

 

101

 

632

 

298

 

 

 

 

 

 

 

 

 

 

 

Cumulative effect of accounting change

 

(2

)

 

(2

)

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

177

 

$

101

 

$

630

 

$

298

 

 

 

 

 

 

 

 

 

 

 

DILUTED EARNINGS PER SHARE

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.27

 

$

0.03

 

$

0.95

 

$

0.41

 

Discontinued operations

 

 

0.13

 

 

0.05

 

Cumulative effect of accounting change

 

 

 

 

 

Diluted Earnings Per Share

 

$

0.27

 

$

0.16

 

$

0.95

 

$

0.46

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding (in millions)

 

661

 

656

 

665

 

648

 

 



 

THE AES CORPORATION

 

SEGMENT INFORMATION (unaudited)

 

 

 

Quarter Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

($ in millions)

 

2005

 

2004 (Restated)

 

2005

 

2004 (Restated)

 

 

 

 

 

 

 

 

 

 

 

BUSINESS SEGMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

Regulated Utilities

 

$

1,537

 

$

1,355

 

$

5,737

 

$

4,897

 

Contract Generation

 

1,118

 

904

 

4,137

 

3,546

 

Competitive Supply

 

318

 

264

 

1,212

 

1,020

 

Total revenues

 

$

2,973

 

$

2,523

 

$

11,086

 

$

9,463

 

 

 

 

 

 

 

 

 

 

 

GROSS MARGIN

 

 

 

 

 

 

 

 

 

Regulated Utilities

 

$

416

 

$

275

 

$

1,237

 

$

1,116

 

Contract Generation

 

405

 

374

 

1,603

 

1,428

 

Competitive Supply

 

108

 

57

 

338

 

238

 

Total gross margin

 

$

929

 

$

706

 

$

3,178

 

$

2,782

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST

 

 

 

 

 

 

 

 

 

Regulated Utilities

 

$

275

 

$

222

 

$

786

 

$

634

 

Contract Generation

 

236

 

140

 

1,049

 

726

 

Competitive Supply

 

80

 

13

 

267

 

153

 

Corporate

 

(180

)

(172

)

(644

)

(691

)

Total income before income taxes and minority interest

 

$

411

 

$

203

 

$

1,458

 

$

822

 

 

 

 

 

 

 

 

 

 

 

GEOGRAPHIC SEGMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

Latin America

 

$

1,727

 

$

1,413

 

$

6,420

 

$

5,136

 

North America

 

727

 

645

 

2,776

 

2,589

 

Europe/Middle East/Africa (EMEA)

 

429

 

397

 

1,587

 

1,481

 

Asia

 

90

 

68

 

303

 

257

 

Corporate

 

 

 

 

 

Total revenues

 

$

2,973

 

$

2,523

 

$

11,086

 

$

9,463

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST

 

 

 

 

 

 

 

 

 

Latin America

 

$

345

 

$

232

 

$

1,090

 

$

617

 

North America

 

114

 

112

 

538

 

530

 

Europe/Middle East/Africa (EMEA)

 

110

 

38

 

387

 

308

 

Asia

 

22

 

(7

)

87

 

58

 

Corporate

 

(180

)

(172

)

(644

)

(691

)

Total income before income taxes and minority interest

 

$

411

 

$

203

 

$

1,458

 

$

822

 

 



 

THE AES CORPORATION

 

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

 

 

 

December 31,

 

December 31,

 

($ in millions)

 

2005

 

2004 (Restated)

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

1,390

 

$

1,281

 

Restricted cash

 

420

 

395

 

Short term investments

 

203

 

268

 

Accounts receivable, net of reserves of $279 and $303, respectively

 

1,615

 

1,530

 

Inventory

 

460

 

418

 

Receivable from affiliates

 

2

 

8

 

Deferred income taxes - current

 

267

 

218

 

Prepaid expenses

 

119

 

87

 

Other current assets

 

756

 

781

 

Total current assets

 

5,232

 

4,986

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

Land

 

860

 

788

 

Electric generation and distribution assets

 

22,440

 

21,729

 

Accumulated depreciation and amortization

 

(6,087

)

(5,259

)

Construction in progress

 

1,441

 

919

 

Property, plant and equipment, net

 

18,654

 

18,177

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Deferred financing costs, net

 

294

 

343

 

Investment in and advances to affiliates

 

670

 

655

 

Debt service reserves and other deposits

 

611

 

737

 

Goodwill, net

 

1,428

 

1,419

 

Deferred income taxes - noncurrent

 

807

 

774

 

Other assets

 

1,736

 

1,832

 

Total other assets

 

5,546

 

5,760

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

29,432

 

$

28,923

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable

 

$

1,104

 

$

1,081

 

Accrued interest

 

382

 

335

 

Accrued and other liabilities

 

2,122

 

1,707

 

Recourse debt-current portion

 

200

 

142

 

Non-recourse debt-current portion

 

1,598

 

1,619

 

Total current liabilities

 

5,406

 

4,884

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

Non-recourse debt

 

11,226

 

11,817

 

Recourse debt

 

4,682

 

5,010

 

Deferred income taxes

 

721

 

678

 

Pension liabilities

 

857

 

891

 

Other long-term liabilities

 

3,280

 

3,382

 

Total long-term liabilities

 

20,766

 

21,778

 

 

 

 

 

 

 

Minority Interest

 

1,611

 

1,305

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Common stock

 

7

 

7

 

Additional paid-in capital

 

6,517

 

6,434

 

Accumulated deficit

 

(1,214

)

(1,844

)

Accumulated other comprehensive loss

 

(3,661

)

(3,641

)

Total stockholders’ equity

 

1,649

 

956

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

29,432

 

$

28,923

 

 



 

THE AES CORPORATION

 

CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

 

 

 

Year Ended December 31,

 

($ in millions)

 

2005

 

2004 (Restated)

 

 

 

 

 

 

 

OPERATING ACTIVITIES

 

 

 

 

 

Net income

 

$

630

 

$

298

 

Adjustments to net income:

 

 

 

 

 

Depreciation and amortization of intangible assets

 

889

 

799

 

Loss from sale of investments and goodwill and asset impairment expense

 

43

 

45

 

Gain on disposal and impairment write-down associated with discontinued operations

 

 

(98

)

Provision for deferred taxes

 

100

 

190

 

Minority interest expense

 

361

 

199

 

Other

 

92

 

322

 

Changes in operating assets and liabilities:

 

 

 

 

 

Decrease (increase) in accounts receivable

 

26

 

(128

)

Increase in inventory

 

(73

)

(33

)

Decrease in prepaid expenses and other current assets

 

41

 

7

 

(Decrease) increase in accounts payable and accrued liabilities

 

(79

)

78

 

Other assets and liabilities

 

135

 

(108

)

Net cash provided by operating activities

 

2,165

 

1,571

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

Property additions

 

(1,143

)

(892

)

Proceeds from the sale of assets

 

26

 

63

 

Sale of short-term investments

 

1,496

 

1,387

 

Purchase of short-term investments

 

(1,344

)

(1,371

)

Acquisitions, net of cash acquired

 

(85

)

 

Proceeds from the sale of of emisson allowances

 

41

 

 

Decrease (increase) in restricted cash

 

58

 

(32

)

Decrease (increase) in debt service reserves and other assets

 

68

 

(151

)

Other investing

 

10

 

(29

)

Net cash used in investing activities

 

(873

)

(1,025

)

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

(Repayments) borrowings under the revolving credit facilities, net

 

53

 

 

Issuance of recourse debt

 

5

 

491

 

Issuance of non-recourse debt and other coupon bearing securities

 

1,884

 

2,449

 

Repayments of recourse debt

 

(259

)

(1,140

)

Repayments of non-recourse debt and other coupon bearing securities

 

(2,682

)

(2,534

)

Payments for deferred financing costs

 

(21

)

(109

)

Distributions to minority interests

 

(186

)

(139

)

Contributions from minority interests

 

1

 

28

 

Issuance of common stock

 

26

 

16

 

Other financing

 

(16

)

2

 

Net cash used in financing activities

 

(1,195

)

(936

)

Effect of exchange rate changes on cash

 

12

 

8

 

 

 

 

 

 

 

Total increase (decrease) in cash and cash equivalents

 

109

 

(382

)

Cash and cash equivalents, beginning

 

1,281

 

1,663

 

Cash and cash equivalents, ending

 

$

1,390

 

$

1,281

 

 



 

THE AES CORPORATION

 

RECONCILIATION OF ADJUSTED EARNINGS PER SHARE (unaudited)

 

 

 

Quarter Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

($ per share)

 

2005

 

2004 (Restated)

 

2005

 

2004 (Restated)

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS From Continuing Operations

 

$

0.27

 

$

0.03

 

$

0.95

 

$

0.41

 

 

 

 

 

 

 

 

 

 

 

FAS 133 Mark-to-Market (Gains)/Losses (2)

 

 

 

 

0.06

 

Currency Transaction (Gains)/Losses

 

0.01

 

0.01

 

(0.04

)

0.06

 

Net Asset (Gains)/Losses and Impairments

 

 

0.05

 

 

0.05

 

Debt Retirement (Gains)/Losses

 

 

0.01

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

Adjusted Earnings Per Share  (1)

 

$

0.28

 

$

0.10

 

$

0.91

 

$

0.59

 

 


(1)          Adjusted earnings per share (a non-GAAP financial measure) is defined as diluted earnings per share from continuing operations excluding gains or losses associated with (a) mark-to-market amounts related to FAS 133 derivative transactions, (b) foreign currency transaction impacts on the net monetary position related to Brazil, Venezuela, and Argentina, (c) significant asset gains or losses due to disposition transactions and impairments, and (d) cost related to the early retirement of recourse debt. AES believes that adjusted earnings per share better reflects the underlying business performance of the Company, and is considered in the Company’s internal evaluation of financial performance. Factors in this determination include the variability associated with mark-to-market gains or losses related to certain derivative transactions,  currency transaction gains or losses, periodic strategic decisions to dispose of certain assets which may influence results in a given period, and the early retirement of corporate debt. 

 

(2)          2004 results include $(0.03) related to Chile debt restructuring costs.

 



 

The AES Corporation

Parent Financial Information

 

Parent only data: last four quarters

($ in millions)

 

 

 

4 Quarters Ended

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

 

 

2005

 

2005

 

2005

 

2005

 

Total subsidiary distributions & returns of capital to Parent

 

Actual

 

Actual

 

Actual

 

Actual

 

Subsidiary distributions to Parent

 

$

988

 

$

920

 

$

855

 

$

977

 

Net distributions to/(from) QHCs  (1)

 

5

 

(4

)

8

 

18

 

Subsidiary distributions

 

993

 

916

 

863

 

995

 

 

 

 

 

 

 

 

 

 

 

Returns of capital distributions to Parent

 

44

 

42

 

152

 

115

 

Net returns of capital distributions to/(from) QHCs  (1)

 

13

 

13

 

24

 

11

 

Returns of capital distributions

 

57

 

55

 

176

 

126

 

 

 

 

 

 

 

 

 

 

 

Combined distributions & return of capital received

 

1,050

 

971

 

1,039

 

1,121

 

Less: combined net distributions & returns of capital to/(from) QHCs  (1)

 

(18

)

(9

)

(32

)

(29

)

Total subsidiary distributions & returns of capital to Parent

 

$

1,032

 

$

962

 

$

1,007

 

$

1,092

 

 

Parent only data: quarterly

($ in millions)

 

 

 

Quarter Ended

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

 

 

2005

 

2005

 

2005

 

2005

 

Total subsidiary distributions & returns of capital to Parent

 

Actual

 

Actual

 

Actual

 

Actual

 

Subsidiary distributions to Parent

 

$

354

 

$

274

 

$

170

 

$

190

 

Net distributions to/(from) QHCs  (1)

 

 

 

 

5

 

Subsidiary distributions

 

354

 

274

 

170

 

195

 

 

 

 

 

 

 

 

 

 

 

Returns of capital distributions to Parent

 

5

 

 

37

 

2

 

Net returns of capital distributions to/(from) QHCs  (1)

 

 

 

13

 

 

Returns of capital distributions

 

5

 

 

50

 

2

 

 

 

 

 

 

 

 

 

 

 

Combined distributions & return of capital received

 

359

 

274

 

220

 

197

 

Less: combined net distributions & returns of capital to/(from) QHCs  (1)

 

 

 

(13

)

(5

)

Total subsidiary distributions & returns of capital to Parent

 

$

359

 

$

274

 

$

207

 

$

192

 

 

Liquidity (2)

($ in millions)

 

 

 

Balance at

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

 

 

2005

 

2005

 

2005

 

2005

 

 

 

Actual

 

Actual

 

Actual

 

Actual

 

Cash at Parent

 

$

262

 

$

146

 

$

145

 

$

256

 

Availability under revolver

 

356

 

281

 

215

 

218

 

Cash at QHCs (1)

 

6

 

9

 

19

 

3

 

Ending liquidity

 

$

624

 

$

436

 

$

379

 

$

477

 

 


(1)  The cash held at qualifying holding companies (QHCs) represents cash sent to subsidiaries of the company domiciled outside of the US. Such subsidiaries had no contractual restrictions on their ability to send cash to AES, the parent company. Cash at those subsidiaries was used for investment and related activities outside of the US. These investments included equity investments and loans to other foreign subsidiaries as well as development and general costs and expenses incurred outside the US. Since the cash held by these qualifying holding companies is available to the parent, AES uses the combined measure of subsidiary distributions to parent and qualified holding companies as a useful measure of cash available to the parent to meet its international liquidity needs.

 

(2)  AES believes that unconsolidated parent company liquidity is important to the liquidity position of AES as a Parent company because of the non-recourse nature of most of AES’s indebtedness.

 



 

THE AES CORPORATION

 

RESTATEMENT SUMMARY - INCOME STATEMENT (unaudited)

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

Quarter Ended

 

 

 

 

 

December 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

($ in millions, except per share amounts)

 

2004

 

2004

 

2004

 

2004

 

2004

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME STATEMENT EFFECTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations as previously reported

 

$

258

 

$

27

 

$

86

 

$

103

 

$

42

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in income from continuing operations from restatement due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease (increase) in interest expense

 

$

9

 

$

(1

)

$

(22

)

$

42

 

$

(10

)

Decrease/(increase) in foreign currency transaction gains/(losses)

 

$

(18

)

$

(14

)

$

(4

)

$

 

$

 

Decrease/(increase) in income tax expense

 

$

16

 

$

7

 

$

5

 

$

1

 

$

3

 

Decrease/(increase) in minority interest expense

 

$

(1

)

$

 

$

1

 

$

(3

)

$

1

 

Other changes affecting income (loss) from continuing operations

 

$

 

$

 

$

 

$

 

$

 

Total changes in income (loss) from continuing operations

 

$

6

 

$

(8

)

$

(20

)

$

40

 

$

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations as restated

 

$

264

 

$

19

 

$

66

 

$

143

 

$

36

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations as previously reported

 

$

0.40

 

$

0.04

 

$

0.13

 

$

0.16

 

$

0.07

 

Changes due to restatement effects

 

0.01

 

(0.01

)

(0.03

)

0.06

 

(0.01

)

Diluted earnings per share from continuing operations as restated

 

$

0.41

 

$

0.03

 

$

0.10

 

$

0.22

 

$

0.06

 

 

 

 

Year Ended

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

 

 

($ in millions, except per share amounts)

 

2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME STATEMENT EFFECTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations as previously reported

 

$

311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in income from continuing operations from restatement due to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease (increase) in interest expense

 

$

2

 

 

 

 

 

 

 

 

 

Decrease/(increase) in minority interest expense

 

$

(19

)

 

 

 

 

 

 

 

 

Other changes affecting income (loss) from continuing operations

 

$

 

 

 

 

 

 

 

 

 

Total changes in income (loss) from continuing operations

 

$

(17

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations as restated

 

$

294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations as previously reported

 

$

0.52

 

 

 

 

 

 

 

 

 

Changes due to restatement effects

 

(0.03

)

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations as restated

 

$

0.49

 

 

 

 

 

 

 

 

 

 



 

THE AES CORPORATION

 

RESTATEMENT SUMMARY - BALANCE SHEET (unaudited)

 

 

 

As of

 

As of

 

 

 

December 31,

 

December 31,

 

($ in millions, except per share amounts)

 

2004

 

2003

 

 

 

 

 

 

 

BALANCE SHEET EFFECTS

 

 

 

 

 

 

 

 

 

 

 

Total assets as previously reported

 

$

28,923

 

$

29,137

 

 

 

 

 

 

 

Changes in assets from restatement due to:

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

$

(45

)

$

 

Other current assets

 

$

45

 

$

 

Total changes in assets

 

$

 

$

 

 

 

 

 

 

 

Total assets as restated

 

$

28,923

 

$

29,137

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity as previously reported

 

$

28,923

 

$

29,137

 

 

 

 

 

 

 

Changes in liabilities and stockholders’ equity from restatement due to:

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable

 

$

(61

)

$

 

Accrued and Other Liabilities

 

$

51

 

$

(2

)

Deferred income taxes

 

$

(7

)

$

(3

)

Other long-term liabilities

 

$

7

 

$

5

 

Minority interest

 

$

26

 

$

34

 

Additional Paid in Capital

 

$

11

 

$

 

Accumulated deficit

 

$

(29

)

$

(35

)

Accumulated other comprehensive loss

 

$

2

 

$

1

 

 

 

 

 

 

 

 

 

Total changes in liabilities and stockholders’ equity

 

$

 

$

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity as restated

 

$

28,923

 

$

29,137

 

 



 

THE AES CORPORATION

 

RESTATEMENT SUMMARY - ADJUSTED EARNINGS PER SHARE (1)  (unaudited)

 

 

 

 

Quarter Ended

 

Quarter Ended

 

Quarter Ended

 

Quarter Ended

 

 

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

($ per share)

 

2005

 

2004 (Restated)

 

2005

 

2004 (Restated)

 

2005

 

2004 (Restated)

 

2005

 

2004 (Restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS From Continuing Operations (2)

 

$0.19

 

$0.06

 

$0.13

 

$0.22

 

$0.37

 

$0.10

 

$0.27

 

$0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FAS 133 Mark-to-Market (Gains)/Losses (3)

 

 

0.06

 

0.01

 

(0.04

)

(0.01

)

0.04

 

 

 

Currency Transaction (Gains)/Losses

 

(0.01

)

0.02

 

(0.03

)

0.03

 

(0.01

)

(0.01

)

0.01

 

0.01

 

Net Asset (Gains)/Losses and Impairments

 

 

 

 

 

 

 

 

0.05

 

Debt Retirement (Gains)/Losses

 

 

0.01

 

 

 

 

 

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Earnings Per Share  (2)

 

$0.18

 

$0.15

 

$0.11

 

$0.21

 

$0.35

 

$0.13

 

$0.28

 

$0.10

 

 


(1)               Adjusted earnings per share (a non-GAAP financial measure) is defined as diluted earnings per share from continuing operations excluding gains or losses associated with (a) mark-to-market amounts related to FAS 133 derivative transactions, (b) foreign currency transaction impacts on the net monetary position related to Brazil, Venezuela, and Argentina, (c) significant asset gains or losses due to disposition transactions and impairments, and (d) costs related to the early retirement of recourse debt. AES believes that adjusted earnings per share better reflects the underlying business performance of the Company, and is considered in the Company’s internal evaluation of financial performance. Factors in this determination include the variability associated with mark-to-market gains or losses related to certain derivative transactions,  currency transaction gains or losses, periodic strategic decisions to dispose of certain assets which may influence results in a given period, and the early retirement of corporate debt.

 

(2)               The Quarter ended June 30, 2005 includes $(0.06) related to Brazil receivable reserve costs net of a reversal of a business tax reserve. The Quarter ended September 30, 2005 includes $0.06 related to an Argentina valuation allowance reversal.

 

(3)               The Quarter ended March 31, 2004 includes $(0.03) related to Chile debt restructuring costs.

 



 

THE AES CORPORATION

 

2006 FINANCIAL GUIDANCE ELEMENTS

 

 

 

2006 Guidance

 

 

 

 

 

Income Statement Elements

 

 

 

 

 

 

 

Revenue Growth

 

4 to 5%

 

(% change vs prior year)

 

 

 

 

 

 

 

Gross Margin

 

$3.2 to 3.3 billion

 

 

 

 

 

Business Segment Income Before Tax and Minority Interest

 

$2.3 billion

 

(Excludes Corporate Costs of $625 Million)

 

 

 

Allocated by Segment as % of Total

 

 

 

– Regulated Utilities

 

44%

 

– Contract Generation

 

38%

 

– Competitive Supply

 

18%

 

 

 

 

 

Diluted Earnings Per Share From Continuing Operations

 

$0.90

 

 

 

 

 

Adjusted Earnings Per Share Factors (1)

 

$0.05

 

 

 

 

 

Adjusted Earnings Per Share (1)

 

$0.95

 

 

 

 

 

Cash Flow Elements

 

 

 

 

 

 

 

Net Cash From Operating Activities

 

$2.2 to 2.3 billion

 

 

 

 

 

Maintenance Capital Expenditures

 

$800 to 900 million

 

 

 

 

 

Free Cash Flow (2)

 

$1.3 to 1.5 billion

 

 

 

 

 

Subsidiary Distributions (3)

 

$1.0 billion

 

 

 

 

 

Parent Growth Investments and Capital Expenditures (4)

 

$250 to 350 million

 

 

 

 

 

Foreign Currency Sensitivity (annual)

 

10% currency move = app. $0.07 per diluted share

 

 

 

 

 

Interest Rate Sensitivity (annual)

 

1% rate move = app. $0.02 per diluted share

 

 

 

 

 

Exchange Rate Assumptions (annual average)

 

 

 

– Brazil Real

 

2.23 / $

 

– Venezuela Bolivar

 

2,388 / $

 

– Argentina Peso

 

3.10 / $

 

 


(1)               Non-GAAP measure. See Reconciliation of Adjusted Earnings per Share Note 1.

(2)               Non-GAAP measure, defined as net cash from operating activities less maintenance capital expenditures. Maintenance capital expenditures reflect property additions less growth capital expenditures.

(3)               Non-GAAP measure. See Parent Financial Information.

(4)               Excludes other sources of funds. Total 2006 capital expenditures are estimated to be $1.7 to $1.8 billion, including certain growth projects not yet awarded.

 


GRAPHIC 3 g81651mmi001.jpg GRAPHIC begin 644 g81651mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``@&!@<&!0@'!P<)"0@*#!0-#`L+ M#!D2$P\4'1H?'AT:'!P@)"XG("(L(QP<*#7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#WZBBB@`HH MK`\9>)8?"OANYU&0@R@;($/\;GH*3=E=E1BY-11YI\9O&3B>/PY83%=F)+IU M/?LO]:\B^WWG_/S+_P!]4V[NIKZ\FN[ER\\SEW8]R:AKAE)R=SZ&C15*"BBQ M]OO/^?F7_OJC[?>?\_,O_?55Z*DULB:2[N)$*R3NRGJ">*['1/"FGV&AKXE\ M5N\=BQ_T6R0XDNC_`$%9G@708_$/BF"VN.+2$&XN3_TS7DU'XR\1R^)?$$MQ MG;:0GR;6('Y4C'`Q]:M:*[,IMRER1T[EO4?'^K3PFRTDKH^F#.RUL_EX/7<> MY-044XSE'8SJ4*=16DC[*MKF"\MH[BVE M26&0;D=#D$45X7\'/&4UEJB^'+N0M:7&3;DG_5OZ?0T5V0GS*YX5>BZ,^5GO M-%%%68AT&3P*^:OBEXN_X2;Q&UO;29T^R)CCP>';NU>I_%CQ?_PCWA\Z?:R8 MO[Y2BX/*)W;^E?.5?V4>KE]#_`)>OY!1117.>H%=MX?\``NFZSHL-_/XG MLK.20D&"0@,N#CG-<32%5)R5!/TIII;D3C)KW78]N\/>%;'PQX=\27=EK=OJ M,[6A3,!'[L8YS]:\17[H^E>@_"6^A36K_1)RJ1ZK;-$I(_CQQ_6N+U73+C1M M5N=-ND*S6[E"".H['\:N6L4T8T4XU)1D[O0IUI^'K;3[OQ!96^K3&&PDE`FD M!QA?KVK,HK,Z&KJQU_CCPBFAZM)+HZR76C.H:.X0^8J<<@L/3WKD.M:&EZYJ M>C2;K"[DB7O'G*-]5/%;T?\`8OBXB(I#H^M-]UQQ;W+>A_N']*K1[&:SURQN8O\`613*Z_445T7@SPI?WGQ!M=+NK9XC:2^9=!AP%7W] M^U%:TXR:T.3%UJ<9)25SZ?JMJ%];Z9I\]]=.$@@0N['L!5FO%/C3XOWNGAJS MD^5<2794]?1?ZFNB(;CQ1XBNM3G)VNVV)#_`@Z"L:B MI(();FXC@@0O+*P1%'4D]*X6[L^B2459;(6.VGEMIKA(F:&':)'`X7<<#/UJ M*O;?$G@^#PO\&)K3'^EO)%-71F5&JJJ;6UPHHKM/#UY MX!AT6%->LKV7406\QXA\I&>/TI)7+G+E5[7]#CX)Y;6XCN()#'-&P=''4$5Z MPZ:3\6=+B99HK'Q5;QA6#\+<8_G_`$K+_M#X4_\`0,U/\J='JGPMAD62*PU6 M.13E63((_'-:15NJ.:I)SLU%IKR.(UKP]JWAZY:#5+*6!@>&(RA^C=#697N; M?%SPD-,2R>QO;V)1MQ*7\T%QJ%Q-;0""!Y"T<0/W5SP*F<4MF:T: ME2?QQL5Z***@W/>O@YXG76+:>PO$1M2M8U"W!'SRQ=@3WQ17`_!V62/XBVRI MDJ\$H8#TQUHKLHN\3P<;!0JZ=3W7QCXEA\*^'+G49"#*!M@0_P`;GH/Z_A7R MI=74U]=S7=RY>:9R[L>Y-=I\4O%W_"2^)&M[:3=I]D2D6#P[=V_PKA:PJSYG M8]+!T/90N]V%>N_!CP=]JN6\27L?[J$E+56'5N[?A_6O.O#'A^Y\3^(+;2[< M']XV9''\"#J:^K=-T^WTK3;>PM(PD$"!%`]J=&%W=F>.K\D>1;O\CD?BW_R3 MR^_WT_G7S17TO\6_^2>7W^^G\Z^:**_Q#R[^$_4**4*QZ*3]!1L;^XWY&L3O M$HI=C?W&_(T;&_N-^1H`2BEV-_<;\C1L;^XWY&@!**<(Y&.%CD8^@4FN[\'? M"W5_$5Q%/?PO9:;D%GD&'D'HH_K346W9$3J1IJ\F='\#O#TCWEUX@F0B)%,, M!(ZD_>(]NE%>RZ=IUKI.GPV-E$L5O"NU%%%=L(\JL?/UZOM:CD?'(Z4M%%<) M]&>I_`G_`)&K4O\`KT'_`*%7OE%%=E'X#PL?_&?R.)^+'_)/+_ZI_.OF;M11 M6-?XCNR[^$_4Z31/^0?_`,"-:5%%2MC:6["BBBF2%%%%`'1^"/\`D98/J/YU 3[N:**WI;'FXWXT)1116IQG__V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----