EX-99.1 2 a05-2603_1ex99d1.htm EX-99.1

Exhibit 99.1

 

AES REPORTS STRONG FOURTH QUARTER AND 2004 RESULTS
Record Revenue in 2004; Continued Earnings Growth Projected in 2005

 

ARLINGTON, VA, February 3, 2005 — The AES Corporation (NYSE: AES) today reported strong results for the fourth quarter and full year, with record annual revenues of $9.5 billion.  In the fourth quarter, net income was $169 million and earnings were $0.26 per diluted share.  This compares to a loss of $443 million or $(0.71) per diluted share in the fourth quarter of 2003. These results include favorable adjustments related to the final disposition of discontinued operations in the fourth quarter of 2004 versus write-downs on discontinued businesses and impairment losses taken in the prior year quarter. Income from continuing operations, which excludes these adjustments, was $102 million or $0.16 per diluted share, up substantially from $4 million or $0.01 per diluted share in the prior year quarter.

 

Adjusted earnings per share for the fourth quarter were $0.21 compared to $0.11 last year. Adjusted earnings per share (a non-GAAP financial measure) excludes from diluted earnings per share from continuing operations the effects of gains or losses from mark-to-market accounting related to derivatives, certain foreign currency transaction gains and losses, significant impacts from net asset disposals or impairments and early retirements of recourse debt. See the attached Reconciliation of Adjusted Earnings Per Share.

 

For the full year, AES reported net income of $395 million or $0.61 per diluted share, compared to a loss of $(403) million or $(0.67) per diluted share in 2003. Income from continuing operations was $376 million or $0.58 per diluted share, compared to $336 million or $0.56 per diluted share in 2003. Adjusted earnings per share for the year were $0.74 compared to $0.56 in 2003.

 

“We had a strong quarter and a very good year overall.  Once again we met or exceeded our key financial goals,” said Paul Hanrahan, President and Chief Executive Officer. “Our focus on improving our existing businesses resulted in improved earnings quality and solid growth in revenue, gross margin and earnings.  We remain on track to meet our long-term annual earnings per share growth rate of 13-19% through 2008.”

 

Fourth Quarter Highlights

 

      Revenues increased 11% to $2,528 million, compared to $2,281 million in the prior year quarter.

      Gross margin was $709 million, a 10% increase from $644 million for the prior year quarter.  Gross margin as a percent of sales for the fourth quarter was 28.0% compared to 28.2% a year ago.

      Income before taxes and minority interest increased to $235 million, or 231% compared to $71 million in the prior year.

 



 

      Net cash from operating activities was $459 million in the fourth quarter of 2004.

      The net reduction in recourse debt was $318 million in the quarter while the net increase in non-recourse debt was $391 million due to borrowings for new projects.

 

Fourth Quarter Segment Highlights

 

      Large Utilities revenues increased 11% to $1,009 million from $913 million in 2003, driven primarily by higher tariff rates, a shift in revenues towards residential customers and revenue recovery of NOx compliance program costs.  The impacts of foreign currency translation were not significant in the quarter compared to the prior year.  Gross margin increased 30% to $248 million from $191 million in the prior year quarter, attributable primarily to the higher tariffs.  In addition, gross margin as a percent of sales improved to 24.6% from 20.9% in the prior year quarter largely driven by revenue gains and lower fixed costs in our South American business.

      Growth Distribution revenues increased 16% to $350 million compared to $303 million in the fourth quarter of 2003 due to higher tariffs, favorable foreign currency translation impacts and increased demand.  Excluding the estimated impacts of foreign currency translation, revenues would have increased approximately 13% for the fourth quarter of 2004 versus the same quarter in 2003.  Gross margin declined to $28 million compared to $42 million in the fourth quarter of 2003 while gross margin as a percent of sales declined similarly to 8.0% from 13.9%.  These decreases were largely driven by a $16 million severance charge for workforce restructuring taken in the fourth quarter of 2004 by AES Sonel, our business in Cameroon, related to cost and overhead reduction objectives.

      Contract Generation revenues increased 8% to $905 million from $840 million in the fourth quarter of 2003, due primarily to increased pricing, new projects on line and favorable foreign currency translation effects.  Excluding the estimated impacts of foreign currency translation, revenues would have increased approximately 6% for the fourth quarter of 2004 versus the same quarter in 2003.  Gross margin increased 4% to $378 million from $364 million in the prior year quarter. Gross margin as a percent of sales declined to 41.8% from 43.3% in the fourth quarter of 2003 primarily due to higher plant dispatching rates among our contracted businesses.

      Competitive Supply revenues increased 17% to $264 million from $225 million in the fourth quarter of 2003, resulting from higher realized prices, new projects on line, favorable foreign currency translation effects and increased production volumes.  Excluding the estimated impacts of foreign currency translation, revenues would have increased approximately 13% for the fourth quarter of 2004 versus the same quarter in 2003.  Gross margin also increased 17% to $55 million from $47 million in the fourth quarter of last year. Gross margin as a percent of sales remained stable at 20.8% compared to 20.9% in the prior year quarter.

 



 

Full Year Highlights

 

      Full-year revenues were $9,471 million, an increase of 13% over $8,415 million in 2003. Excluding foreign currency translation effects revenues increased 11% for the year.

      Gross margin was $2,768 million, an increase of $335 million or 14% compared to 2003 reflecting positive contributions across all four segments.  Higher prices along with the contribution from new projects drove the significant increase.  Less than 7% of the $335 million increase can be attributed to foreign currency translation effects.  Gross margin as a percent of sales also improved 30 basis points for the year to 29.2%.

      Interest expense declined 4% to $1,909 million compared to $1,986 million in the prior year, reflecting the benefits of financial restructuring and debt retirement, partially offset by new project debt with longer maturities.

      Income before taxes and minority interest increased 38% to $884 million, compared to $640 million in 2003.

      Net cash from operating activities was $1,568 million, or $8 million lower than 2003. In 2004, improved operating income was partially offset by increased working capital related to Eletropaulo’s payments for outstanding payables from the period prior to its debt restructuring.

      Maintenance capital expenditures were $507 million compared to $542 million in 2003. Free cash flow (a non-GAAP financial measure) defined as net cash from operating activities less maintenance capital expenditures, was $1,061 million in 2004 vs. $1,034 million in 2003.

      AES reduced total net debt in 2004 by $1,055 million, including $787 million in recourse parent debt and $268 million in non-recourse subsidiary debt.

      Fleet reliability continued to improve year-over-year.  The fleet’s annual forced outage factor improved to 4.0% down from 4.6% in 2003.

 

2005 Earnings Guidance

 

AES expects 2005 diluted earnings per share of $0.76 with adjusted earnings per share of $0.83.  The difference is attributable to expected effects from foreign currency transaction, recourse debt retirement, and derivatives mark-to-market accounting.  The operating scenario underlying this guidance assumes a number of market factors, including foreign exchange rates, commodity prices, interest rates, tariff increases, new investments, as well as other significant factors which could make actual results vary from this guidance.  Additional guidance elements are presented in the company’s 2004 Financial Review and 2005 Outlook presentation.

 



 

“We expect 2005 to be another good year for AES with a continuing and persistent focus on improving the financial performance of our businesses while looking selectively for attractive growth opportunities,” Hanrahan said.  “In our generation businesses we expect further improvements in commercial availability and a continued effort to develop platform extension opportunities at our existing businesses.  In our utilities businesses, we will continue to focus our efforts on continued customer service enhancements, tariff and cost management and reducing non-commercial losses. We expect to use our substantial free cash flow to pay down debt and support new growth projects such as our recently announced SeaWest acquisition, our first wind business.”

 

2004 Financial Review and 2005 Outlook Conference Call Information

 

AES will host a conference call today to discuss these results and the outlook for 2005.  The call will be held at 10:00 a.m. Eastern Standard Time (EST).  The call may be accessed via a live web cast which will be available at www.aes.com, or by telephone in listen-only mode at 800-475-2151.  International callers should dial 973-582-2703.  Please call at least ten minutes before the scheduled start time.  You will be requested to provide your name, e-mail address, and affiliation.  The company’s 2004 Financial Review and 2005 Outlook presentation is available at www.aes.com.

 

A replay of the conference call will be available at www.aes.com, or by telephone from approximately noon EST on Thursday, February 3, 2004 until February 10, 2005.  Callers should dial 877-519-4471 and when prompted provide reservation number 5573500, followed by the pound (#) key.  International dialers should dial 973-341-3080.

 

Safe Harbor Disclosure

 

This news release contains forward-looking statements within the meaning of the Securities Act of 1933 and of the Securities Exchange Act of 1934.  Such forward-looking statements include, but are not limited to, those related to future earnings, growth and financial and operating performance.  Forward-looking statements are not intended to be a guarantee of future results, but instead constitute AES’s current expectations based on reasonable assumptions.  Forecasted financial information is based on certain material assumptions.  These assumptions include, but are not limited to continued normal levels of operating performance and electricity demand at our distribution companies and operational performance at our contract generation businesses consistent with historical levels, as well as achievements of planned productivity improvements and incremental growth from investments at investment levels and rates of return consistent with prior experience. Actual results could differ materially from those projected in our forward-looking statements due to risks, uncertainties and other factors. Important factors that could affect actual results are discussed in AES’s filings with the Securities and Exchange Commission, including, but not limited to the risks discussed under the caption “Cautionary Statements and Risk Factors” in AES’s most recent annual report on Form 10-K.  Readers are encouraged to read AES’s filings

 



 

to learn more about the risk factors associated with AES’s business.  AES undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

About AES

 

AES is a leading global power company, with 2004 sales of $9.5 billion. AES operates in 27 countries, generating 44,000 megawatts of electricity through 120 power facilities and delivers electricity through 17 distribution companies. Our 30,000 people are committed to operational excellence and meeting the world’s growing power needs. To learn more about AES, please visit www.aes.com or contact media relations at media@aes.com.

 



 

AES CORPORATION

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Quarter Ended
December 31,

 

Year Ended
December 31,

 

($ in millions, except per share amounts)

 

2004

 

2003

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

2,528

 

$

2,281

 

$

9,471

 

$

8,415

 

Cost of sales

 

(1,819

)

(1,637

)

(6,703

)

(5,982

)

GROSS MARGIN

 

709

 

644

 

2,768

 

2,433

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

(51

)

(60

)

(181

)

(157

)

Other operating expense, net

 

(25

)

(17

)

(30

)

(46

)

Goodwill impairment expense

 

 

(11

)

 

(11

)

Asset impairment expense

 

(40

)

(42

)

(40

)

(148

)

OPERATING INCOME

 

593

 

514

 

2,517

 

2,071

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(486

)

(468

)

(1,909

)

(1,986

)

Interest income

 

91

 

73

 

282

 

280

 

Other nonoperating income (expense), net

 

61

 

(5

)

41

 

107

 

Foreign currency transaction (losses) gain

 

(39

)

(27

)

(118

)

127

 

Loss on sale of investments

 

 

(53

)

(1

)

(53

)

Equity in earnings of affiliates

 

15

 

37

 

72

 

94

 

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST

 

235

 

71

 

884

 

640

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

(55

)

(34

)

(256

)

(194

)

Minority interest expense, net

 

(78

)

(33

)

(252

)

(110

)

INCOME FROM CONTINUING OPERATIONS

 

102

 

4

 

376

 

336

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations of discontinued components (net of income tax benefit of $18, $72, $26, and $72, respectively)

 

67

 

(490

)

19

 

(780

)

INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE

 

169

 

(486

)

395

 

(444

)

 

 

 

 

 

 

 

 

 

 

Cumulative effect of accounting change (net of income tax expense of $23 and $22, respectively)

 

 

43

 

 

41

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$

169

 

$

(443

)

$

395

 

$

(403

)

 

 

 

 

 

 

 

 

 

 

DILUTED EARNINGS (LOSS) PER SHARE

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.16

 

$

0.01

 

$

0.58

 

$

0.56

 

Discontinued operations

 

0.10

 

(0.79

)

0.03

 

(1.30

)

Cumulative effect of accounting change

 

 

0.07

 

 

0.07

 

Total

 

$

0.26

 

$

(0.71

)

$

0.61

 

$

(0.67

)

 

 

 

 

 

 

 

 

 

 

Diluted weighted average shares outstanding (in millions)

 

654

 

628

 

646

 

598

 

 



 

AES CORPORATION

 

SEGMENT INFORMATION

 

 

 

Quarter Ended
December 31,

 

Year Ended
December 31,

 

($ in millions)

 

2004

 

2003

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

BUSINESS SEGMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

Contract Generation

 

$

905

 

$

840

 

$

3,547

 

$

3,108

 

Competitive Supply

 

264

 

225

 

1,020

 

880

 

Large Utilities

 

1,009

 

913

 

3,599

 

3,301

 

Growth Distribution

 

350

 

303

 

1,305

 

1,126

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

2,528

 

$

2,281

 

$

9,471

 

$

8,415

 

 

 

 

 

 

 

 

 

 

 

GROSS MARGIN

 

 

 

 

 

 

 

 

 

Contract Generation

 

$

378

 

$

364

 

$

1,435

 

$

1,267

 

Competitive Supply

 

55

 

47

 

236

 

220

 

Large Utilities

 

248

 

191

 

883

 

763

 

Growth Distribution

 

28

 

42

 

214

 

183

 

 

 

 

 

 

 

 

 

 

 

Total gross margin

 

$

709

 

$

644

 

$

2,768

 

$

2,433

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST

 

 

 

 

 

 

 

 

 

Contract Generation

 

$

173

 

$

185

 

$

782

 

$

599

 

Competitive Supply

 

10

 

(8

)

150

 

140

 

Large Utilities

 

145

 

89

 

474

 

380

 

Growth Distribution

 

87

 

8

 

173

 

115

 

Corporate

 

(180

)

(203

)

(695

)

(594

)

 

 

 

 

 

 

 

 

 

 

Total income before income taxes and minority interest

 

$

235

 

$

71

 

$

884

 

$

640

 

 

 

 

 

 

 

 

 

 

 

GEOGRAPHIC SEGMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

 

 

 

 

 

 

 

 

 

North America

 

$

549

 

$

525

 

$

2,215

 

$

2,159

 

Caribbean

 

438

 

421

 

1,636

 

1,528

 

South America

 

1,075

 

930

 

3,885

 

3,308

 

Europe/Africa

 

280

 

252

 

1,028

 

915

 

Asia

 

186

 

153

 

707

 

505

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

2,528

 

$

2,281

 

$

9,471

 

$

8,415

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES AND MINORITY INTEREST

 

 

 

 

 

 

 

 

 

North America

 

$

101

 

$

121

 

$

488

 

$

474

 

Caribbean

 

52

 

57

 

202

 

216

 

South America

 

205

 

53

 

508

 

329

 

Europe/Africa

 

40

 

24

 

183

 

55

 

Asia

 

17

 

19

 

198

 

160

 

Corporate

 

(180

)

(203

)

(695

)

(594

)

 

 

 

 

 

 

 

 

 

 

Total income before income taxes and minority interest

 

$

235

 

$

71

 

$

884

 

$

640

 

 



 

AES CORPORATION

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

December 31,

 

($ in millions, except per share amounts)

 

2004

 

2003

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

1,408

 

$

1,737

 

Restricted cash

 

395

 

288

 

Short term investments

 

141

 

189

 

Accounts receivable, net of reserves of $303 and $291, respectively

 

1,394

 

1,211

 

Inventory

 

418

 

376

 

Receivable from affiliates

 

8

 

3

 

Deferred income taxes - current

 

158

 

137

 

Prepaid expenses

 

93

 

64

 

Other current assets

 

895

 

677

 

Current assets of held for sale and discontinued businesses

 

 

205

 

Total current assets

 

4,910

 

4,887

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

Land

 

788

 

733

 

Electric generation and distribution assets

 

22,434

 

20,918

 

Accumulated depreciation and amortization

 

(5,353

)

(4,527

)

Construction in progress

 

919

 

1,278

 

Property, plant and equipment, net

 

18,788

 

18,402

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Deferred financing costs, net

 

513

 

430

 

Investment in and advances to affiliates

 

657

 

648

 

Debt service reserves and other deposits

 

737

 

617

 

Goodwill, net

 

1,378

 

1,378

 

Deferred income taxes - noncurrent

 

809

 

785

 

Long-term assets of held for sale and discontinued businesses

 

 

750

 

Other assets

 

1,848

 

1,976

 

Total other assets

 

5,942

 

6,584

 

TOTAL ASSETS

 

$

29,640

 

$

29,873

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts payable

 

$

1,136

 

$

1,225

 

Accrued interest

 

335

 

561

 

Accrued and other liabilities

 

1,477

 

1,156

 

Current liabilities of held for sale and discontinued businesses

 

3

 

699

 

Recourse debt-current portion

 

142

 

77

 

Non-recourse debt-current portion

 

1,618

 

2,769

 

Total current liabilities

 

4,711

 

6,487

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

Non-recourse debt

 

11,813

 

10,930

 

Recourse debt

 

5,010

 

5,862

 

Deferred income taxes

 

865

 

1,041

 

Long-term liabilities of held for sale and discontinued businesses

 

 

94

 

Pension liabilities

 

902

 

947

 

Other long-term liabilities

 

3,225

 

3,062

 

Total long-term liabilities

 

21,815

 

21,936

 

 

 

 

 

 

 

Minority Interest, including discontinued businesses of $- and $12, respectively

 

1,377

 

845

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Common stock

 

7

 

6

 

Additional paid-in capital

 

5,516

 

5,737

 

Accumulated deficit

 

(708

)

(1,103

)

Accumulated other comprehensive loss

 

(3,078

)

(4,035

)

Total stockholders’ equity

 

1,737

 

605

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

29,640

 

$

29,873

 

 



 

AES CORPORATION

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

Year Ended
December 31,

 

($ in millions)

 

2004

 

2003

 

 

 

 

 

 

 

OPERATING ACTIVITIES

 

 

 

 

 

Net income (loss)

 

$

395

 

$

(403

)

Adjustments:

 

 

 

 

 

Depreciation and amortization — continuing and discontinued operations

 

834

 

781

 

Other non-cash charges

 

460

 

755

 

(Increase) decrease in working capital

 

(121

)

443

 

Net cash provided by operating activities

 

1,568

 

1,576

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

Property additions and project development costs

 

(898

)

(1,228

)

Net proceeds from the sale of assets

 

63

 

1,086

 

Sale of short-term investments, net of purchases

 

55

 

13

 

Affiliate advances and equity investments

 

5

 

 

(Increase) in restricted cash

 

(32

)

(214

)

(Increase) in debt service reserves and other assets

 

(151

)

(26

)

Other investing

 

(28

)

(14

)

Net cash used in investing activities

 

(986

)

(383

)

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

(Repayments) under the revolving credit facilities, net

 

 

(228

)

Issuance of non-recourse debt and other coupon bearing securities

 

2,940

 

4,614

 

Repayments of non-recourse debt and other coupon bearing securities

 

(3,674

)

(4,916

)

Payments for deferred financing costs

 

(109

)

(146

)

Distributions to minority interests, net

 

(111

)

(12

)

Proceeds from sale of common stock

 

16

 

337

 

Other financing

 

2

 

(2

)

Net cash used in financing activities

 

(936

)

(353

)

Effect of exchange rate changes on cash

 

21

 

39

 

 

 

 

 

 

 

Total (decrease) increase in cash and cash equivalents

 

(333

)

879

 

Decrease in cash and cash equivalents of discontinued operations and businesses held for sale

 

4

 

66

 

Cash and cash equivalents, beginning

 

1,737

 

792

 

Cash and cash equivalents, ending

 

$

1,408

 

$

1,737

 

 



 

AES CORPORATION

 

RECONCILIATION OF ADJUSTED EARNINGS PER SHARE(1)

 

 

 

Quarter Ended
December 31,

 

Year Ended
December 31,

 

($ per share)

 

2004

 

2003

 

2004

 

2003

 

 

 

 

 

 

 

 

 

 

 

Adjusted Earnings Per Share

 

$

0.21

 

$

0.11

 

$

0.74

 

$

0.56

 

 

 

 

 

 

 

 

 

 

 

FAS 133 Mark-to-Market Gains/(Losses)(2)

 

0.01

 

 

(0.06

)

(0.07

)

Currency Transaction Gains/(Losses)

 

(0.01

)

 

(0.02

)

0.19

 

Net Asset Gains/(Losses and Impairments)

 

(0.05

)

(0.10

)

(0.05

)

(0.24

)

Debt Retirement Gains/(Losses)

 

 

 

(0.03

)

0.12

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS From Continuing Operations

 

$

0.16

 

$

0.01

 

$

0.58

 

$

0.56

 

 


(1)     Adjusted earnings per share (a non-GAAP financial measure) is defined as diluted earnings per share from continuing operations excluding gains or losses associated with (a) mark-to-market amounts related to FAS 133 derivative transactions, (b) foreign currency transaction impacts on the net monetary position related to Brazil, Venezuela, and Argentina, (c) significant asset gains or losses due to disposition transactions and impairments, and (d) early retirement of recourse debt.  AES believes that adjusted earnings per share better reflect the underlying business performance of the Company, and are considered in the Company’s internal evaluation of financial performance. Factors in this determination include the variability associated with mark-to-market gains or losses related to certain derivative transactions, and periodic strategic decisions to dispose of certain assets which may influence results in a given period. Certain reclassifications have been made to prior-period amounts to conform to the 2004 presentation.

 

(2)     The Year Ended December 31, 2004 includes $(0.03) related to Chile debt restructuring costs included in interest expense in the first quarter of 2004.

 

NOTE: AES revised the definition of adjusted EPS in the second quarter of 2004 to focus greater attention on only three key currencies resulting in foreign currency transaction gains or losses on net monetary positions (those of Brazil, Venezuela, and Argentina). The prior definition included the effects of all foreign currencies. In addition, only significant asset gains or losses due to disposition transactions and impairments are included. The prior definition included all asset gains or losses due to disposition transactions and impairments. Finally, the revised definition reflects the specific tax impact of each amount. The result is no net effect on the adjusted earnings per share for the first half of either 2003 or 2004, with some minor reallocation to the first quarter of both 2003 and 2004, and a $0.03 increase in the annual adjusted EPS for 2003 from $0.53 to $0.56.

 



 

The AES Corporation

Parent Financial Information

 

 

 

4 Quarters Ended

 

Parent only data: last four quarters
($ in millions)

 

December 31,
2004
Actual

 

September 30,
2004
Actual

 

June 30,
2004
Actual

 

March 31,
2004
Actual

 

Total subsidiary distributions & returns of capital to Parent

 

 

 

 

 

 

 

 

 

Subsidiary distributions to Parent

 

$

991

 

$

953

 

$

1,056

 

$

1,076

 

Net distributions to/(from) QHCs(1)

 

13

 

29

 

24

 

2

 

Subsidiary distributions

 

1,004

 

982

 

1,080

 

1,078

 

 

 

 

 

 

 

 

 

 

 

Returns of capital distributions to Parent

 

116

 

130

 

219

 

243

 

Net returns of capital distributions to/(from) QHCs(1)

 

11

 

12

 

(6

)

 

Returns of capital distributions

 

127

 

142

 

213

 

243

 

 

 

 

 

 

 

 

 

 

 

Combined distributions & return of capital received

 

1,131

 

1,124

 

1,293

 

1,321

 

Less: combined net distributions & returns of capital to/(from) QHCs(1)

 

(24

)

(41

)

(18

)

(2

)

Total subsidiary distributions & returns of capital to Parent

 

$

1,107

 

$

1,083

 

$

1,275

 

$

1,319

 

 

 

 

Quarter Ended

 

Parent only data: quarterly
($ in millions)

 

December 31,
2004
Actual

 

September 30,
2004
Actual

 

June 30,
2004
Actual

 

March 31,
2004
Actual

 

Total subsidiary distributions & returns of capital to Parent

 

 

 

 

 

 

 

 

 

Subsidiary distributions to Parent

 

$

286

 

$

209

 

$

292

 

$

204

 

Net distributions to/(from) QHCs(1)

 

(9

)

12

 

10

 

 

Subsidiary distributions

 

277

 

221

 

302

 

204

 

 

 

 

 

 

 

 

 

 

 

Returns of capital distributions to Parent

 

3

 

110

 

 

3

 

Net returns of capital distributions to/(from) QHCs(1)

 

 

11

 

 

 

Returns of capital distributions

 

3

 

121

 

 

3

 

 

 

 

 

 

 

 

 

 

 

Combined distributions & return of capital received

 

280

 

342

 

302

 

207

 

Less: combined net distributions & returns of capital to/(from) QHCs(1)

 

9

 

(23

)

(10

)

 

Total subsidiary distributions & returns of capital to Parent

 

$

289

 

$

319

 

$

292

 

$

207

 

 

 

 

Balance at

 

Liquidity(2)
($ in millions)

 

December 31,
2004
Actual

 

September 30,
2004
Actual

 

June 30,
2004
Actual

 

March 31,
2004
Actual

 

Cash at Parent

 

$

287

 

$

525

 

$

310

 

$

268

 

Availability under revolver

 

352

 

325

 

331

 

371

 

Cash at QHCs(1)

 

4

 

13

 

15

 

17

 

Ending liquidity

 

$

643

 

$

863

 

$

656

 

$

656

 

 


(1) The cash held at qualifying holding companies (QHCs) represents cash sent to subsidiaries of the company domiciled outside of the US. Such subsidiaries had no contractual restrictions on their ability to send cash to AES, the parent company. Cash at those subsidiaries was used for investment and related activities outside of the US. These investments included equity investments and loans to other foreign subsidiaries as well as development and general costs and expenses incurred outside the US. Since the cash held by these qualifying holding companies is available to the parent, AES uses the combined measure of subsidiary distributions to parent and qualified holding companies as a useful measure of cash available to the parent to meet its international liquidity needs.

 

(2) AES believes that unconsolidated parent company liquidity is important to the liquidity position of AES as a Parent company because of the non-recourse nature of most of AES’s indebtedness.