XML 31 R10.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE FAIR VALUE
The fair value of current financial assets and liabilities, debt service reserves, and other deposits approximate their reported carrying amounts. The estimated fair values of the Company’s assets and liabilities have been determined using available market information. Because these amounts are estimates and based on hypothetical transactions to sell assets or transfer liabilities, the use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. For further information on our valuation techniques and policies, see Note 5—Fair Value in Item 8.—Financial Statements and Supplementary Data of our 2023 Form 10-K.
Recurring Measurements
The following table presents, by level within the fair value hierarchy, the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of the dates indicated (in millions). For the Company’s investments in marketable debt securities, the security classes presented were determined based on the nature and risk of the security and are consistent with how the Company manages, monitors, and measures its marketable securities:
 March 31, 2024December 31, 2023
 Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets
DEBT SECURITIES:
Available-for-sale:
Certificates of deposit$— $338 $— $338 $— $360 $— $360 
Government debt securities— — — — — — 
Total debt securities— 341 — 341 — 360 — 360 
EQUITY SECURITIES:
Mutual funds49 — — 49 46 — — 46 
Common stock
— — — — — — 
Total equity securities54 — — 54 46 — — 46 
DERIVATIVES:
Interest rate derivatives— 268 — 268 — 182 184 
Foreign currency derivatives— 13 64 77 — 15 59 74 
Commodity derivatives— 253 — 253 — 127 128 
Total derivatives — assets— 534 64 598 — 324 62 386 
TOTAL ASSETS$54 $875 $64 $993 $46 $684 $62 $792 
Liabilities
Contingent consideration$— $— $158 $158 $— $— $165 $165 
DERIVATIVES:
Interest rate derivatives— 33 35 — 102 108 
Cross-currency derivatives— 54 — 54 — 63 — 63 
Foreign currency derivatives— 28 — 28 — 19 — 19 
Commodity derivatives— 191 79 270 — 145 111 256 
Total derivatives — liabilities— 306 81 387 — 329 117 446 
TOTAL LIABILITIES$— $306 $239 $545 $— $329 $282 $611 
As of March 31, 2024, all available-for-sale debt securities had stated maturities within one year. There were no other-than-temporary impairments of marketable securities during the three months ended March 31, 2024. The level 3 contingent consideration relates mainly to the acquisition of Bellefield in June 2023. Credit-related impairments are recognized in earnings under ASC 326. Gains and losses on the sale of investments are determined using the specific-identification method. The following table presents gross proceeds from the sale of available-for-sale securities during the periods indicated (in millions):
Three Months Ended March 31,
20242023
Gross proceeds from sale of available-for-sale securities$119 $369 
The following tables present a reconciliation of assets and liabilities measured at fair value on a recurring basis
using significant unobservable inputs (Level 3) for the three months ended March 31, 2024 and 2023 (derivative balances are presented net), in millions. Transfers between Level 3 and Level 2 principally result from changes in the significance of unobservable inputs used to calculate the credit valuation adjustment.
Derivative Assets and Liabilities
Three Months Ended March 31, 2024Interest RateForeign CurrencyCommodityContingent ConsiderationTotal
Balance at January 1, 2024
$(4)$59 $(110)$(165)$(220)
Total realized and unrealized gains (losses):
Included in earnings— 10 20 
Included in other comprehensive income (loss) — derivative activity28 — 40 
Included in other comprehensive income (loss) — foreign currency translation activity— — — (1)(1)
Acquisitions— — — (9)(9)
Settlements(1)(9)(1)11 — 
Transfers of assets, net out of Level 3
(5)— — — (5)
Balance at March 31, 2024$(2)$64 $(79)$(158)$(175)
Total gains for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period
$— $$$$15 
Derivative Assets and Liabilities
Three Months Ended March 31, 2023Interest RateForeign CurrencyCommodityContingent ConsiderationTotal
Balance at January 1, 2023
$— $64 $(47)$(25)$(8)
Total realized and unrealized gains (losses):
Included in earnings— (2)— (6)(8)
Included in other comprehensive income (loss) — derivative activity(1)— (17)— (18)
Included in regulatory (assets) liabilities— — (5)— (5)
Transfers of liabilities, net into Level 3
(4)— — — (4)
Balance at March 31, 2023$(5)$62 $(69)$(31)$(43)
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period$— $(1)$$$
The following table summarizes the significant unobservable inputs used for Level 3 derivative assets (liabilities) as of March 31, 2024 (in millions, except range amounts):
Type of DerivativeFair ValueUnobservable Input
Amount or Range (Average)
Interest rate$(2)Subsidiary credit spread
0.7% to 3.0% (2.1%)
Foreign currency:
Argentine peso64 Argentine peso to U.S. dollar currency exchange rate after one year
1,339 to 1,657 (1,514)
Commodity:
CAISO Energy Swap(79)Forward energy prices per MWh after 2030
$11.58 to $121.53 ($62.03)
Total$(17)
For the Argentine peso foreign currency derivatives, increases in the estimate of the above exchange rate would increase the value of the derivative. For the CAISO Energy Swap, increases in the estimate above would decrease the value of the derivative.
Contingent consideration is primarily related to future milestone payments associated with acquisitions of renewables development projects. The estimated fair value of contingent consideration is determined using probability-weighted discounted cash flows based on internal forecasts, which are considered Level 3 inputs. Changes in Level 3 inputs, particularly changes in the probability of achieving development milestones, could result in material changes to the fair value of the contingent consideration and could materially impact the amount of expense or income recorded each reporting period. Contingent consideration is updated quarterly with any prospective changes in fair value recorded through earnings.
Nonrecurring Measurements
The Company measures fair value using the applicable fair value measurement guidance. Impairment expense, shown as pre-tax loss below, is measured by comparing the fair value at the evaluation date to the then-latest available carrying amount and is included in Asset impairment expense on the Condensed Consolidated Statements of Operations. The following table summarizes our major categories of asset groups measured at fair value on a nonrecurring basis and their level within the fair value hierarchy (in millions):
Measurement Date
Carrying Amount (1)
Fair ValuePre-tax Loss
Three Months Ended March 31, 2024Level 1Level 2Level 3
Held-for-sale businesses: (2)
Mong Duong
3/31/2024$450 $— $413 $— $37 
Measurement Date
Carrying Amount (1)
Fair Value
Three Months Ended March 31, 2023Level 1Level 2Level 3Pre-tax Loss
Held-for-sale businesses: (2)
Jordan (3)
3/31/2023$179 $— $170 $— $14 
_____________________________
(1)Represents the carrying values of the asset groups at the dates of measurement, before fair value adjustment.
(2)See Note 18—Held-for-Sale and Dispositions for further information.
(3)The pre-tax loss recognized was calculated using the $170 million fair value of the Jordan disposal group less costs to sell of $5 million.
Financial Instruments Not Measured at Fair Value in the Condensed Consolidated Balance Sheets
The following table presents (in millions) the carrying amount, fair value, and fair value hierarchy of the Company’s financial assets and liabilities that are not measured at fair value in the Condensed Consolidated Balance Sheets as of the periods indicated, but for which fair value is disclosed:
March 31, 2024
Carrying
Amount
Fair Value
TotalLevel 1Level 2Level 3
Assets:
Accounts receivable — noncurrent (1)
$91 $148 $— $— $148 
Liabilities:Non-recourse debt23,924 23,695 — 22,165 1,530 
Recourse debt5,295 4,995 — 4,995 — 
December 31, 2023
Carrying
Amount
Fair Value
TotalLevel 1Level 2Level 3
Assets:
Accounts receivable — noncurrent (1)
$193 $239 $— $— $239 
Liabilities:Non-recourse debt22,144 22,174 — 20,676 1,498 
Recourse debt4,464 4,210 — 4,210 — 
_____________________________
(1)These amounts primarily relate to the sale of the Redondo Beach land in the U.S. and the amounts impacted by the Stabilization Funds enacted by the Chilean government, and are included in Other noncurrent assets in the accompanying Condensed Consolidated Balance Sheets.