XML 48 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stock [Member]
Treasury Stock, Common
Additional Paid-in Capital [Member]
Retained Earnings (Accumulated Deficit)
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Preferred Stock
Beginning Balance at Dec. 31, 2020   $ 8 $ (1,858) $ 7,561 $ (680) $ (2,397) $ 2,086 [1] $ 0
Beginning Balance (Shares) at Dec. 31, 2020   818,400,000 153,000,000.0         0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss $ (951)       (409)   (536) [1]  
Total foreign currency translation adjustment, net of income tax (127)         (83) (44) [1]  
Total change in derivative fair value, net of income tax           247 126 [1]  
Total pension adjustments, net of income tax 27         24 3 [1]  
OTHER COMPREHENSIVE INCOME $ 292         188 85 [1]  
Fair value adjustment (2) [2]       (4)        
Disposition of business interests [1]             (132)  
Distributions to noncontrolling interests [1]             281  
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests       (9)   (11) (4) [1]  
Contributions from noncontrolling interests [1]             220  
Sales to noncontrolling interests       (7)     180 [1]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   300,000 (1,000,000.0)          
Dividends, Common Stock, Cash       (406)        
Issuance and exercise of stock-based compensation benefit plans, net of income tax     $ 13          
Ending Balance at Dec. 31, 2021 [3]   $ 8 $ (1,845) $ 7,106 (1,089) (2,220) 1,769 [1] $ 838
Ending Balance (Shares) at Dec. 31, 2021 [3]   818,700,000 152,000,000.0         1,000,000.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Noncontrolling Interest, Amount Represented by Preferred Stock [1]             151  
Preferred Stock, Shares Issued [3]       (29,000,000)       1,000,000.0
Preferred stock (without par value, 50,000,000 shares authorized; 1,043,050 issued and outstanding at December 31, 2023 and December 31, 2022) [3]               $ 838
Common Stock, Dividends, Per Share, Declared $ 0.6399              
Net loss $ (505)       (546)   128 [1]  
Total foreign currency translation adjustment, net of income tax (36)         (37) 1 [1]  
Total change in derivative fair value, net of income tax           689 41 [1]  
Total pension adjustments, net of income tax 14         10 4 [1]  
OTHER COMPREHENSIVE INCOME 748         662 46 [1]  
Distributions to noncontrolling interests [1]             200  
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests       $ (78)   (80) (387) [1]  
Contributions from noncontrolling interests [1]             178  
Sales to noncontrolling interests       78   (2) 473 [1]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   100,000 (2,000,000.0)          
Dividends, Common Stock, Cash       (428)        
Issuance and exercise of stock-based compensation benefit plans, net of income tax     $ 23 10        
Ending Balance at Dec. 31, 2022 4,504 $ 8 $ (1,822) 6,688 (1,635) (1,640) 2,067 [1] $ 838
Ending Balance (Shares) at Dec. 31, 2022   818,800,000 150,000,000.0         1,000,000.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Noncontrolling Interest, Amount Represented by Preferred Stock [1]             60  
Preferred stock (without par value, 50,000,000 shares authorized; 1,043,050 issued and outstanding at December 31, 2023 and December 31, 2022) $ 838              
Common Stock, Dividends, Per Share, Declared $ 0.6702              
Net loss $ (182)       249   (372) [1]  
Total foreign currency translation adjustment, net of income tax 146         136 9 [1]  
Total change in derivative fair value, net of income tax           3 (77) [1]  
Total pension adjustments, net of income tax (3)         (3)    
OTHER COMPREHENSIVE INCOME 69         136 (68) [1]  
Distributions to noncontrolling interests [1]             261  
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests       24     (44) [1]  
Sales to noncontrolling interests       85   (10) 1,754 [1]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Shares Issued in Period   300,000 (600,000)          
Dividends, Common Stock, Cash       (449)        
Issuance and exercise of stock-based compensation benefit plans, net of income tax     $ 9 7        
Ending Balance at Dec. 31, 2023 5,985 $ 8 $ (1,813) $ 6,355 $ (1,386) (1,514) 3,497 [1] $ 838
Ending Balance (Shares) at Dec. 31, 2023   819,100,000 149,400,000         1,000,000.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustments to Additional Paid in Capital, Other $ 13              
Noncontrolling Interest, Amount Represented by Preferred Stock           $ 0 $ 421 [1]  
Preferred Stock, Shares Issued 1,043,050              
Preferred stock (without par value, 50,000,000 shares authorized; 1,043,050 issued and outstanding at December 31, 2023 and December 31, 2022) $ 838              
[1] Excludes redeemable stock of subsidiaries. See Note 16—Redeemable Stock of Subsidiaries.
[2] Adjustment to record the redeemable stock of Colon at redemption value.
[3] Includes a $13 million reclass from Additional paid-in capital to Preferred stock to reflect the retrospective adoption of ASU 2020-06.