XML 110 R69.htm IDEA: XBRL DOCUMENT v3.24.0.1
Schedule I - Condensed Financial Information of Parent (Tables)
12 Months Ended
Dec. 31, 2023
Debt Details [Line Items]  
Schedule of Recourse Debt Detail The following table summarizes the carrying amount and terms of recourse debt of the Company as of the periods indicated (in millions):
Interest RateFinal MaturityDecember 31, 2023December 31, 2022
Senior Variable Rate Term LoanSOFR + 1.125%2024$200 $200 
Senior Unsecured Note3.30%2025900 900 
Senior Unsecured Note1.375%2026800 800 
Drawings on revolving credit facilitySOFR + 1.75%2027— 325 
Senior Unsecured Note5.45%2028900 — 
Senior Unsecured Note3.95%2030700 700 
Senior Unsecured Note2.45%20311,000 1,000 
Unamortized (discount) premium & debt issuance (costs), net(36)(31)
Subtotal$4,464 $3,894 
Less: Current maturities(200)— 
Noncurrent maturities$4,264 $3,894 
December 31,
Interest RateMaturity20232022
Senior Variable Rate Term LoanSOFR + 1.125%2024$200 $200 
Senior Unsecured Note3.30%2025900 900 
Senior Unsecured Note1.375%2026800 800 
Drawings on revolving credit facilitySOFR + 1.75%2027— 325 
Senior Unsecured Note5.45%2028900 — 
Senior Unsecured Note3.95%2030700 700 
Senior Unsecured Note2.45%20311,000 1,000 
Unamortized (discounts)/premiums & debt issuance (costs)(36)(31)
Subtotal$4,464 $3,894 
Less: Current maturities(200)— 
Noncurrent maturities
$4,264 $3,894 
Junior Subordinated Notes Payable
December 31,
Interest RateMaturity20232022
Senior Variable Rate Term LoanSOFR + 1.125%2024$200 $200 
Senior Unsecured Note3.30%2025900 900 
Senior Unsecured Note1.375%2026800 800 
Drawings on revolving credit facilitySOFR + 1.75%2027— 325 
Senior Unsecured Note5.45%2028900 — 
Senior Unsecured Note3.95%2030700 700 
Senior Unsecured Note2.45%20311,000 1,000 
Unamortized (discounts)/premiums & debt issuance (costs)(36)(31)
Subtotal$4,464 $3,894 
Less: Current maturities(200)— 
Noncurrent maturities
$4,264 $3,894 
Future Maturities of Debt
The following table summarizes the principal amounts due under our recourse debt for the next five years and thereafter (in millions):
December 31,
Annual Maturities
2024$200 
2025900 
2026800 
2027— 
2028900 
Thereafter1,700 
Unamortized (discount) premium & debt issuance (costs), net(36)
Total recourse debt$4,464 
As of December 31, 2023 scheduled maturities are presented in the following table (in millions):
December 31,Annual Maturities
2024$200 
2025900 
2026800 
2027— 
2028900 
Thereafter1,700 
Unamortized (discount)/premium & debt issuance (costs), net(36)
Total debt$4,464