XML 33 R8.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Equity Statement - USD ($)
$ in Millions
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Preferred Stock
Treasury Stock, Common
Beginning Balance (Shares) at Dec. 31, 2021   818,700,000         1,000,000.0 152,000,000.0
Beginning Balance at Dec. 31, 2021   $ 8 $ 7,106 $ (1,089) $ (2,220) $ 1,769 $ 838 $ (1,845)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income     0 115 0 94    
Total foreign currency translation adjustment, net of income tax     0 0 131 1    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax     0 0 265 22    
Total pension adjustments, net of income tax     0 0 1 0    
OTHER COMPREHENSIVE INCOME         397 23    
Distributions to noncontrolling interests     0 0 0 (25)    
Acquisition of subsidiary shares from noncontrolling interests     (93) 0 (76) (367)    
Contributions from noncontrolling interests     0 0 0 86    
Sales to noncontrolling interests     7 0 0 30    
Dividends declared on common stock     (105) 0 0 0    
Issuance and exercise of stock-based compensation benefit plans (Shares)   0           (1,100,000)
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 (12) 0 0 0   $ (13)
Common Stock, Dividends, Per Share, Declared $ 0.1580              
Ending Balance (Shares) at Mar. 31, 2022   818,700,000         1,000,000.0 150,900,000
Ending Balance at Mar. 31, 2022   $ 8 6,903 (974) (1,899) 1,670 $ 838 $ (1,832)
Beginning Balance (Shares) at Dec. 31, 2021   818,700,000         1,000,000.0 152,000,000.0
Beginning Balance at Dec. 31, 2021   $ 8 7,106 (1,089) (2,220) 1,769 $ 838 $ (1,845)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 35              
Total foreign currency translation adjustment, net of income tax (17)              
Total pension adjustments, net of income tax (1)              
OTHER COMPREHENSIVE INCOME 564              
Issuance of Preferred Shares in Subsidiaries 60              
Ending Balance (Shares) at Jun. 30, 2022   818,700,000         1,000,000.0 150,900,000
Ending Balance at Jun. 30, 2022   $ 8 6,924 (1,153) (1,790) 1,858 $ 838 $ (1,832)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Preferred Stock, Shares Issued             0  
Preferred Stock, Value, Issued             $ 0  
Proceeds from Issuance of Convertible Preferred Stock     0 0 0 60    
Beginning Balance (Shares) at Mar. 31, 2022   818,700,000         1,000,000.0 150,900,000
Beginning Balance at Mar. 31, 2022   $ 8 6,903 (974) (1,899) 1,670 $ 838 $ (1,832)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (136) 0 0 (179) 0 50    
Total foreign currency translation adjustment, net of income tax (149) 0 0 0 (146) (3)    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax   0 0 0 255 15    
Total pension adjustments, net of income tax 0              
OTHER COMPREHENSIVE INCOME 141       109 12    
Distributions to noncontrolling interests   0 0 0 0 (45)    
Acquisition of subsidiary shares from noncontrolling interests     0 0 0 (2)    
Contributions from noncontrolling interests $ 3              
Sales to noncontrolling interests   $ 0 10 0 0 170    
Issuance and exercise of stock-based compensation benefit plans (Shares)   0           0
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 (11) 0 0 0   $ 0
Ending Balance (Shares) at Jun. 30, 2022   818,700,000         1,000,000.0 150,900,000
Ending Balance at Jun. 30, 2022   $ 8 6,924 (1,153) (1,790) 1,858 $ 838 $ (1,832)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Preferred Stock, Shares Issued 1,043,050              
Preferred Stock, Value, Issued $ 838              
Stockholders' Equity Attributable to Parent $ 2,437              
Preferred Stock, Shares Issued 1,043,050              
Preferred Stock, Value, Issued $ 838              
Stockholders' Equity Attributable to Parent (1,635)              
Beginning Balance (Shares) at Dec. 31, 2022   818,800,000         1,000,000.0 150,000,000.0
Beginning Balance at Dec. 31, 2022 $ 4,504 $ 8 6,688 (1,635) (1,640) 2,067 $ 838 $ (1,822)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income     0 151 0 52    
Total foreign currency translation adjustment, net of income tax     0 0 33 7    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax     0 0 (135) 1    
Total pension adjustments, net of income tax     0 0 0 1    
OTHER COMPREHENSIVE INCOME         (102) 9    
Distributions to noncontrolling interests     0 0 0 (37)    
Acquisition of subsidiary shares from noncontrolling interests     (1) 0 0 1    
Contributions from noncontrolling interests     0 0 0 2    
Sales to noncontrolling interests     (7) 0 0 3    
Issuance of Preferred Shares in Subsidiaries     0 0 0 4    
Dividends declared on common stock     (111) 0 0 0    
Issuance and exercise of stock-based compensation benefit plans (Shares)   0           (500,000)
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 (12) 0 0 0   $ (7)
Common Stock, Dividends, Per Share, Declared $ 0.1659              
Ending Balance (Shares) at Mar. 31, 2023   818,800,000         1,000,000.0 149,500,000
Ending Balance at Mar. 31, 2023   $ 8 6,557 (1,484) (1,742) 2,101 $ 838 $ (1,815)
Beginning Balance (Shares) at Dec. 31, 2022   818,800,000         1,000,000.0 150,000,000.0
Beginning Balance at Dec. 31, 2022 $ 4,504 $ 8 6,688 (1,635) (1,640) 2,067 $ 838 $ (1,822)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 170              
Total foreign currency translation adjustment, net of income tax 119              
Total pension adjustments, net of income tax (1)              
OTHER COMPREHENSIVE INCOME 74              
Issuance of Preferred Shares in Subsidiaries 3              
Ending Balance (Shares) at Jun. 30, 2023   818,800,000         1,000,000.0 149,400,000
Ending Balance at Jun. 30, 2023 4,758 $ 8 6,550 (1,523) (1,567) 2,266 $ 838 $ (1,814)
Beginning Balance (Shares) at Mar. 31, 2023   818,800,000         1,000,000.0 149,500,000
Beginning Balance at Mar. 31, 2023   $ 8 6,557 (1,484) (1,742) 2,101 $ 838 $ (1,815)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (19)   0 (39) 0 42    
Total foreign currency translation adjustment, net of income tax 79   0 0 74 4    
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax     0 0 101 0    
Total pension adjustments, net of income tax 0              
OTHER COMPREHENSIVE INCOME 196       175 4    
Distributions to noncontrolling interests     0 0 0 (90)    
Sales to noncontrolling interests     (17) 0 0 209    
Issuance and exercise of stock-based compensation benefit plans (Shares)   0           (100,000)
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 (10) 0 0 0   $ (1)
Ending Balance (Shares) at Jun. 30, 2023   818,800,000         1,000,000.0 149,400,000
Ending Balance at Jun. 30, 2023 4,758 $ 8 $ 6,550 $ (1,523) $ (1,567) $ 2,266 $ 838 $ (1,814)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stockholders' Equity Attributable to Parent $ 2,492              
Preferred Stock, Shares Issued 1,043,050              
Preferred Stock, Value, Issued $ 838              
Stockholders' Equity Attributable to Parent $ (1,523)