XML 58 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair value hierarchy for recurring measurements table
The following table presents, by level within the fair value hierarchy, the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of the dates indicated (in millions). For the Company’s investments in marketable debt securities, the security classes presented were determined based on the nature and risk of the security and are consistent with how the Company manages, monitors, and measures its marketable securities:
 March 31, 2023December 31, 2022
 Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets
DEBT SECURITIES:
Available-for-sale:
Certificates of deposit$— $778 $— $778 $— $698 $— $698 
Government debt securities— — — — 
Total debt securities— 782 — 782 — 701 — 701 
EQUITY SECURITIES:
Mutual funds40 — — 40 38 — — 38 
Total equity securities40 — — 40 38 — — 38 
DERIVATIVES:
Interest rate derivatives— 187 192 — 314 — 314 
Cross-currency derivatives— — — — — — — — 
Foreign currency derivatives— 22 62 84 — 22 64 86 
Commodity derivatives— 238 246 — 232 13 245 
Total derivatives — assets— 447 75 522 — 568 77 645 
TOTAL ASSETS$40 $1,229 $75 $1,344 $38 $1,269 $77 $1,384 
Liabilities
DERIVATIVES:
Interest rate derivatives$— $36 $10 $46 $— $$— $
Cross-currency derivatives— 50 — 50 — 42 — 42 
Foreign currency derivatives— 17 — 17 — 20 — 20 
Commodity derivatives— 255 77 332 — 346 60 406 
Total derivatives — liabilities— 358 87 445 — 414 60 474 
TOTAL LIABILITIES$— $358 $87 $445 $— $414 $60 $474 
Marketable Securities [Table Text Block] The following table presents gross proceeds from the sale of available-for-sale securities during the periods indicated (in millions):
Three Months Ended March 31,
20232022
Gross proceeds from sale of available-for-sale securities$369 $197 
Fair Value, Net Derivative Assets (Liabilities) measured on a recurring basis, Unobservable Input Reconciliation Table The following tables present a reconciliation of net derivative assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2023 and 2022 (presented net by type of derivative in millions). Transfers between Level 3 and Level 2 principally result from changes in the significance of unobservable inputs used to calculate the credit valuation adjustment.
Fair value schedule of Significant Unobservable Input Recurring
The following table summarizes the significant unobservable inputs used for Level 3 derivative assets (liabilities) as of March 31, 2023 (in millions, except range amounts):
Type of DerivativeFair ValueUnobservable InputAmount or Range (Weighted Average)
Interest rate$(5)Subsidiary credit spread
0.5725% - 2.5% (1.6%)
Foreign currency:
Argentine peso62 Argentine peso to U.S. dollar currency exchange rate after one year
405 - 1,059 (808)
Commodity:
CAISO Energy Swap(76)Forward energy prices per MWh after 2030
21 - 112.11 (63.35)
Other
Total$(12)
Fair value hierarchy for nonrecurring measurements table The following table summarizes our major categories of assets measured at fair value on a nonrecurring basis and their level within the fair value hierarchy (in millions). There were no material impairments during the three months ended March 31, 2022.
Measurement Date
Carrying Amount (1)
Fair ValuePre-tax Loss
Three Months Ended March 31, 2023Level 1Level 2Level 3
Held-for-sale businesses: (2)
Jordan (3)
3/31/2023$179 $— $170 $— $14 
_____________________________
Financial instruments not measured at fair value in the condensed consolidated balance sheets
The following table presents (in millions) the carrying amount, fair value, and fair value hierarchy of the Company’s financial assets and liabilities that are not measured at fair value in the Condensed Consolidated Balance Sheets as of the periods indicated, but for which fair value is disclosed:
March 31, 2023
Carrying
Amount
Fair Value
TotalLevel 1Level 2Level 3
Assets:
Accounts receivable — noncurrent (1)
$190 $229 $— $— $229 
Liabilities:Non-recourse debt20,073 19,851 — 18,375 1,476 
Recourse debt4,581 4,231 — 4,231 — 
December 31, 2022
Carrying
Amount
Fair Value
TotalLevel 1Level 2Level 3
Assets:
Accounts receivable — noncurrent (1)
$255 $294 $— $— $294 
Liabilities:Non-recourse debt19,429 18,527 — 17,089 1,438 
Recourse debt3,894 3,505 — 3,505 — 
_____________________________
(1)These amounts primarily relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and amounts impacted by the Stabilization Funds enacted by the Chilean government, and are included in Other noncurrent assets in the accompanying Condensed Consolidated Balance Sheets.