XML 101 R59.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Lease Assets and Liabilities - Lessee [Table Text Block] The following table summarizes the amounts recognized on the Consolidated Balance Sheets related to lease asset and liability balances as of the periods indicated (in millions):
Consolidated Balance Sheet ClassificationDecember 31, 2022December 31, 2021
Assets
Right-of-use assets — finance leasesElectric generation, distribution assets and other$160 $125 
Right-of-use assets — operating leasesOther noncurrent assets356 278 
Total right-of-use assets$516 $403 
Liabilities
Finance lease liabilities (current)Non-recourse debt (current liabilities)$$
Finance lease liabilities (noncurrent)Non-recourse debt (noncurrent liabilities)169 128 
Total finance lease liabilities175 134 
Operating lease liabilities (current)Accrued and other liabilities26 20 
Operating lease liabilities (noncurrent)Other noncurrent liabilities374 294 
Total operating lease liabilities400 314 
Total lease liabilities$575 $448 
Weighted-Average Lease Term and Discount Rate [Table Text Block]
The following table summarizes supplemental balance sheet information related to leases as of the periods indicated:
Lease Term and Discount RateDecember 31, 2022December 31, 2021
Weighted-average remaining lease term — finance leases33 years32 years
Weighted-average remaining lease term — operating leases25 years23 years
Weighted-average discount rate — finance leases4.59 %4.65 %
Weighted-average discount rate — operating leases6.22 %6.70 %
Lease, Cost [Table Text Block]
The following table summarizes the components of lease expense recognized in Cost of Sales on the Consolidated Statements of Operations for the periods indicated (in millions):
Twelve Months Ended December 31,
Components of Lease Cost
20222021
Operating lease cost$46 $36 
Finance lease cost:
Amortization of right-of-use assets
Interest on lease liabilities
Short-term lease costs28 21 
Variable lease cost
Total lease cost$91 $66 
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following table shows the future lease payments under operating and finance leases for continuing operations together with the present value of the net lease payments as of December 31, 2022 for 2023 through 2027 and thereafter (in millions):
Maturity of Lease Liabilities
Finance LeasesOperating Leases
2023$10 $36 
202435 
202533 
202632 
202730 
Thereafter310 650 
Total356 816 
Less: Imputed interest(181)(416)
Present value of lease payments$175 $400 
Operating Lease, Lease Income
The following table presents lease revenue from operating leases in which the Company is the lessor, recognized in Revenue on the Consolidated Statements of Operations for the periods indicated (in millions):
Twelve Months Ended December 31,
Lease Income20222021
Total lease revenue$527 $595 
Less: Variable lease revenue(49)(75)
Total non-variable lease revenue$478 $520 
Sales-type Lease, Lease Income [Table Text Block]
The following table shows the future lease receipts as of December 31, 2022 for 2023 through 2027 and thereafter (in millions):
Future Cash Receipts for
Sales-Type LeasesOperating Leases
2023$25 $387 
202425 387 
202525 388 
202625 279 
202725 203 
Thereafter367 545 
Total492 $2,189 
Less: Imputed interest(264)
Present value of total lease receipts$228 
Property, Plant, and Equipment, Lessor Asset under Operating Lease
The following table presents the underlying gross assets and accumulated depreciation of operating leases included in Property, Plant and Equipment on the Consolidated Balance Sheets as of the periods indicated (in millions):
Lease AssetsDecember 31, 2022December 31, 2021
Gross assets$1,319 $2,423 
Accumulated depreciation(139)(765)
Net assets$1,180 $1,658