XML 36 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Equity Statement - USD ($)
$ in Millions
Total
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Preferred Stock
Beginning Balance (Shares) at Dec. 31, 2020   818,400,000 153,000,000.0         0
Beginning Balance at Dec. 31, 2020   $ 8 $ (1,858) $ 7,561 $ (680) $ (2,397) $ 2,086 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income       0 (148) 0 119  
Total foreign currency translation adjustment, net of income tax       0 0 (53) (16)  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       0 0 219 27  
Total pension adjustments, net of income tax       0 0 0 1  
OTHER COMPREHENSIVE INCOME (LOSS)           166 12  
Fair Value Adjustment       33 0 0 0  
Distributions to noncontrolling interests       0 0 0 (17)  
Acquisition of subsidiary shares from noncontrolling interests       (5) 0 (6) (3)  
Contributions from noncontrolling interests       0 0 0 94  
Dividends declared on common stock       (101) 0 0 0  
Issuance and exercise of stock-based compensation benefit plans (Shares)   200,000 (700,000)          
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 $ (8) (12) 0 0 0  
Ending Balance (Shares) at Mar. 31, 2021   818,600,000 152,300,000         1,000,000.0
Ending Balance at Mar. 31, 2021   $ 8 $ (1,850) 7,241 (828) (2,237) 2,291 $ 1,043
Beginning Balance (Shares) at Dec. 31, 2020   818,400,000 153,000,000.0         0
Beginning Balance at Dec. 31, 2020   $ 8 $ (1,858) 7,561 (680) (2,397) 2,086 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 379              
Total foreign currency translation adjustment, net of income tax (86)              
Total pension adjustments, net of income tax (4)              
OTHER COMPREHENSIVE INCOME (LOSS) 59              
Issuance of Preferred Shares in Subsidiaries 151              
Ending Balance (Shares) at Sep. 30, 2021   818,700,000 152,000,000.0         1,000,000.0
Ending Balance at Sep. 30, 2021   $ 8 $ (1,846) 7,099 (457) (2,365) 2,282 $ 1,043
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Preferred Stock, Shares Issued               1,000,000.0
Preferred Stock, Value, Issued               $ 1,043
Proceeds from Issuance of Convertible Preferred Stock       (235) 0 0 0  
Beginning Balance (Shares) at Mar. 31, 2021   818,600,000 152,300,000         1,000,000.0
Beginning Balance at Mar. 31, 2021   $ 8 $ (1,850) 7,241 (828) (2,237) 2,291 $ 1,043
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income   0 0 0 28 0 (103)  
Total foreign currency translation adjustment, net of income tax   0 0 0 0 30 11  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax   0 0 0 0 (140) (9)  
Total pension adjustments, net of income tax   0 0 0 0 1 (1)  
OTHER COMPREHENSIVE INCOME (LOSS)           (109) 1  
Fair Value Adjustment   0 0 (36) 0 0 0  
Disposition of business interests (109)              
Distributions to noncontrolling interests   0 0 0 0 0 (117)  
Acquisition of subsidiary shares from noncontrolling interests       (2) 0 (1) 0  
Contributions from noncontrolling interests 1              
Sales to noncontrolling interests   $ 0 $ 0 0 0 0 17  
Issuance of Preferred Shares in Subsidiaries $ 151              
Issuance and exercise of stock-based compensation benefit plans (Shares)   100,000 0          
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 $ 0 (7) 0 0 0  
Common Stock, Dividends, Per Share, Declared $ 0.1505              
Ending Balance (Shares) at Jun. 30, 2021   818,700,000 152,300,000         1,000,000.0
Ending Balance at Jun. 30, 2021   $ 8 $ (1,850) 7,211 (800) (2,347) 2,132 $ 1,043
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Proceeds from Issuance of Convertible Preferred Stock       1        
Net income $ 485 0 0 0 343 0 145  
Total foreign currency translation adjustment, net of income tax (58) 0 0 0 0 (33) (25)  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax   0 0 0 0 18 6  
Total pension adjustments, net of income tax (3) 0 0 0 0 1 2  
OTHER COMPREHENSIVE INCOME (LOSS) $ (31)         (14) (17)  
Distributions to noncontrolling interests   0 0 0 0 0 (40)  
Acquisition of subsidiary shares from noncontrolling interests       (8) 0 (4) 0  
Sales to noncontrolling interests   0 0 (6) 0 0 62  
Dividends declared on common stock   $ 0 $ 0 (100) 0 0 0  
Issuance and exercise of stock-based compensation benefit plans (Shares)   0 (300,000)          
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 $ (4) (2) 0 0 0  
Common Stock, Dividends, Per Share, Declared $ 0.1505              
Ending Balance (Shares) at Sep. 30, 2021   818,700,000 152,000,000.0         1,000,000.0
Ending Balance at Sep. 30, 2021   $ 8 $ (1,846) 7,099 (457) (2,365) 2,282 $ 1,043
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Preferred Stock, Shares Issued 1,043,050              
Preferred Stock, Value, Issued $ 838              
Stockholders' Equity Attributable to Parent $ 2,798              
Preferred Stock, Shares Issued 1,043,050              
Preferred Stock, Value, Issued $ 838              
Stockholders' Equity Attributable to Parent (1,089)              
Beginning Balance (Shares) at Dec. 31, 2021   818,700,000 152,000,000.0         1,000,000.0
Beginning Balance at Dec. 31, 2021 4,567 $ 8 $ (1,845) 7,106 (1,089) (2,220) 1,769 $ 838
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income       0 115 0 94  
Total foreign currency translation adjustment, net of income tax       0 0 131 1  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       0 0 265 22  
Total pension adjustments, net of income tax       0 0 1 0  
OTHER COMPREHENSIVE INCOME (LOSS)           397 23  
Distributions to noncontrolling interests       0 0 0 (25)  
Acquisition of subsidiary shares from noncontrolling interests       (93) 0 (76) (367)  
Contributions from noncontrolling interests       0 0 0 86  
Sales to noncontrolling interests       7 0 0 30  
Issuance of Preferred Shares in Subsidiaries       0 0 0 60  
Dividends declared on common stock       (105) 0 0 0  
Issuance and exercise of stock-based compensation benefit plans (Shares)   0 (1,100,000)          
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 $ (13) (12) 0 0 0  
Ending Balance (Shares) at Mar. 31, 2022   818,700,000 150,900,000         1,000,000.0
Ending Balance at Mar. 31, 2022   $ 8 $ (1,832) 6,903 (974) (1,899) 1,670 $ 838
Beginning Balance (Shares) at Dec. 31, 2021   818,700,000 152,000,000.0         1,000,000.0
Beginning Balance at Dec. 31, 2021 4,567 $ 8 $ (1,845) 7,106 (1,089) (2,220) 1,769 $ 838
Ending Balance (Shares) at Jun. 30, 2022   818,700,000 150,900,000         1,000,000.0
Ending Balance at Jun. 30, 2022   $ 8 $ (1,832) 6,924 (1,153) (1,790) 1,858 $ 838
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Adjustments to Additional Paid in Capital, Convertible Debt with Conversion Feature 13              
Beginning Balance (Shares) at Dec. 31, 2021   818,700,000 152,000,000.0         1,000,000.0
Beginning Balance at Dec. 31, 2021 4,567 $ 8 $ (1,845) 7,106 (1,089) (2,220) 1,769 $ 838
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 481              
Total foreign currency translation adjustment, net of income tax (97)              
Total pension adjustments, net of income tax (2)              
OTHER COMPREHENSIVE INCOME (LOSS) 688              
Issuance of Preferred Shares in Subsidiaries 60              
Ending Balance (Shares) at Sep. 30, 2022   818,800,000 150,800,000         1,000,000.0
Ending Balance at Sep. 30, 2022 $ 5,461 $ 8 $ (1,832) 6,818 (732) (1,691) 2,052 $ 838
Beginning Balance (Shares) at Mar. 31, 2022   818,700,000 150,900,000         1,000,000.0
Beginning Balance at Mar. 31, 2022   $ 8 $ (1,832) 6,903 (974) (1,899) 1,670 $ 838
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income   $ 0 $ 0 0 (179) 0 50  
Total foreign currency translation adjustment, net of income tax       0 0 (146) (3)  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax       0 0 255 15  
OTHER COMPREHENSIVE INCOME (LOSS)           109 12  
Distributions to noncontrolling interests       0 0 0 (45)  
Acquisition of subsidiary shares from noncontrolling interests       0 0 0 (2)  
Contributions from noncontrolling interests       0 0 0 3  
Sales to noncontrolling interests       10 0 0 170  
Issuance and exercise of stock-based compensation benefit plans (Shares)   0 0          
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 $ 0 (11) 0 0 0  
Common Stock, Dividends, Per Share, Declared $ 0.1580              
Ending Balance (Shares) at Jun. 30, 2022   818,700,000 150,900,000         1,000,000.0
Ending Balance at Jun. 30, 2022   $ 8 $ (1,832) 6,924 (1,153) (1,790) 1,858 $ 838
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 446 0 0 0 421 0 31  
Total foreign currency translation adjustment, net of income tax (80) 0 0 0 0 (75) (4)  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax   0 0 0 0 174 14  
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax, Attributable to Parent   0 0 0 0 0 1  
Total pension adjustments, net of income tax (1)              
OTHER COMPREHENSIVE INCOME (LOSS) $ 124 0 0 0 0 99 11  
Distributions to noncontrolling interests   $ 0 $ 0 0 0 0 (38)  
Acquisition of subsidiary shares from noncontrolling interests       (3) 0 0 (2)  
Contributions from noncontrolling interests       0 0 0 78  
Sales to noncontrolling interests       (2) 0 0 114  
Dividends declared on common stock       (106) 0 0 0  
Issuance and exercise of stock-based compensation benefit plans (Shares)   100,000 (100,000)          
Issuance and exercise of stock-based compensation benefit plans, net of income tax   $ 0 $ 0 (5) 0 0 0  
Common Stock, Dividends, Per Share, Declared $ 0.1580              
Ending Balance (Shares) at Sep. 30, 2022   818,800,000 150,800,000         1,000,000.0
Ending Balance at Sep. 30, 2022 $ 5,461 $ 8 $ (1,832) $ 6,818 $ (732) $ (1,691) $ 2,052 $ 838
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stockholders' Equity Attributable to Parent $ 3,409              
Preferred Stock, Shares Issued 1,043,050              
Preferred Stock, Value, Issued $ 838              
Stockholders' Equity Attributable to Parent $ (732)