Fair Value (Tables)

9 Months Ended

Sep. 30, 2022

Fair value hierarchy for recurring measurements table

The following table presents, by level within the fair value hierarchy, the Company’s financial assets and liabilities that were measured at fair value on a recurring basis as of the dates indicated (in millions). For the Company’s investments in marketable debt securities, the security classes presented were determined based on the nature and risk of the security and are consistent with how the Company manages, monitors, and measures its marketable securities:


	September 30, 2022								December 31, 2021
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Assets
DEBT SECURITIES:
Available-for-sale:

Certificates of deposit	$	—	$	639	$	—	$	639	$	—	$	199	$	—	$	199
Government debt securities	—		4		—		4		—		—		—		—
Total debt securities	—		643		—		643		—		199		—		199
EQUITY SECURITIES:
Mutual funds	26		10		—		36		31		13		—		44

Total equity securities	26		10		—		36		31		13		—		44
DERIVATIVES:
Interest rate derivatives	—		476		—		476		—		51		2		53
Cross-currency derivatives	—		—		—		—		—		5		—		5
Foreign currency derivatives	—		35		70		105		—		29		108		137
Commodity derivatives	—		225		18		243		—		32		6		38
Total derivatives — assets	—		736		88		824		—		117		116		233
TOTAL ASSETS	$	26	$	1,389	$	88	$	1,503	$	31	$	329	$	116	$	476
Liabilities
DERIVATIVES:
Interest rate derivatives	$	—	$	1	$	1	$	2	$	—	$	286	$	8	$	294
Cross-currency derivatives	—		36		—		36		—		11		—		11
Foreign currency derivatives	—		34		—		34		—		35		—		35
Commodity derivatives	—		239		16		255		—		37		7		44
Total derivatives — liabilities	—		310		17		327		—		369		15		384
TOTAL LIABILITIES	$	—	$	310	$	17	$	327	$	—	$	369	$	15	$	384

Marketable Securities [Table Text Block]

The following table presents gross proceeds from the sale of available-for-sale securities during the periods indicated (in millions):


	Three Months Ended September 30,				Nine Months Ended September 30,
	2022		2021		2022		2021
Gross proceeds from sale of available-for-sale securities	$	318	$	207	$	665	$	507

Fair Value, Net Derivative Assets (Liabilities) measured on a recurring basis, Unobservable Input Reconciliation Table

The following tables present a reconciliation of net derivative assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2022 and 2021 (presented net by type of derivative in millions). Transfers between Level 3 and Level 2 principally result from changes in the significance of unobservable inputs used to calculate the credit valuation adjustment.


Three Months Ended September 30, 2022	Interest Rate		Cross Currency		Foreign Currency		Commodity		Total
Balance at July 1	$	1	$	—	$	50	$	37	$	88
Total realized and unrealized gains (losses):
Included in earnings	1		—		22		(1)		22
Included in other comprehensive income — derivative activity	(1)		—		7		(14)		(8)

Included in regulatory (assets) liabilities	—		—		—		(3)		(3)
Settlements	—		—		(9)		—		(9)
Transfers of assets (liabilities), net into Level 3	—		—		—		(2)		(2)
Transfers of (assets) liabilities, net out of Level 3	(2)		—		—		(15)		(17)
Balance at September 30	$	(1)	$	—	$	70	$	2	$	71
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period	$	—	$	—	$	14	$	(1)	$	13


Three Months Ended September 30, 2021	Interest Rate		Cross Currency		Foreign Currency		Commodity		Total
Balance at July 1	$	(192)	$	(32)	$	97	$	15	$	(112)
Total realized and unrealized gains (losses):
Included in earnings	12		20		22		(1)		53
Included in other comprehensive income — derivative activity	(14)		—		7		(15)		(22)
Included in other comprehensive income — foreign currency translation activity	—		2		—		—		2
Included in regulatory (assets) liabilities	—		—		—		(2)		(2)
Settlements	12		—		(9)		1		4
Transfers of assets (liabilities), net into Level 3	(4)		—		—		—		(4)
Transfers of (assets) liabilities, net out of Level 3	96		—		—		—		96
Balance at September 30	$	(90)	$	(10)	$	117	$	(2)	$	15
Total losses for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period	$	—	$	4	$	15	$	(1)	$	18


Nine Months Ended September 30, 2022	Interest Rate		Cross Currency		Foreign Currency		Commodity		Total
Balance at January 1	$	(6)	$	—	$	108	$	(1)	$	101
Total realized and unrealized gains (losses):
Included in earnings	4		—		(22)		(4)		(22)
Included in other comprehensive income — derivative activity	13		—		(7)		(7)		(1)

Included in regulatory (assets) liabilities	—		—		—		13		13
Settlements	(1)		—		(9)		1		(9)
Transfers of assets (liabilities), net into Level 3	—		—		—		—		—
Transfers of (assets) liabilities, net out of Level 3	(11)		—		—		—		(11)
Balance at September 30	$	(1)	$	—	$	70	$	2	$	71
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period	$	3	$	—	$	(44)	$	1	$	(40)


Nine Months Ended September 30, 2021	Interest Rate		Cross Currency		Foreign Currency		Commodity		Total
Balance at January 1	$	(236)	$	(2)	$	146	$	2	$	(90)
Total realized and unrealized gains (losses):
Included in earnings	13		(13)		(1)		(1)		(2)
Included in other comprehensive income — derivative activity	6		—		(1)		(3)		2
Included in other comprehensive income — foreign currency translation activity	—		4		—		—		4
Included in regulatory (assets) liabilities	—		—		—		1		1
Settlements	35		1		(27)		(1)		8
Transfers of assets (liabilities), net into Level 3	(4)		—		—		—		(4)
Transfers of (assets) liabilities, net out of Level 3	96		—		—		—		96
Balance at September 30	$	(90)	$	(10)	$	117	$	(2)	$	15
Total gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets and liabilities held at the end of the period	$	1	$	4	$	(29)	$	(1)	$	(25)

Fair value schedule of Significant Unobservable Input Recurring

The following table summarizes the significant unobservable inputs used for Level 3 derivative assets (liabilities) as of September 30, 2022 (in millions, except range amounts):


Type of Derivative	Fair Value		Unobservable Input	Amount or Range (Weighted Average)
Interest rate	$	(1)	Subsidiaries’ credit spreads	1% - 2.2% (2.1%)

Foreign currency:
Argentine peso	70		Argentine peso to U.S. dollar currency exchange rate after one year	272 - 748 (498)

Commodity:
Other	2
Total	$	71

Fair value hierarchy for nonrecurring measurements table

The following table summarizes our major categories of assets measured at fair value on a nonrecurring basis and their level within the fair value hierarchy (in millions).


	Measurement Date	Carrying Amount (1)		Fair Value						Pre-tax Loss
Nine Months Ended September 30, 2022				Level 1		Level 2		Level 3


Long-lived assets held and used:
Maritza	4/30/2022	$	920	$	—	$	—	$	452	$	468
Held-for-sale businesses: (2)
Jordan (3)	9/30/2022	$	216	$	—	$	170	$	—	$	51
	Measurement Date	Carrying Amount (1)		Fair Value						Pre-tax Loss
Nine Months Ended September 30, 2021				Level 1		Level 2		Level 3
Long-lived assets held and used:
Puerto Rico	3/31/2021	$	548	$	—	$	—	$	73	$	475
Mountain View I & II	4/30/2021	78		—		—		11		67
Ventanas 3 & 4	6/30/2021	661		—		—		12		649
Angamos	6/30/2021	241		—		—		86		155

Dispositions: (2)
Estrella del Mar I	9/30/2021	$	17	$	—	$	6	$	—	$	11

_____________________________

Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

The following table summarizes the significant unobservable inputs used in the Level 3 measurement of long-lived assets held and used measured on a nonrecurring basis during the nine months ended September 30, 2022 (in millions, except range amounts):

Fair Value

Valuation Technique

Unobservable Input

Range (Weighted Average)

Long-lived assets held and used:

Maritza

452

Discounted cash flow

Annual revenue growth

(66)% to 11% (-11%)

Annual variable margin

(66)% to 23% (-1%)

Weighted-average cost of capital

20% to 25% (21%)

Total

452

Financial instruments not measured at fair value in the condensed consolidated balance sheets

The following table presents (in millions) the carrying amount, fair value, and fair value hierarchy of the Company’s financial assets and liabilities that are not measured at fair value in the Condensed Consolidated Balance Sheets as of the periods indicated, but for which fair value is disclosed:


		September 30, 2022
		Carrying Amount		Fair Value
				Total		Level 1		Level 2		Level 3
Assets:	Accounts receivable — noncurrent (1)	$	92	$	132	$	—	$	—	$	132
Liabilities:	Non-recourse debt	17,358		16,368		—		14,870		1,498
	Recourse debt	4,668		4,175		—		4,175		—


		December 31, 2021
		Carrying Amount		Fair Value
				Total		Level 1		Level 2		Level 3
Assets:	Accounts receivable — noncurrent (1)	$	55	$	117	$	—	$	—	$	117
Liabilities:	Non-recourse debt	14,811		16,091		—		16,065		26
	Recourse debt	3,754		3,818		—		3,818		—

_____________________________

(1)These amounts primarily relate to amounts due from CAMMESA, the administrator of the wholesale electricity market in Argentina, and amounts impacted by the Stabilization Fund enacted by the Chilean government, and are included in Other noncurrent assets in the accompanying Condensed Consolidated Balance Sheets. The fair value and carrying amount of these receivables exclude VAT of $2 million as of September 30, 2022 and December 31, 2021.