XML 68 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Lessee, Operating Leases [Text Block]
LESSEE — Right-of-use assets are long-term by nature. The following table summarizes the amounts recognized on the Consolidated Balance Sheets related to lease asset and liability balances as of the periods indicated (in millions):
Consolidated Balance Sheet ClassificationDecember 31, 2021December 31, 2020
Assets
Right-of-use assets — finance leasesElectric generation, distribution assets and other$125 $74 
Right-of-use assets — operating leasesOther noncurrent assets278 275 
Total right-of-use assets$403 $349 
Liabilities
Finance lease liabilities (current)Non-recourse debt (current liabilities)$$
Finance lease liabilities (noncurrent)Non-recourse debt (noncurrent liabilities)128 77 
Total finance lease liabilities134 81 
Operating lease liabilities (current)Accrued and other liabilities20 17 
Operating lease liabilities (noncurrent)Other noncurrent liabilities294 293 
Total operating lease liabilities314 310 
Total lease liabilities$448 $391 
The following table summarizes supplemental balance sheet information related to leases as of the periods indicated:
Lease Term and Discount RateDecember 31, 2021December 31, 2020
Weighted-average remaining lease term — finance leases32 years31 years
Weighted-average remaining lease term — operating leases23 years23 years
Weighted-average discount rate — finance leases4.65 %4.11 %
Weighted-average discount rate — operating leases6.70 %6.81 %
The following table summarizes the components of lease expense recognized in Cost of Sales on the Consolidated Statements of Operations for the years ended (in millions):
Twelve Months Ended December 31,
Components of Lease Cost
20212020
Operating lease cost$36 $36 
Finance lease cost:
Amortization of right-of-use assets
Interest on lease liabilities
Short-term lease costs21 13 
Variable lease cost— 
Total lease cost$66 $56 
Operating cash outflows from operating leases included in the measurement of lease liabilities were $39 million and $41 million for the twelve months ended December 31, 2021 and 2020, respectively, and operating cash outflows from finance leases were $2 million for each of the twelve months ended December 31, 2021 and 2020. Right-of-use assets obtained in exchange for new operating lease liabilities were $37 million for the twelve months ended December 31, 2020.
The following table shows the future lease payments under operating and finance leases for continuing operations together with the present value of the net lease payments as of December 31, 2021 for 2022 through 2026 and thereafter (in millions):
Maturity of Lease Liabilities
Finance LeasesOperating Leases
2022$$32 
202330 
202429 
202527 
202626 
Thereafter240 488 
Total277 632 
Less: Imputed interest(143)(318)
Present value of lease payments$134 $314 
Lessor, Operating Leases [Text Block]
LESSOR — The Company has operating leases for certain generation contracts that contain provisions to provide capacity to a customer, which is a stand-ready obligation to deliver energy when required by the customer. Capacity payments are generally considered lease elements as they cover the majority of available output from a facility. The allocation of contract payments between the lease and non-lease elements is made at the inception of the lease. Lease payments from such contracts are recognized as lease revenue on a straight-line basis over the lease term, whereas variable lease payments are recognized when earned.
The following table presents lease revenue from operating leases in which the Company is the lessor for the periods indicated (in millions):
Twelve Months Ended December 31,
Lease Income20212020
Total lease revenue$595 $580 
Less: Variable lease revenue75 66 
Total non-variable lease revenue$520 $514 
The following table presents the underlying gross assets and accumulated depreciation of operating leases included in Property, Plant and Equipment for the periods indicated (in millions):
Twelve Months Ended December 31,
Lease Assets20212020
Gross assets$2,423 $3,103 
Accumulated depreciation765 1,011 
Net assets$1,658 $2,092 
The option to extend or terminate a lease is based on customary early termination provisions in the contract, such as payment defaults, bankruptcy, or lack of performance on energy delivery. The Company has not recognized any early terminations as of December 31, 2021. Certain leases may provide for variable lease payments based on usage or index-based (e.g., the U.S. Consumer Price Index) adjustments to lease payments.
The following table shows the future lease receipts as of December 31, 2021 for 2022 through 2026 and thereafter (in millions):
Future Cash Receipts for
Sales-Type LeasesOperating Leases
2022$20 $460 
202220 398 
202321 398 
202421 399 
202621 282 
Thereafter315 747 
Total418 $2,684 
Less: Imputed interest(198)
Present value of total lease receipts$220 
Battery Storage Lease Arrangements — The Company is constructing and operating projects that pair BESS with solar energy systems, which allows the project more flexibility on when to provide energy to the grid. The Company will enter into PPAs for the full output of the facility that allow customers the ability to determine when to charge and discharge the BESS. These arrangements include both lease and non-lease elements under ASC 842, with the BESS component constituting a sales-type lease. Upon commencement of the lease, the book value of the leased asset is removed from the balance sheet and a net investment in sales-type lease is recognized based on the present value of fixed payments under the contract and the residual value of the underlying asset. Due to the variable nature of lease payments under these contracts, the Company recorded losses at commencement of sales-type leases of $13 million for the year ended December 31, 2021. No losses were recorded for the year ended December 31, 2020. These amounts are recognized in Other expense in the Consolidated Statement of Operations. See Note 21—Other Income and Expense for further information. The Company recognized lease income on sales-type leases through variable payments of $3 million and $5 million and interest income of $15 million and $2 million for the years ended December 31, 2021 and 2020, respectively.